ADS Diagnostic Ltd (523031) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523031 | NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

ADS Diagnostic Ltd (523031) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523031 | NSE: | Hospital & Healthcare Services | Small Cap

DeciZen - make an informed investing decision on ADS Diagnostic

Based on:

M-Cap below 100cr DeciZen not available

ADS Diagnostic stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
11.3
52-wk high:
11.3

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ADS Diagnostic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.8%-1.4%14.5%29%16.2%11.5%12.6%12.3%40.9%16.3%-
Value Creation
Index
0.2-1.10.01.10.2-0.2-0.1-0.11.90.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.75.36.4913.59.410.113.3241613
Sales YoY Gr.--54.9%21.3%40.3%51.1%-30.3%7.1%31.6%80.3%-33.2%-
Adj EPS 2.5-2.31.13.93.90.52.14.88.43.61.9
YoY Gr.--194.4%NA247.8%-1.5%-87.1%322%128.9%73.7%-57.6%-
BVPS (₹) 118.69.513.514.916.418.519.727.229.89.6
Adj Net
Profit
0.5-0.50.30.90.90.10.51.11.80.80
Cash Flow from Ops. 1.1-1.60.93.8-40.51.71.30.50.8-
Debt/CF from Ops. 3.9-2.64.30.5-1.49.92.324.33-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%3.4%16.6%-33.2%
Adj EPS 4.1%-1.7%19.1%-57.6%
BVPS11.7%14.9%17.3%9.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.6-23.412.233.426.93.111.92535.412.49.4
Op. Profit
Mgn %
11-14.311.417.48.21.310.511.813.18.87.9
Net Profit
Mgn %
4.7-9.83.99.66.31.24.687.74.93.1
Debt to
Equity
1.82.21.80.61.71.510.60.40.40
Working Cap
Days
281659405415372513386289198365169
Cash Conv.
Cycle
103210186161801291701248014049

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ADS Diagnostic Ltd.

Standalone Consolidated
TTM EPS (₹) 1.9 -
TTM Sales (₹ Cr.) 13.3 -
BVPS (₹.) 9.6 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 11.34 / 11.34
All Time Low / High (₹) 5.95 / 61.05
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 2.2
Face Value (₹) 10
Industry PE 90.5

Management X-Ray of ADS Diagnostic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ADS Diagnostic - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ADS Diagnostic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales11.675.266.388.9513.529.4310.1013.2923.9616
Operating Expenses 10.736.055.737.4112.969.319.1111.8020.8314.60
Manufacturing Costs0.060.090.060.050.040.060.050.070.060.04
Material Costs6.842.742.823.518.905.454.446.7412.077
Employee Cost 1.592.031.881.852.141.901.962.322.542.83
Other Costs 2.241.180.982.011.881.892.662.686.164.72
Operating Profit 0.93-0.790.651.540.570.120.991.493.141.40
Operating Profit Margin (%) 8.0%-15.0%10.2%17.2%4.2%1.3%9.8%11.2%13.1%8.8%
Other Income 0.210.860.370.180.811.190.360.510.100.13
Interest 0.420.550.510.450.480.580.510.440.570.30
Depreciation 0.210.160.150.160.270.290.280.190.160.15
Exceptional Items 0000000-0.8900
Profit Before Tax 0.53-0.640.371.110.620.440.560.492.501.08
Tax 0.21-0.120.160.260.150.110.120.080.650.28
Profit After Tax 0.31-0.520.210.850.470.340.440.411.850.81
PAT Margin (%) 2.7%-9.9%3.3%9.5%3.5%3.6%4.4%3.1%7.7%5.0%
Adjusted EPS (₹)1.4-2.41.03.92.21.52.01.98.43.7
Dividend Payout Ratio (%)0%0%0%23%0%0%40%49%14%27%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2.461.932.143.013.313.664.104.376.016.59
Share Capital 2.252.252.252.252.252.252.252.252.252.25
Reserves 0.21-0.31-0.100.771.071.411.852.133.774.34
Minority Interest0000000000
Debt4.453.793.321.554.904.343.122.302.082.31
Long Term Debt01.240.760.521.341.160.300.0600
Short Term Debt4.452.552.561.043.563.182.822.242.082.31
Trade Payables3.821.213.128.296.913.872.153.172.647.33
Others Liabilities 3.281.351.473.852.202.722.622.175.092.80
Total Liabilities 14.018.2910.0616.7017.3314.5911.9912.0115.8319.02

Fixed Assets

Gross Block2.352.312.163.303.323.322.551.661.671.72
Accumulated Depreciation0.770.931.051.211.481.771.411.291.451.46
Net Fixed Assets 1.581.381.112.101.841.551.150.370.220.26
CWIP 0000000000
Investments 00.040.040.040.040.040.040.040.040.04
Inventories3.682.134.179.177.966.175.415.186.168.99
Trade Receivables5.851.962.222.615.104.513.422.755.174.30
Cash Equivalents 0.080.231.361.770.701.231.210.140.971.29
Others Assets 2.822.541.161.011.691.080.763.533.264.13
Total Assets 14.018.2910.0616.7017.3314.5911.9912.0115.8319.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.14-1.600.893.82-3.980.531.741.261.990.78
PBT 0.53-0.640.371.110.620.440.560.492.501.08
Adjustment 0.790.450.580.520.650.750.670.530.790.37
Changes in Working Capital 0.04-1.24-0.022.38-4.86-0.650.610.56-0.81-0.1
Tax Paid -0.22-0.17-0.04-0.19-0.15-0-0.11-0.14-0.49-0.58
Cash Flow From Investing Activity -0.880.620.15-1.070.080.090.240.680.06-0.12
Capex -1.200.560.04-1.15-0.01-0.010.170.62-0.01-0.21
Net Investments 0-0.0400000000
Others 0.320.100.100.080.090.100.070.070.070.08
Cash Flow From Financing Activity -0.501.130.09-2.352.83-0.09-2-3.01-1.22-0.34
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000-0.380
Interest Paid -0.41-0.52-0.48-0.43-0.48-0.56-0.51-0.44-0.57-0.30
Dividend Paid 00000000-0.20-0.26
Others -0.091.640.57-1.923.300.47-1.49-2.57-0.070.22
Net Cash Flow -0.230.151.130.41-1.070.53-0.03-1.060.830.31

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.8-24.410.6733.6215.159.8111.499.7135.9912.88
ROCE (%)16.79-1.4314.4928.9616.211.512.5912.3440.9116.26
Asset Turnover Ratio1.110.470.70.670.790.590.761.111.720.92
PAT to CFO Conversion(x)3.68N/A4.244.49-8.471.563.953.071.080.96
Working Capital Days
Receivable Days111271119991041861438560108
Inventory Days9020118027223127320914586173
Payable Days14933528159331236124714488260

ADS Diagnostic Ltd Stock News

ADS Diagnostic Ltd FAQs

The current trading price of ADS Diagnostic on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ADS Diagnostic stood at ₹0.00.
The latest P/E ratio of ADS Diagnostic as of 31-Dec-1969 is 0.00.
The latest P/B ratio of ADS Diagnostic as of 31-Dec-1969 is 0.00.
The 52-week high of ADS Diagnostic is ₹11.34 and the 52-week low is ₹11.34.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ADS Diagnostic is ₹13.29 ( Cr.) .

About ADS Diagnostic Ltd

ADS Diagnostic Ltd., established in 1985, is engaged in the business segments of diagnostic services and trading. Earlier known as ADS Dignostics, it got its present name on Dec. 20, 1996. The company offers diagnostic services such as scanning, ultrasound, X-ray and electro-cardiogram. Its registered office is located at B 22, Kailash Colony, New Delhi-110048.

It sells medical consumables spare parts like bone densitometers and digitizers, services and installs medical equipment, and has diversified into trading of films and non-medical items. It trades in cameras, digitizers, films, along with medical consumables; and involves in the servicing and installation of medical equipments.

Faridabad CT Scan Center at Escorts Hospital & Research Center in Faridabad and Janpath CT Scan Center at the General Williams Masonic Polyclinic in New Delhi are diagnostic centers set up by the company. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×