Namaste Exports Ltd - Stock Valuation and Financial Performance

BSE: 526059 | NSE: NAMASTEXP | Leather | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Namaste Exports

M-Cap below 100cr DeciZen not available

Namaste Exports stock performance -

mw4me loader
P/E Ratio (SA):
23.01
Market Cap:
36.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Namaste Exports:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 48%-8.9%-30.5%-2.4%-21.5%-17.2%-26.7%48.2%25.5%-54.4%-
Value Creation
Index
2.4-1.6-3.2-1.2-2.5-2.2-2.92.40.8-4.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45.831.930.432.730.535.128.536.728.72129
Sales YoY Gr.--30.3%-4.8%7.6%-6.8%15.1%-18.6%28.7%-21.9%-26.9%-
Adj EPS 0.3-0.2-0.5-0.1-0.4-0.2-0.30.30.1-0.40.1
YoY Gr.--159.4%NANANANANANA-64%-511.1%-
BVPS (₹) 1.41.30.70.90.60.40.10.30.40.4-6
Adj Net
Profit
4.5-2.6-7.1-1.3-5.1-3.3-3.63.51.3-5.12
Cash Flow from Ops. -6.7-2.9-0.8-3-0.2-0.9-0.75.63.5-4.3-
Debt/CF from Ops. -0.6-2.3-10.5-3.3-59.1-8-100.80.8-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.3%-7.2%-9.8%-26.9%
Adj EPS -201.6%NANA-511.1%
BVPS-13.5%-8.3%54.7%5.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
53.2-14-51.5-11.2-49.1-51.6-114137.429.9-104.5-3.9
Op. Profit
Mgn %
11.7-7-17.7-8.7-14.7-7-8.311.57.3-21.8-4.6
Net Profit
Mgn %
9.8-8.1-23.3-3.8-16.8-9.4-12.69.44.4-24.55.3
Debt to
Equity
0.20.40.90.81.31.55.11.20.60.9-
Working Cap
Days
661941941832061531791341571830
Cash Conv.
Cycle
2287835243-6-27-25-1180

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Namaste Exports Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 28.7 -
BVPS (₹.) -6 -
Reserves (₹ Cr.) -98 -
P/BV -0.43 -
PE 23.01 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.25 / 340.00
Market Cap (₹ Cr.) 36.2
Equity (₹ Cr.) 13.9
Face Value (₹) 1
Industry PE 27.4

Management X-Ray of Namaste Exports:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Namaste Exports

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales45.8131.9230.3832.6830.4735.0628.5436.7328.6720.96
Operating Expenses 40.5634.2935.7535.5234.9437.5230.9232.5026.5725.54
Manufacturing Costs2.762.132.672.712.091.361.491.821.181.10
Material Costs24.2317.5019.1917.5218.0721.3118.3620.4515.2114.49
Employee Cost 9.9011.1711.1611.7711.6411.328.398.328.318.20
Other Costs 3.673.502.723.523.143.542.681.911.881.75
Operating Profit 5.26-2.37-5.37-2.84-4.46-2.46-2.384.222.09-4.58
Operating Profit Margin (%) 11.5%-7.4%-17.7%-8.7%-14.7%-7.0%-8.3%11.5%7.3%-21.8%
Other Income 0.670.500.690.521.071.030.870.110.600.44
Interest 0.840.650.841.101.041.021.180.771.010.63
Depreciation 0.570.870.730.650.660.660.370.110.110.12
Exceptional Items 02.51-2.149.58000000
Profit Before Tax 4.51-0.89-8.385.51-5.10-3.12-3.063.461.57-4.88
Tax 000.070000.33000
Profit After Tax 4.51-0.89-8.455.51-5.10-3.12-3.393.461.57-4.88
PAT Margin (%) 9.8%-2.8%-27.8%16.9%-16.7%-8.9%-11.9%9.4%5.5%-23.3%
Adjusted EPS (₹)0.3-0.1-0.60.4-0.4-0.2-0.30.30.1-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 18.9317.959.5012.967.894.871.433.594.755.07
Share Capital 13.9313.9313.9313.7313.7313.7313.7313.7313.7313.73
Reserves 54.02-4.43-0.77-5.84-8.86-12.30-10.14-8.98-8.66
Minority Interest0000000000
Debt4.246.538.549.8310.147.187.263.4724.71
Long Term Debt0.060.02000000.7100
Short Term Debt4.176.518.549.8310.147.187.262.7624.71
Trade Payables3.263.656.568.218.419.0111.887.398.224.27
Others Liabilities 3.524.294.323.944.703.894.067.518.847.17
Total Liabilities 29.9532.4228.9234.9431.1424.9624.6321.9623.8121.22

Fixed Assets

Gross Block16.4515.9415.8615.5915.9615.9411.3510.3410.396.53
Accumulated Depreciation8.226.076.707.297.898.534.863.593.553.70
Net Fixed Assets8.239.879.178.308.077.426.506.756.842.83
CWIP 0000000000
Investments 0.070.070.070.070.100.090.090.120.190.17
Inventories8.419.327.359.978.155.458.137.3063.79
Trade Receivables0.953.143.072.921.251.450.950.952.130.25
Cash Equivalents 5.624.635.288.126.983.973.882.734.495.71
Others Assets6.675.393.985.556.596.595.084.124.168.46
Total Assets 29.9532.4228.9234.9431.1424.9624.6321.9623.8121.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -6.73-2.89-0.82-2.95-0.17-0.90-0.735.593.47-4.29
PBT 4.51-0.89-6.243.17-5.01-3.02-3.112.151.160.32
Adjustment 1.71-1.291.22-5.891.231.251.461.240.52-4.90
Changes in Working Capital -12.87-0.776.25-2.53.660.770.892.151.780.34
Tax Paid -0.070.060.09-0.07-0.050.100.030.040.01-0.04
Cash Flow From Investing Activity -7.720.290.327.670.050.340.94-1.250.325.53
Capex -0.43-0.06-0.027.27-0.430.040.62-1.330.255.51
Net Investments -0.010000000-0.010
Others -7.280.350.340.400.490.310.320.090.080.02
Cash Flow From Financing Activity 19.981.621.14-1.88-0.72-3.98-1.04-3.62-2.511.50
Net Proceeds from Shares 5.29000000000
Net Proceeds from Borrowing 0.13-0.07-0.05-0.020000.71-0.71-0.71
Interest Paid -0.84-0.65-0.84-1.10-1.04-1.02-1.12-0.62-0.96-0.49
Dividend Paid 0000000000
Others 15.402.342.03-0.770.31-2.960.08-3.71-0.842.71
Net Cash Flow 5.53-0.990.652.84-0.84-4.54-0.830.731.282.75
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)53.57-4.84-61.5849.06-48.93-48.85-107.71137.8237.79-99.38
ROCE (%)50.61-0.99-35.4132.36-19.91-13.94-18.151.0933.76-49.29
Asset Turnover Ratio2.951.020.991.020.921.251.151.581.250.93
PAT to CFO Conversion(x)-1.49N/AN/A-0.54N/AN/AN/A1.622.21N/A
Working Capital Days
Receivable Days823373325141592021
Inventory Days67101100971097187778585
Payable Days497297154168149208172187157

Namaste Exports Ltd Stock News

Namaste Exports Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Namaste Exports on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Namaste Exports stood at ₹36.23.
The latest P/E ratio of Namaste Exports as of 01-Jan-1970 05:30 is 23.01.
The latest P/B ratio of Namaste Exports as of 01-Jan-1970 05:30 is -0.43.
The 52-week high of Namaste Exports is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Namaste Exports is ₹28.67 ( Cr.) .

About Namaste Exports Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.