SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

B&A Packaging India Ltd (523186) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523186 NSE: | Packaging | Small Cap

B&A Packaging India Share Price

183.40 -1.25 (-0.68%)
As on 11-May'26 16:59

B&A Packaging India Ltd (523186)

BSE: 523186 NSE:
Key Metrics
Market Cap
₹92 Cr.
P/E Ratio
12.48
Price to Book (P/B)
1.04
Price to Sales (P/S)
0.66
EV/EBITDA
7.56
Return on Capital Employed (ROCE)
17.55%
Current Price
₹183.4
Return on Equity (ROE)
12.56%
Return on Assets (ROA)
10.02%
Operating Profit Margin
10.9%
Net Profit Margin
7.5%
Gross Profit Margin
11.9%
Book Value per Share
₹177.7
Sales Growth (YoY)
1.71%
Sales Growth (3 Years)
0.78%
Operating Profit Growth (1 Year)
-11.58%
Operating Profit Growth (3 Years)
-3.27%
Net Profit Growth (1 Year)
-14.15%
52-Week Low / High
₹141 / 315
Net Profit Growth (3 Years)
2.52%
Dividend Yield
0.38%
Promoter Holding
72.37%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of B&A Packaging India Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 51.3% based on the current price.
Q.1 Revenue growth of B&A Packaging India Ltd?
B&A Packaging India Ltd revenue growth is 1.7% for FY-2025, which is below its 5-year CAGR of 11.59%, indicating slower growth.
Q.1 Which industry/sub-sector does B&A Packaging India Ltd belong to?
B&A Packaging India Ltd belongs to the FMCG sector, operating specifically within the Packaging segment.
Q.1 Promoter shareholding and pledge status of B&A Packaging India Ltd?
Promoters hold 72.37% of the B&A Packaging India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of B&A Packaging India Ltd vs industry peers?
B&A Packaging India Ltd revenue CAGR is 11.59%, compared to the industry median CAGR of 2.49%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on B&A Packaging India

Based on:

M-Cap below 100cr DeciZen not available

B&A Packaging India stock performance

Key Ratios
mw4me loader

Is B&A Packaging India Ltd an attractive stock to invest in?

1. Is B&A Packaging India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that B&A Packaging India Ltd is a good quality company.

2. Is B&A Packaging India Ltd undervalued or overvalued?

The key valuation ratios of B&A Packaging India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is B&A Packaging India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B&A Packaging India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B&A Packaging India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.3%23.8%27.1%23.6%26.5%34.1%23.9%21%20.4%17.6%-
Value Creation
Index
0.70.70.90.70.91.40.70.50.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.353.46871.775.798128132129131138
Sales YoY Gr.-12.9%27.3%5.4%5.6%29.4%30.7%2.8%-2.1%1.7%-
Adj EPS 6.37.9109.715.3211816.422.819.514.8
YoY Gr.-26.1%26.1%-3%57.2%37.6%-14.2%-9%39.2%-14.6%-
BVPS (₹) 32.5404958.172.693.7112.1127.5149166.7177.7
Adj Net
Profit
3.13.954.87.610.48.98.111.39.77
Cash Flow from Ops. 2.94.34.63.18.40.39.210.621.16.4-
Debt/CF from Ops. 4.52.82.540.843.91.410.10.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12%11.6%0.8%1.7%
Adj EPS 13.4%5%2.7%-14.6%
BVPS19.9%18.1%14.1%11.9%
Share Price 50.9% 36.5% -2% -30.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.221.822.518.123.325.217.513.716.512.48.6
Op. Profit
Mgn %
15.315.115.313.815.617.112.312.112.510.97.8
Net Profit
Mgn %
6.67.47.36.71010.676.28.87.45.3
Debt to
Equity
0.80.60.50.40.20.30.20.200-
Working Cap
Days
150145156189184164160176170161100
Cash Conv.
Cycle
75828511212111310711511711571

