SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Namaste Exports Ltd (NAMASTEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526059 NSE: NAMASTEXP Leather | Small Cap | Namaste Exports Share Price

BSE Share Price
Not Listed

Namaste Exports Ltd (NAMASTEXP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526059 NSE: NAMASTEXP Leather | Small Cap | Namaste Exports Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹36 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹28.7 Cr.
Book Value per Share
₹-6
P/E Ratio
23.01
Industry PE
18.5
Price to Book (P/B)
-0.43
Price to Sales (P/S)
1.26
EV/EBITDA
12.79
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.68%
Return on Capital Employed (ROCE)
-7.29%
Return on Assets (ROA)
-5.77%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-105.91%
Asset Quality
Promoter Holding
88.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-98 Cr.
Equity
₹13.9 Cr.
Face Value
₹1
All Time Low / High
₹1.25 / 340.00

Namaste Exports stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -35.4%32.4%-19.9%-13.9%-18.1%51.1%33.8%63.8%175%-7.3%-
Value Creation
Index
-3.51.3-2.4-2.0-2.32.71.43.611.5-1.5-

Growth Parameters

Sales 30.432.730.535.128.536.728.700029
Sales YoY Gr.-7.6%-6.8%15.1%-18.6%28.7%-21.9%-100%NANA-
Adj EPS -0.5-0.1-0.4-0.2-0.30.30.10.10.6-0.20.1
YoY Gr.-NANANANANA-64%33.3%383.3%-129.3%-
BVPS (₹) 0.70.90.60.40.10.30.40.42.52.1-6
Adj Net
Profit
-7.1-1.3-5.1-3.3-3.63.51.31.78-2.22
Cash Flow from Ops. -0.8-3-0.2-0.9-0.75.63.5-2.8-8.6-3.5-
Debt/CF from Ops. -10.5-3.3-59.1-8-100.80.8-1.7-0-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANA-223.6%-129.3%
BVPS13.1%83.1%80.6%-16.9%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-51.5-11.2-49.1-51.6-114137.429.934.140.9-7.3-5.5
Op. Profit
Mgn %
-17.7-8.7-14.7-7-8.311.57.3000-4.6
Net Profit
Mgn %
-23.3-3.8-16.8-9.4-12.69.44.40005.3
Debt to
Equity
0.90.81.31.55.11.20.60.900-
Working Cap
Days
1941832061531791341570000
Cash Conv.
Cycle
835243-6-27-25-110000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales30.3832.6830.4735.0628.5436.7328.67000
Operating Expenses + 35.7535.5234.9437.5230.9232.5026.57003.74
Manufacturing Costs2.672.712.091.361.491.821.18000.46
Material Costs19.1917.5218.0721.3118.3620.4515.21000
Employee Cost 11.1611.7711.6411.328.398.328.31001.64
Other Costs 2.723.523.143.542.681.911.88001.64
Operating Profit -5.37-2.84-4.46-2.46-2.384.222.0900-3.74
Operating Profit Margin (%) -17.7%-8.7%-14.7%-7.0%-8.3%11.5%7.3%---
Other Income + 0.690.521.071.030.870.110.600.030.311.46
Exceptional Items -2.149.58000005.4738.110.27
Interest 0.841.101.041.021.180.771.01000.07
Depreciation 0.730.650.660.660.370.110.11000.23
Profit Before Tax -8.385.51-5.10-3.12-3.063.461.575.5038.42-2.32
Tax 0.070000.330-003.75-0.26
Profit After Tax -8.455.51-5.10-3.12-3.393.461.575.5034.67-2.05
PAT Margin (%) -27.8%16.9%-16.7%-8.9%-11.9%9.4%5.5%---
Adjusted EPS (₹)-0.60.4-0.4-0.2-0.30.30.10.42.5-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Namaste Exports - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.5012.967.894.871.433.594.755.0734.0227.43
Share Capital 13.9313.7313.7313.7313.7313.7313.7313.7313.7313.33
Reserves -4.43-0.77-5.84-8.86-12.30-10.14-8.98-8.6620.2914.10
Debt +8.549.8310.147.187.263.4724.710.080.12
Long Term Debt000000.71000.060.12
Short Term Debt8.549.8310.147.187.262.7624.710.020
Minority Interest0000000000
Trade Payables6.568.218.419.0111.887.398.224.273.520
Others Liabilities 4.323.944.703.894.067.518.847.173.832.18
Total Liabilities 28.9234.9431.1424.9624.6321.9623.8121.2241.4629.73

Fixed Assets

Net Fixed Assets +9.178.308.077.426.506.756.846.656.771.43
Gross Block15.8615.5915.9615.9411.3510.3410.3910.357.341.89
Accumulated Depreciation6.707.297.898.534.863.593.553.700.570.46
CWIP 0000000000
Investments 0.070.070.100.090.090.120.190.170.790.71
Inventories7.359.978.155.458.137.3063.790.910.23
Trade Receivables3.072.921.251.450.950.952.130.251.750.04
Cash Equivalents flag 5.288.126.983.973.882.734.495.7125.3414.16
Others Assets 3.985.556.596.595.084.124.164.645.8913.17
Total Assets 28.9234.9431.1424.9624.6321.9623.8121.2241.4629.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.82-2.95-0.17-0.90-0.735.593.47-2.76-8.55-3.52
PBT -6.243.17-5.01-3.02-3.112.151.160.2732.96-2.76
Adjustment 1.22-5.891.231.251.461.240.52-4.86-37.82-1.24
Changes in Working Capital 6.25-2.53.660.770.892.151.781.87-3.690.47
Tax Paid 0.09-0.07-0.050.100.030.040.01-0.0400
Cash Flow From Investing Activity + 0.327.670.050.340.94-1.250.324.0112.185.02
Capex -0.027.27-0.430.040.62-1.330.255.5137.80-5.46
Net Investments 000000-0.01-1.53-21.528.82
Others 0.340.400.490.310.320.090.080.02-4.101.66
Cash Flow From Financing Activity + 1.14-1.88-0.72-3.98-1.04-3.62-2.51-1.21-0.33-3.94
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.05-0.020000.71-0.71-0.710.090.09
Interest Paid -0.84-1.10-1.04-1.02-1.12-0.62-0.96-0.49-0.42-0.02
Dividend Paid 0000000000
Others 2.03-0.770.31-2.960.08-3.71-0.8400-4.01
Net Cash Flow 0.652.84-0.84-4.54-0.830.731.280.043.30-2.45

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-61.5849.06-48.93-48.85-107.71137.8237.79112.12177.38-6.68
ROCE (%)-35.4132.36-19.91-13.94-18.151.0933.7663.83174.99-7.29
Asset Turnover Ratio0.991.020.921.251.151.581.25000
PAT to CFO Conversion(x)N/A-0.54N/AN/AN/A1.622.21-0.5-0.25N/A
Working Capital Days
Receivable Days37.3033.502514.1015.409.4019.60000
Inventory Days100.1096.70108.5070.8086.8076.6084.60000
Payable Days97.10153.90167.90149.20207.70171.90187.30000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Namaste Exports Ltd FAQs

The current trading price of Namaste Exports on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Namaste Exports stood at ₹36.23 Cr

The latest P/E ratio of Namaste Exports as of 31-Dec-1969 is 23.01.

The latest P/B ratio of Namaste Exports as of 31-Dec-1969 is -0.43.

The 52-week high of Namaste Exports is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Namaste Exports is ₹28.67 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Namaste Exports Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: