SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Sati Poly Plast Ltd (SATIPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SATIPOLY Packaging | Small Cap | Sati Poly Plast Share Price

BSE Share Price
Not Listed

Sati Poly Plast Ltd (SATIPOLY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SATIPOLY Packaging | Small Cap | Sati Poly Plast Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹19 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7
TTM Sales
₹273 Cr.
Book Value per Share
₹39.7
P/E Ratio
5.37
In line with its 5-year historical median
Industry PE
19.7
Price to Book (P/B)
0.95
Lower than its 5-year historical median
Price to Sales (P/S)
0.07
Lower than its 5-year historical median
EV/EBITDA
4.23
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-74.07%
Underperforms industry median
Return on Capital Employed (ROCE)
-37.51%
Underperforms industry median
Return on Assets (ROA)
-18.77%
Operating Profit Margin
5.5%
Net Profit Margin
-3.5%
Gross Profit Margin
4.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
68.31%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
73.98%
Net Profit Growth (1 Year)
-
-474.11%
Asset Quality
Promoter Holding
63.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
- / -

Sati Poly Plast stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sati Poly Plast Ltd a good quality company?
Sati Poly Plast Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Sati Poly Plast Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sati Poly Plast Ltd vs industry peers?
Sati Poly Plast Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 1.27%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Sati Poly Plast Ltd?
Promoters hold 63.01% of the Sati Poly Plast Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sati Poly Plast Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -57% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sati Poly Plast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ5.2%9.3%22.4%18.5%-37.5%-
Value Creation
Index ⓘ		-0.6-0.30.60.3-3.7-

Growth Parameters ⓘ
Sales ⓘ126175191179302273
Sales YoY Gr.-39.3%9%-6.1%68.3%-
Adj EPS ⓘ-0.60.59.48.615.87
YoY Gr.-NA1988.9%-8.3%83.6%-
BVPS (₹) ⓘ1.92.812.534.232.739.7
Adj Net
Profit ⓘ		-0.20.133.17.83
Cash Flow from Ops. ⓘ6.13.53.18.6-13.3-
Debt/CF from Ops. ⓘ4.36.88.52.6-1.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA19.9%68.3%
Adj EPS ⓘNANA227.7%83.6%
BVPSⓘNANA127.4%-4.3%
Share Price - - - -55.6%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		-30.419.1123.338.25519.3
Op. Profit
Mgn % ⓘ		3.22.84.55.15.55
Net Profit
Mgn % ⓘ		-0.20.11.61.72.61.3
Debt to
Equity ⓘ		42.926.66.61.80.9-
Working Cap
Days ⓘ		0465069540
Cash Conv.
Cycle ⓘ		0263138190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales125.77175.16190.92179.35301.86
Operating Expenses ⓘ + 121.70170.28182.33170.24286
Manufacturing Costs12.0713.5917.3716.9619.32
Material Costs101.70148.67156.52145.05255.24
Employee Cost 4.404.384.253.834.39
Other Costs ⓘ 3.543.654.204.417.05
Operating Profit ⓘ 4.074.888.589.1115.85
Operating Profit Margin (%) 3.2%2.8%4.5%5.1%5.3%
Other Income ⓘ + 0.150.060.050.060.05
Exceptional Items ⓘ 00.230.18-0.39-25.41
Interest ⓘ 1.681.9922.231.63
Depreciation ⓘ 2.852.812.692.752.89
Profit Before Tax ⓘ -0.300.384.123.79-14.03
Tax ⓘ -0.120.101.030.97-3.48
Profit After Tax -0.180.283.092.82-10.55
PAT Margin (%) -0.2%0.2%1.6%1.6%-3.5%
Adjusted EPS (₹)-0.60.99.77.8-21.3
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Sati Poly Plast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.610.893.9812.3416.16
Share Capital ⓘ 1.061.061.063.614.95
Reserves ⓘ -0.46-0.182.918.7211.22
Debt +24.1420.8223.4819.6013.28
Long Term Debt20.8314.7016.1417.055.34
Short Term Debt3.316.127.352.557.95
Minority Interest00000
Trade Payables8.038.386.8618.1727.02
Others Liabilities ⓘ 4.405.187.065.600.31
Total Liabilities ⓘ 37.1735.2741.3855.7156.77