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 8.60%

Sales growth has been subdued in last 3 years 0.78%

Net Profit has been subdued in last 3 years 2.67%

Sales growth is not so good in last 4 quarters at 5.38%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 14.8 -
TTM Sales (₹ Cr.) 138 -
BVPS (₹) 177.7 -
Reserves (₹ Cr.) 84 -
P/BV 1.04 -
PE 12.48 -
From the Market
52 Week Low / High (₹) 141.15 / 315.00
All Time Low / High (₹) 2.22 / 533.40
Market Cap (₹ Cr.) 91.6
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 21

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of B&A Packaging India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales47.3253.4167.9871.6875.7097.95127.98131.52128.79130.99
Operating Expenses + 40.0645.5957.8161.8363.9681.24112.20115.64112.64116.71
Manufacturing Costs1.711.752.212.692.563.345.135.505.816.15
Material Costs30.6733.6943.5946.3947.2459.3085.6188.7281.9881.20
Employee Cost 4.446.046.987.938.409.9812.0312.0414.1915.77
Other Costs 3.254.115.034.835.768.629.439.3710.6613.58
Operating Profit 7.257.8210.189.8511.7416.7115.7815.8816.1514.28
Operating Profit Margin (%) 15.3%14.6%15.0%13.7%15.5%17.1%12.3%12.1%12.5%10.9%
Other Income + 0.640.720.340.700.631.950.961.191.101.77
Exceptional Items 0000000000
Interest 2.131.771.611.911.341.311.311.410.780.50
Depreciation 0.901.281.321.441.301.261.452.051.861.89
Profit Before Tax 4.855.507.587.209.7316.0913.9913.6014.6113.66
Tax 1.731.732.782.402.205.584.875.173.163.83
Profit After Tax 3.123.764.804.807.5310.529.128.4311.459.83
PAT Margin (%) 6.6%7.0%7.1%6.7%10.0%10.7%7.1%6.4%8.9%7.5%
Adjusted EPS (₹)6.37.69.79.715.221.218.417.023.119.8
Dividend Payout Ratio (%)7.90%6.60%5.20%5.20%0%0%8.20%8.80%8.70%5.10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 16.1619.8724.3228.8336.0246.5055.6463.2973.9382.68
Share Capital 4.984.984.984.984.984.984.984.984.984.98
Reserves 11.1814.8919.3423.8531.0441.5250.6658.3068.9577.70
Debt +11.8011.6011.5011.996.1910.8810.658.960.381.99
Long Term Debt2.722.833.022.802.582.712.471.4100
Short Term Debt9.088.778.489.193.618.178.187.540.381.99
Minority Interest0000000000
Trade Payables6.016.8911.5910.468.039.7611.0514.278.3811.44
Others Liabilities 4.724.736.427.705.728.3298.529.487.98
Total Liabilities 38.6943.0953.8358.9855.9675.4686.3495.0392.16104.10

Fixed Assets

Net Fixed Assets +15.7216.0915.9517.1716.8418.8119.3724.7524.8826.13
Gross Block29.3330.9631.7334.1035.0338.2640.2745.5347.3350.47
Accumulated Depreciation13.6114.8715.7816.9418.1919.4520.9020.7822.4524.34
CWIP 0.370.711.180.550.260.112.110.181.355.27
Investments 0000000000
Inventories9.1612.3918.0423.5218.5225.5328.0638.9226.3634.81
Trade Receivables10.9211.0714.0513.7116.8822.1323.5721.8622.6022.24
Cash Equivalents 1.051.172.071.672.055.103.904.5411.8011.54
Others Assets 1.481.662.542.371.403.789.324.775.174.11
Total Assets 38.6943.0953.8358.9855.9675.4686.3495.0392.16104.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.934.334.643.068.370.309.2110.6321.076.36
PBT 4.855.507.587.209.7316.0913.9913.6014.6113.66
Adjustment 2.952.922.933.382.771.342.933.533.353.01
Changes in Working Capital -1.6-2.41-3.75-5.78-0.3-11.73-3.14-1.167.59-6.19
Tax Paid -1.14-1.68-2.12-1.74-3.83-5.41-4.58-5.34-4.48-4.11
Cash Flow From Investing Activity + -1.55-2.27-2.24-1.54-0.56-3.68-9.91-5.28-13.310.63
Capex -1.50-1.67-1.81-2.08-0.76-3.08-4.01-5.51-3.16-7.06
Net Investments 0-0.33-0.500.43-0.02-0.63-0.891.17-9.205.18
Others -0.05-0.270.080.110.220.03-5.01-0.95-0.952.51
Cash Flow From Financing Activity + -1.72-1.98-1.75-2.26-1.86-1.11-1.25-2.82-2.85-1.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00.100.190.01-0.220.202.34-1.06-1.410
Interest Paid 0-1.77-1.61-1.91-1.34-1.31-1.31-1.41-0.78-0.46
Dividend Paid 0-0.25-0.25-0.25-0.2500-0.74-0.74-0.99
Others -1.72-0.07-0.08-0.11-0.06-0-2.280.400.080.13
Net Cash Flow -0.340.070.66-0.755.94-4.50-1.962.534.915.67

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.1920.9121.7518.0823.2325.517.8714.1916.6912.56
ROCE (%)24.323.8227.0923.5926.534.0723.8621.0220.3817.55
Asset Turnover Ratio1.361.441.441.271.321.491.581.451.381.33
PAT to CFO Conversion(x)0.941.150.970.641.110.031.011.261.840.65
Working Capital Days
Receivable Days68.9068.1065.8070.7073.8072.7065.2063.106362.50
Inventory Days69.8066.8079.70105.80101.4082.1076.409392.5085.20
Payable Days79.7069.9077.4086.8071.4054.8044.4052.1050.4044.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

B&A Packaging India Ltd FAQs

The current trading price of B&A Packaging India on 11-May-2026 16:59 is ₹183.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-May-2026 the market cap of B&A Packaging India stood at ₹91.60 Cr

The latest P/E ratio of B&A Packaging India as of 10-May-2026 is 12.48.

The latest P/B ratio of B&A Packaging India as of 10-May-2026 is 1.04.

The 52-week high of B&A Packaging India is ₹315.0 and the 52-week low is ₹141.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B&A Packaging India is ₹138 ( Cr.) .

About B&A Packaging India Ltd

B&A Packaging India Limited is part of B&A Group which started its operations in 1915, manufacturing one of the best tea in the world from many gardens spread across the best tea growing areas of Assam. The company’s Group’s other diversified business are tea broking, heritage tourism including a golf resort.

The company is into Paper Sacks & Flexible Laminates manufacturing business having Head Office based at Kolkata, West Bengal & factory at Balasore Orissa.

The manufacturing units are independent of each other and provide its customers a one-stop solution for printed packaging materials. Its paper sacks, flexible laminates, printed laminates, multiwall sacks, plastic pouches, laminated paper all confirm to high standards.

Business area of the company

The company is one of the leading paper sacks & flexible laminate manufacturing companies in India aligning ourselves with its customers as partners to assist them in achieving their goals and objectives in creating customized products. Its product range includes multiwall sacks, printed laminates, plastic pouches and more. It has developed a reputation as a premier vendor, especially in the area of paper sack manufacturing and this has helped it to capture a large market share in tea, mancozeb, chemical, starch, titanium dioxide and other food products.

Products

  • Paper Sack
  • Flexible Laminates / Pouches

The company is certified for:

  • ISO 9001: 2015 - Quality Management Systems
  • ISO 22000: 2005 - Food Safety Management Systems
  • ISO 14001: 2015 - Environmental Management Systems
  • ISO 18001: 2007 - Occupational Health & Safety Management Systems
  • BRC: Grade A
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×