MoneyWorks4Me

Creative Graphics Solutions India Ltd (CGRAPHICS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CGRAPHICS Packaging | Small Cap | Creative Graphic Sol Share Price

BSE Share Price
Not Listed

Creative Graphics Solutions India Ltd (CGRAPHICS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: CGRAPHICS Packaging | Small Cap | Creative Graphic Sol Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹371 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.7
TTM Sales
₹346 Cr.
Book Value per Share
₹51.7
P/E Ratio
19.75
Lower than its 5-year historical median
Industry PE
22
Price to Book (P/B)
2.95
Lower than its 5-year historical median
Price to Sales (P/S)
1.07
Lower than its 5-year historical median
EV/EBITDA
12.22
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.16%
Outperforms industry median
Return on Capital Employed (ROCE)
16.27%
Outperforms industry median
Return on Assets (ROA)
7.55%
Operating Profit Margin
9.9%
Net Profit Margin
5.42%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
38.88%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.77%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.68%
Asset Quality
Promoter Holding
68.07%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹101 Cr.
Equity
₹24.3 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Creative Graphics Solutions India stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Undervalued

Price Trend

Semi Strong
Q.1 Is Creative Graphics Solutions India Ltd a good quality company?
Creative Graphics Solutions India Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Creative Graphics Solutions India Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Creative Graphics Solutions India Ltd vs industry peers?
Creative Graphics Solutions India Ltd revenue CAGR is 48.70%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Creative Graphics Solutions India Ltd?
Promoters hold 68.07% of the Creative Graphics Solutions India Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Creative Graphics Solutions India Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -29.25% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Creative Graphics Solutions India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ25.9%41.2%43.2%32.7%21.1%14.3%-
Value Creation
Index ⓘ
0.91.92.11.30.50.0-

Growth Parameters ⓘ

Sales ⓘ47.668.390.192.2111155155
Sales YoY Gr.-43.6%32%2.3%20.9%38.9%-
Adj EPS ⓘ1.42.95.15.85.55.45.5
YoY Gr.-109.6%79%14.5%-6.3%-2%-
BVPS (₹) ⓘ3.36.211.420.14146.546.5
Adj Net
Profit ⓘ
2.24.78.410.413.31313
Cash Flow from Ops. ⓘ2.43.54.81.3-38.4-13.4-
Debt/CF from Ops. ⓘ3.72.74.717.3-0.7-2.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA26.6%19.8%38.9%
Adj EPS ⓘNA31.6%1.7%-2%
BVPSⓘNA69.7%60%13.4%
Share Price - - - -29.3%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
41.160.258.338.219.612.311.8
Op. Profit
Mgn % ⓘ
9.613.716.217.616.814.7NAN
Net Profit
Mgn % ⓘ
4.76.99.311.311.98.48.6
Debt to
Equity ⓘ
1.60.91.20.60.30.3-
Working Cap
Days ⓘ
01501451812733040
Cash Conv.
Cycle ⓘ
026354546550

Valuation of Creative Graphic Sol - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales486890132251346
Operating Expenses ⓘ + 435976113218312
Manufacturing Costs111245
Material Costs29395180165258
Employee Cost 91314182329
Other Costs ⓘ 469132620
Operating Profit ⓘ 51015193334
Operating Profit Margin (%) 10.0%14.2%16.2%14.2%13.1%9.9%
Other Income ⓘ + 002453
Exceptional Items ⓘ 000000
Interest ⓘ 011457
Depreciation ⓘ 133456
Profit Before Tax ⓘ 3612152824
Tax ⓘ 123475
Profit After Tax 259112119
PAT Margin (%) 4.8%6.8%9.6%8.2%8.3%5.4%
Adjusted EPS (₹)1.42.85.26.08.67.7
Dividend Payout Ratio (%)0%0%0.90%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 5101936107126
Share Capital ⓘ 0.750.750.7517.8924.2924.29
Reserves ⓘ 59181882101
Debt +9822476492
Long Term Debt3111151630
Short Term Debt6711324862
Minority Interest000000
Trade Payables161519143746
Others Liabilities ⓘ 411781016
Total Liabilities ⓘ 354566105218279

Fixed Assets

Net Fixed Assets ⓘ +111225354860
Gross Block121632466481
Accumulated Depreciation147111620
CWIP ⓘ 0000015
Investments ⓘ 001111
Inventories015204656
Trade Receivables2125293675114
Cash Equivalents 1115239
Others Assets ⓘ 15482523
Total Assets ⓘ 354566105218279
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + 1453-22-5
PBT ⓘ 3612152824
Adjustment ⓘ 24471310
Changes in Working Capital ⓘ -3-5-8-16-60-36
Tax Paid ⓘ -1-1-3-3-4-3
Cash Flow From Investing Activity ⓘ + -3-3-17-4-20-30
Capex -3-3-16-4-18-31
Net Investments 0-0-1-000
Others ⓘ 0000-30
Cash Flow From Financing Activity ⓘ + 1-01246022
Net Proceeds from Shares ⓘ 0007500
Net Proceeds from Borrowing ⓘ 0-200114
Interest Paid ⓘ -0-1-1-3-5-5
Dividend Paid ⓘ 000-000
Others ⓘ 131301314
Net Cash Flow ⓘ -1-00317-13
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)41.9459.9260.0439.5829.1216.16
ROCE (%)26.1441.5343.2528.7325.9216.27
Asset Turnover Ratio1.371.711.621.541.561.39
PAT to CFO Conversion(x)0.50.80.560.27-1.05-0.26
Working Capital Days
Receivable Days161.40123.20109.8090.908199.90
Inventory Days23.9012.8034.204853.90
Payable Days205148.10122.2074.5055.7058.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Creative Graphics Solutions India Ltd FAQs

The current trading price of Creative Graphic Sol on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Creative Graphic Sol stood at ₹370.6 Cr

The latest P/E ratio of Creative Graphic Sol as of 31-Dec-1969 is 27.76.

The latest P/B ratio of Creative Graphic Sol as of 31-Dec-1969 is 3.28.

The 52-week high of Creative Graphic Sol is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Creative Graphic Sol is ₹155 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Creative Graphics Solutions India Ltd is a average quality company.

The key valuation ratios of Creative Graphics Solutions India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Creative Graphics Solutions India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Creative Graphics Solutions India Ltd

Creative Graphics Solutions India is a growing player in India's packaging industry and was recently listed on the NSE Emerge platform in April 2024. The company is a premier flexographic prepress and packaging solutions provider, known for its integrated service model, deep industry expertise, and strong client-centric approach. With decades of operational excellence, it has built a reputation for quality, innovation, and reliability while serving a wide range of industries, including pharmaceuticals, FMCG, food processing, and personal care.

The company focuses on combining technology and sustainability to deliver advanced flexographic printing solutions. It continues to expand its presence in the pharmaceutical packaging segment through its subsidiary, Wahren India. Currently, the company operates at the intersection of precision and responsibility, serving markets with audit-ready excellence. Its growing network of facilities across India and Oman reflects a deliberate global ambition, anchored by the “Pharmula Unlocked” strategy, which harmonizes scale with specialization.

The company serves customers across India as well as in international markets, including African countries, Thailand, Qatar, Kuwait, and Nepal. Its manufacturing facility is certified in accordance with internationally recognized standards for quality management, environmental management, and occupational health and safety systems, including ISO 9001:2015, ISO 14001:2015, and ISO 45001:2018 certifications. These certifications cover the design, development, and manufacturing of photopolymer plates, flexographic printing plates, printing blocks, and cylinders. They reflect the company's strong commitment to quality, operational excellence, and continuous improvement.

Business area of the company

The company is engaged in producing a wide range of high-performance photopolymer printing plates for flexographic, letterpress, and dry offset printing applications.

Products of the company

  • Digital flexo printing plate
  • Conventional flexo printing plates
  • Letter press plates
  • Flexographic coating plates
  • Metal backed printing plates
History/ milestones/ Awards 

  • 2014: Incorporation of the Company as a private limited company with the name of ‘Tanushii Industries Private Limited’.
  • 2014: Awarded by Printweek Awards 2014 as Pre-Press Company of the year presented by Tech Nova Imaging systems.
  • 2016: Awarded by Printweek Awards 2016 as PreWeek India Pre-Press Company of the year.
  • 2017: Acquisition of Color Dot Madras Private Limited in Chennai.
  • 2018: Acquisition of Bwin Digiflex in Baddi (Himachal Pradesh).
  • 2019: Change in name of Company from ‘Tanushii Industries Private Limited’ to ‘Creative Graphics Solutions India Private Limited’. 
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 45001:2018 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder.
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 9001:2015 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder.
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 14001:2015 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder
  • 2021: Entered the pre-media business with the launch of CG Pre Medi
  • 2022: Awarded by Printweek Awards 2022 as Pre-Press and Design service Provider of the year 2022.
  • 2023: Converted to Public Limited Company & consequently the name of the Company was changed to ‘Creative Graphics Solutions India Limited’.
  • 2023: Commenced production at Wahren.
  • 2023: Awarded Silver medal by Asian Packaging Excellence Awards 2023 as best Packaging Printers across the Asian region.
  • 2024: Stock Market Listing - The company was listed on the NSE (SME Emerge Platform). These milestones showcase the company’s growth, strategic acquisitions, and recognition in the industry over the years.
  • 2024: Awarded silver metal by Asian packaging excellence awards 2023 as best packaging printers across the Asian Region. 

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now