Fixed Assets

Net Fixed Assets ⓘ +12.5411.6711.3814.095.89
Gross Block23.3624.5026.2931.1917.53
Accumulated Depreciation10.8212.8414.9017.1111.64
CWIP ⓘ 00000
Investments ⓘ 00000
Inventories12.9213.9620.9824.7516.63
Trade Receivables7.077.565.4712.3825.30
Cash Equivalents 3.410.830.812.920.52
Others Assets ⓘ 1.231.262.731.588.43
Total Assets ⓘ 37.1735.2741.3855.7156.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 6.103.493.118.62-13.26
PBT ⓘ -0.300.384.124.1811.38
Adjustment ⓘ 3.934.734.644.63-20.93
Changes in Working Capital ⓘ 2.54-1.46-4.580.85-2.42
Tax Paid ⓘ -0.06-0.17-1.08-1.04-1.30
Cash Flow From Investing Activity ⓘ + -1.86-1.87-2.36-5.425.31
Capex -1.91-1.94-2.41-5.455.31
Net Investments 00000
Others ⓘ 0.050.060.050.040
Cash Flow From Financing Activity ⓘ + -1.75-4.19-0.77-1.105.56
Net Proceeds from Shares ⓘ 0005.0414.38
Net Proceeds from Borrowing ⓘ -1.50-6.131.430.92-11.72
Interest Paid ⓘ -1.68-1.99-2-2.23-1.63
Dividend Paid ⓘ 00000
Others ⓘ 1.423.93-0.20-4.824.53
Net Cash Flow ⓘ 2.49-2.57-0.022.11-2.40

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-30.3237.82127.0134.63-74.07
ROCE (%)5.169.2822.3618.53-37.51
Asset Turnover Ratio3.384.844.983.695.37
PAT to CFO Conversion(x)N/A12.461.013.06N/A
Working Capital Days
Receivable Days20.5015.2012.5018.2022.80
Inventory Days37.502833.4046.5025
Payable Days28.8020.2017.8031.5032.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.0028.970.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sati Poly Plast Ltd FAQs

The current trading price of Sati Poly Plast on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sati Poly Plast stood at ₹18.55 Cr

The latest P/E ratio of Sati Poly Plast as of 31-Dec-1969 is 5.37.

The latest P/B ratio of Sati Poly Plast as of 31-Dec-1969 is 0.95.

The 52-week high of Sati Poly Plast is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sati Poly Plast is ₹273 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sati Poly Plast Ltd is a average quality company.

The key valuation ratios of Sati Poly Plast Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sati Poly Plast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sati Poly Plast Ltd

Sati Poly Plast Limited was originally incorporated as ‘Sati Poly Plast Private Limited’ as a Private Limited Company, under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated July 14, 1999, issued by the Registrar of Companies, Bihar. Subsequently, pursuant to a special resolution passed by its Shareholders in the Extra-Ordinary General Meeting held on November 1, 2023, the Company was converted from a private limited company to public limited company and consequently, the name of the Company was changed from ‘Sati Poly Plast Private Limited’ to Sati Poly Plast Limited’ with a fresh certificate of incorporation dated December 26, 2023 issued to the Company by the Registrar of Companies-Bihar.

The company is an ISO Certified Company engaged in the manufacturing of flexible packaging material which is multifunctional and caters to the packaging requirements of various industries. It provides end-to-end solution for various flexible packaging needs. Its range of packaging solutions span a variety of products in the food and beverage category, including salty snacks, snack bars, dry fruits, confectionery and dry foods. It utilizes the advanced equipment available and continually invests to maintain the quality of product, process efficiency and the superior service that it is renowned for. Its products are crafted out of an extensive range of industry approved materials such as polyethylene terephthalate, biaxially-oriented polypropylene, polythene, cast polypropylene, foil, paper, bio-degradable films, etc. Since, flexible packaging material predominantly consists of plastic as a major raw material, it aims to manufacture its products sustainably by aiming towards ‘Reuse, Recycle and Upcycle’. 

One of the key ways it achieves this is by recycling the waste generated in its flexible packaging production process. This waste is processed and transformed into recycled plastic material, which it does not use in its production process due to low grade quality of recycled plastic material and therefore it sold recycled plastic material in the market for use in various applications. By doing so, it not only reduce the amount of waste sent to landfills but also contribute to the circular economy by reintroducing recycled materials into the production chain. It stringently maintains the processes and accreditation required to ensure the quality needs of the customers it supplies in the food and beverages. It has also installed Automated Machine with Auto Gauge Control with minimum gauge variation specially for Edible Oil Industries. 

Business area of the company

Sati Poly Plast is engaged in the manufacturing of flexible packaging material which is multi-functional and caters to the packaging requirements of various industries. It provides end-to-end solution for various flexible packaging needs.

Products of the company

  • Roll form packaging
  • Pouch form packaging
  • Coextruded films

History and milestones

  • 1999- 2000: The company was incorporated as a private limited company under the name ‘Sati Poly Plast Private Limited’.
  • 2015-16: The company achieved the milestone of Rs 75 crore from Revenue from Operations.
  • 2020-21: The company achieved the milestone of Rs 125 crore from Revenue from Operations.
  • 2021-22: The company achieved the milestone of Rs 175 crore from Revenue from Operations.
  • 2023-24: Conversion of company from Private Limited to Public Limited Company.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: