Medi-Caps Ltd - Stock Valuation and Financial Performance

BSE: 523144 | NSE: MEDICAPS | Chemicals | Small Cap

Medi-Caps Share Price

50.95 -0.83 -1.60%
as on 19-Apr'24 15:43

DeciZen - make an informed investing decision on Medi-Caps

M-Cap below 100cr DeciZen not available

Medi-Caps stock performance -

mw4me loader
P/E Ratio (SA):
20.13
Market Cap:
64.6 Cr.
52-wk low:
35
52-wk high:
63.5

Is Medi-Caps Ltd an attractive stock to invest in?

1. Is Medi-Caps Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Medi-Caps Ltd is a below average quality company.

2. Is Medi-Caps Ltd undervalued or overvalued?

The key valuation ratios of Medi-Caps Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Medi-Caps Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Medi-Caps Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Medi-Caps:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Medi-Caps Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 2.7%2.3%1.8%1.8%0.9%0.9%-13%0%-0.2%0.4%-
Value Creation
Index
-0.8-0.8-0.9-0.9-0.9-0.9-1.9-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27.427.42522.822.421.610.9000.15
Sales YoY Gr.--0%-8.5%-9.1%-1.8%-3.3%-49.5%-100%NANA-
Adj EPS 1.41.20.90.90.50.5-6.70-0.10.22.6
YoY Gr.--14.8%-18.3%-1.1%-51.6%6.7%-1489.6%NANANA-
BVPS (₹) 50.151.652.653.253.754.14848.949.24952.2
Adj Net
Profit
1.71.41.21.20.60.6-8.30-0.10.33
Cash Flow from Ops. -1.66.91.42.70.91.3-0.92.2-1-2.6-
Debt/CF from Ops. 00000.20.1-0.1000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -46.4%-66.1%-79.1%NA
Adj EPS -18.7%-14.1%NANA
BVPS-0.2%-1.8%0.7%-0.3%
Share Price 17.3% 27.2% 10.9% 37.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.72.31.81.80.80.9-13.10-0.20.45.1
Op. Profit
Mgn %
11.56.86.53.52-0-83.100-289.481.5
Net Profit
Mgn %
6.15.24.75.12.52.8-76.300253.963
Debt to
Equity
0000000000-
Working Cap
Days
2932212152352092232970021,101188
Cash Conv.
Cycle
135147161166144148191008,070187

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.10%

Sales growth has been subdued in last 3 years -79.07%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Medi-Caps Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 -0.6
TTM Sales (₹ Cr.) 5.1 29.3
BVPS (₹.) 52.2 96
Reserves (₹ Cr.) 53 107
P/BV 0.99 0.54
PE 20.13 0.00
From the Market
52 Week Low / High (₹) 35.00 / 63.49
All Time Low / High (₹) 0.12 / 91.15
Market Cap (₹ Cr.) 64.6
Equity (₹ Cr.) 12.5
Face Value (₹) 10
Industry PE 48.3

Management X-Ray of Medi-Caps:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.070.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Medi-Caps

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales27.3727.3625.0422.7622.3521.6210.91000.10
Operating Expenses 26.4825.5023.4121.9921.9221.6619.9800.560.39
Manufacturing Costs5.745.625.424.634.604.633.2600.010.01
Material Costs11.1212.6210.719.849.609.529.25000
Employee Cost 4.014.154.474.464.574.595.5500.450.23
Other Costs 5.613.122.813.063.162.921.9200.100.16
Operating Profit 0.891.861.630.770.44-0.04-9.070-0.56-0.29
Operating Profit Margin (%) 3.3%6.8%6.5%3.4%2.0%-0.2%-83.2%---289.0%
Other Income 0.701.210.461.130.681.141.1200.610.64
Interest 0.030.010.010.020.020.040.0100.010
Depreciation 0.340.320.330.370.340.350.3600.090.09
Exceptional Items 0000000000
Profit Before Tax 1.222.731.741.510.760.71-8.320-0.060.26
Tax 1.080.800.560.350.200.120.01-0.010.010
Profit After Tax 0.141.941.181.160.560.59-8.330.01-0.080.26
PAT Margin (%) 0.5%7.1%4.7%5.1%2.5%2.7%-76.3%--253.9%
Adjusted EPS (₹)0.11.61.00.90.50.5-6.70.0-0.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 62.4264.3665.5466.3766.9267.5159.8560.9761.2961.11
Share Capital 12.4712.4712.4712.4712.4712.4712.4712.4712.4712.47
Reserves 49.9551.8953.0753.9054.4555.0447.3848.5048.8248.64
Minority Interest0000000000
Debt00000.170.120.06000
Long Term Debt00000.120.060000
Short Term Debt00000.050.060.06000
Trade Payables1.171.221.872.241.473.080.420.0300
Others Liabilities 3.763.373.603.393.253.071.221.630.520.52
Total Liabilities 67.3568.9571.0172.0171.8273.7861.5562.6461.8161.63

Fixed Assets

Gross Block20.0920.3620.3620.9321.3321.6521.6521.1319.9916.99
Accumulated Depreciation16.2016.4016.7317.0517.3917.7418.0217.8817.2214.53
Net Fixed Assets3.903.963.643.883.933.913.633.262.782.46
CWIP 0.10000000000
Investments 41.7548.2549.5650.3750.8951.7552.1553.3153.6851.98
Inventories5.447.067.747.605.766.950.530.0500
Trade Receivables86.646.616.066.946.252.662.412.242.24
Cash Equivalents 0.800.901.031.972.042.130.750.730.790.04
Others Assets7.362.142.432.132.252.791.832.892.334.91
Total Assets 67.3568.9571.0172.0171.8273.7861.5562.6461.8161.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.576.881.442.700.861.33-0.922.24-0.95-2.60
PBT 1.222.731.741.510.760.71-8.32-0.12-0.060.26
Adjustment 0.060.320.330.370.340.350.941.570.58-0.28
Changes in Working Capital -1.864.58-0.091.15-0.070.376.450.79-1.47-2.57
Tax Paid -1-0.75-0.54-0.33-0.18-0.100000
Cash Flow From Investing Activity 1.62-6.78-1.31-1.76-0.96-1.19-0.40-2.191.011.85
Capex -0.19-0.300-0.61-0.40-0.3300.040.300.15
Net Investments 1.40-6.50-1.31-1.15-0.56-0.86-0.41-2.230.711.70
Others 0.410.0100000000
Cash Flow From Financing Activity 00000.17-0.05-0.06-0.0600
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000.17-0.05-0.06-0.0600
Net Cash Flow 0.050.100.130.940.070.09-1.38-0.020.06-0.75
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.233.051.821.750.850.88-13.080.01-0.120.42
ROCE (%)2.014.332.72.331.171.11-13.030-0.080.42
Asset Turnover Ratio0.450.440.40.350.370.350.19000
PAT to CFO Conversion(x)-11.213.551.222.331.542.25N/A224N/A-10
Working Capital Days
Receivable Days898887918895126008,071
Inventory Days5875971119192106000
Payable Days28355376718769000

Medi-Caps Ltd Stock News

Medi-Caps Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Medi-Caps on 19-Apr-2024 15:43 is ₹50.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 15:43 the market cap of Medi-Caps stood at ₹64.57.
The latest P/E ratio of Medi-Caps as of 19-Apr-2024 15:43 is 20.13.
The latest P/B ratio of Medi-Caps as of 19-Apr-2024 15:43 is 0.99.
The 52-week high of Medi-Caps is ₹63.49 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Medi-Caps is ₹5.09 ( Cr.) .

About Medi-Caps Ltd

Medi-Caps incorporated in 1986  is a flagship company of Medi-Caps Group, is one of the largest manufacturer of empty hard gelatin capsules in terms of manufacturing capacity as well as market capitalization in India. Medi-Caps entered the highly competitive market with a team of dedicated professionals, duly supported by competent individuals in every aspect of operation.

Medi-Caps Group’s activities span manufacturing of Hard Gelatin Capsule Shells, Education, Industrial Packaging & related products, Finance, Real Estate and is a renowned name in central India.

  • Medi-Caps Institute of Technology and Management (MITM)  
  • Medi-Caps Finance Limited
  • International Institute of Foreign Trade and Research (IIFTR)  
  • Medpak India Limited      
  • Trapti Investments (P) Limited
  • Mittal Enterprises
  • Akshit Finance (P) Limited

At Medi-Caps a philosophy of growth has been consistently upheld with good business practices. Clear focus, excellent infrastructure, a powerful quality policy and a well defined management information system have helped the company to achieve consistent growth.  Today they offer printing features that are best in the industry. Medi-Caps has pioneered many advanced features in product development such as “Pearlz Capsules” (Metallic Colored) as well as Python Printing & Li-Fill Caps. 

Medi-Caps Limited continuously strives to offer its customers excellent product, technical advice, and a through professional service that makes their product tailor made for their customers both in India as well as abroad. 

Their professional goals and corporate personality have blended so well that today Medi-Caps name has become synonymous with the best in the Industry. 

Product range of the company includes:

The product product range comprises of six sizes ranging from 00,0el, 0, 1el, 1,2,3,4 in more than 1000 shades, the same is increasing as rapidly as Pharma Industry itself.

  • Empty Hard Gelatin Capsules
  • Halal Gelatin Capsules
  • Preservative Free Capsules
  • Sodium Lauryl Sulfate ( SLS ) free Capsules
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.