SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mayur Uniquoters Ltd (MAYURUNIQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522249 NSE: MAYURUNIQ Leather | Small Cap | Mayur Uniquoters Share Price

₹804.10 -7.10 (-0.88%)

As on 11-Jun'26 10:01

Mayur Uniquoters Ltd (MAYURUNIQ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522249 NSE: MAYURUNIQ Leather | Small Cap | Mayur Uniquoters Share Price

₹804.10 -7.10 (-0.88%)

As on 11-Jun'26 10:01

Key Metrics
Valuation Multiples
Market Cap
₹3,525 Cr.
Current Price
₹804.1
52-Week Low / High
₹472 / 848
TTM EPS
₹46.7
TTM Sales
₹942 Cr.
Book Value per Share
₹259.8
P/E Ratio
17.37
Lower than its 5-year historical median
Industry PE
18.7
Price to Book (P/B)
3.12
Higher than its 5-year historical median
Price to Sales (P/S)
3.74
Higher than its 5-year historical median
EV/EBITDA
11.44
Lower than its 5-year historical median
Dividend Yield
1.06%
Profitability Efficiency
Return on Equity (ROE)
15.55%
Outperforms industry median
Return on Capital Employed (ROCE)
20.91%
Outperforms industry median
Return on Assets (ROA)
14.05%
Operating Profit Margin
22%
Net Profit Margin
17.19%
Gross Profit Margin
26.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.32%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.01%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.95%
Asset Quality
Promoter Holding
58.77%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,107 Cr.
Equity
₹21.7 Cr.
Face Value
₹5
All Time Low / High
₹0.16 / 808.50

Mayur Uniquoters stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Mayur Uniquoters Ltd a good quality company?
Mayur Uniquoters Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mayur Uniquoters Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mayur Uniquoters Ltd vs industry peers?
Mayur Uniquoters Ltd revenue CAGR is 9.69%, compared to the industry median CAGR of 2.61%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Mayur Uniquoters Ltd?
Promoters hold 58.77% of the Mayur Uniquoters Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mayur Uniquoters Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.8% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mayur Uniquoters Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 36%31.7%32.7%26.1%18.5%18.8%16.1%18.1%18.9%20.9%-
Value Creation
Index
1.61.31.30.90.30.30.20.30.40.5-

Growth Parameters

Sales 511477552573516501631764764820942
Sales YoY Gr.--6.7%15.8%3.8%-9.9%-3%26%21.1%0%7.3%-
Adj EPS 17.617.620.217.816.419.717.522.925.930.246.7
YoY Gr.--0.1%14.8%-11.9%-8.3%20.4%-11.3%31.1%13.1%16.6%-
BVPS (₹) 73.985.6100115.4129.5142.5159.1172.4197.4217.8259.8
Adj Net
Profit
81.680.791.780.874.187.877.9101114131203
Cash Flow from Ops. 65.378.485.96858.156.71211592.2159-
Debt/CF from Ops. 0.40.20.10.30.60.72.40.20.20.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.4%9.7%9.1%7.3%
Adj EPS 6.2%13.1%20%16.6%
BVPS12.8%11%11%10.3%
Share Price 6.3% 9.6% 19.7% 35.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
26.12221.716.513.414.411.613.71414.519.6
Op. Profit
Mgn %
26.226.726.322.220.724.11818.820.42226.4
Net Profit
Mgn %
1616.916.614.114.417.512.413.214.91621.6
Debt to
Equity
0.10000.10.100000
Working Cap
Days
170188167175221250226201215229143
Cash Conv.
Cycle
62767586110137142131141144124

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales511477552573516501631764764820
Operating Expenses + 377349407446410380517620608639
Manufacturing Costs31283440393745626468
Material Costs292271324352306281396472462475
Employee Cost 25262829323439384344
Other Costs 30232225322938484052
Operating Profit 134127145127107120114144156181
Operating Profit Margin (%) 26.2%26.7%26.3%22.2%20.7%24.0%18.0%18.8%20.4%22.0%
Other Income + 8111322192020163140
Exceptional Items 0000000000
Interest 3111232222
Depreciation 16171718181820222929
Profit Before Tax 122121140130106118111135155190
Tax 39394643252927283649
Profit After Tax 83829487818984107120141
PAT Margin (%) 16.2%17.2%17.0%15.2%15.6%17.8%13.4%14.1%15.6%17.2%
Adjusted EPS (₹)17.217.920.819.217.820.018.924.527.232.5
Dividend Payout Ratio (%)20.40%5.60%6.70%16.90%22.50%10%10.60%8.20%11%15.40%

Valuation of Mayur Uniquoters - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 342392453523587635709758868946
Share Capital 23232323232222222222
Reserves 319369431500564613687736846925
Debt +2072192634201473
Long Term Debt942131614201473
Short Term Debt1130610190000
Minority Interest0000000000
Trade Payables38585857585750695153
Others Liabilities 142706871596674333644
Total Liabilities 5425265816707307928538749621,046

Fixed Assets

Net Fixed Assets +135128132124161194220241232221
Gross Block194145166175230281327370389403
Accumulated Depreciation591734516987107128157182
CWIP 84239391512111
Investments 97124156194172212160144198224
Inventories50587195107127183178154148
Trade Receivables124129133120139156156195235246
Cash Equivalents 14202619191927573758
Others Assets 11463617893699558106148
Total Assets 5425265816707307928538749621,046

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6578866858571211592159
PBT 122121140130106118111135155190
Adjustment 13118610471673
Changes in Working Capital -36-8-15-21-33-43-76-1-3612
Tax Paid -33-46-46-47-25-22-30-35-34-47
Cash Flow From Investing Activity + -33-26-30-71-48-1917-32-78-68
Capex -18-11-7-46-49-27-47-30-21-18
Net Investments -21-17-26-1930-2957-1-65-65
Others 614-6-29387-1815
Cash Flow From Financing Activity + -44-46-50-3-7-37-21-66-21-70
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-6-5129-29-5-10-6
Interest Paid -1-1-1-1-1-2-2-2-2-1
Dividend Paid -21-5-6-15-15-5-9-9-9-13
Others -21-35-3711-28-19-50-0-49
Net Cash Flow -1266-741817-721

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.1922.3622.2617.8514.5314.5712.5514.6614.7115.55
ROCE (%)35.9631.6532.726.0918.4718.7916.0718.1218.9420.91
Asset Turnover Ratio1.10.981.020.930.750.660.770.910.860.82
PAT to CFO Conversion(x)0.780.950.910.780.720.640.141.070.771.13
Working Capital Days
Receivable Days69.708884.7079.4090.30106.5089.6081.6099.80106.20
Inventory Days34.6037.904252.4070.8084.7089.108477.1066.60
Payable Days566465.2059.6068.4074.8049.304647.4039.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mayur Uniquoters Ltd FAQs

The current trading price of Mayur Uniquoters on 11-Jun-2026 10:01 is ₹804.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of Mayur Uniquoters stood at ₹3,524.9 Cr

The latest P/E ratio of Mayur Uniquoters as of 10-Jun-2026 is 17.37.

The latest P/B ratio of Mayur Uniquoters as of 10-Jun-2026 is 3.12.

The 52-week high of Mayur Uniquoters is ₹848.0 and the 52-week low is ₹471.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mayur Uniquoters is ₹942 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Mayur Uniquoters Ltd is a good quality company.

The key valuation ratios of Mayur Uniquoters Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Mayur Uniquoters Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Mayur Uniquoters Ltd

Mayur Uniquoters Limited was established in 1992 by the present Chairman and MD , S K Poddar. It is a tech enterprise and has been a resounding success in the field of superior quality synthetic leather in India. Driven by a vision to manufacture world-class products for the leather connoisseurs and the trend setters of the time, Mayur was born out of high levels of competence, committment, stringent quality control measures and value addition. Thus a great seed of possibilities was planted by a team of professionals. Today Mayur has made it's mark as a manufacturer of PU, PVC and PU-PVC synthetic leather under the seasoned guidance and support by a unit of highly qualified engineers and technocrats

With a large network of premium products, the guiding principle of this enterprise has always been customer delight, beyond customer satisfaction. And since the limits of technology can be challenged by the vitality of progressive thinking, with constant research and development, Mayur marches on in its global pursuit of opening up a new horizon to the Synthetic leather World.

Making use of the best technologies and raw materials available in the world, having implemented the best management practices and always striving to be the best in the business has been the principle of Mayur since it’s inception.

Mayur has responded to changing customer needs of the hour by maintaining state-of-the-art equipment and facilities like a modern 4 Head Italian Coating Line from Matex, a fully new coating line, Embossing Mahines, Printing machine, Sueding Machine, Dry and Wet Tumbling Machines.Automated lab with lab-coater from Werner Mathis, Switzerland, SATRA and Bally Flex Testers and other Laboratory equipment for quality control. 

Product range of the company includes:

  • Footwear
  • Automotive
  • Upholstery / Furnishing
  • Garments
  • Luggage / leather goods
  • Sports goods

Achievements/ recognition:

  • ISO 9001-2000 certified company
  • EMS 14001:2004, OHSAS 18001:1999
  • 2010
    India's 1st SMB Top 500 Award 2010
  • 2011
    FCOMA
    Primary Members of The Association 2011
    Best Employer Award Certificate of Merit from Employer's Associations of Rajasthan 2011
    Inc. India 500 Certificate of Excellence 2011
  • 2012
    Inc. India 500 Certificate of Excellence 2012
    Forbes Asia Top 200 Best Under a Billion Company 2012
  • 2013
    Star Export House Certificate by Ministry of Commerce & Industry, Government of India 2013
    Inc India 500 Certificate of Excellence 2013
  • 2014
    ACMA Certificate of Membership 2013-2014
    CII-TPM CLUB INDIA For The Year 2014

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×