Birla Pacific Medspa Ltd - Stock Valuation and Financial Performance

Name: Birla Pacific Medspa
Brand: Birla Pacific Medspa

BSE: 533469 | NSE: | Hospital & Healthcare Services | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Birla Pacific Medspa

Based on:

Data

M-Cap below 100cr DeciZen not available

Birla Pacific Medspa stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

3.1 Cr.

52-wk low:

0.3

52-wk high:

0.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Birla Pacific Medspa:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Sep'04	Sep'05	Sep'06	Sep'07	Sep'08	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
ROCE % ⓘ	0%	0%	0%	0%	0%	-470%	-16%	-14.1%	-2.1%	-7.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0	0	1.6	3.1	2.1	3.3	1	1
Sales YoY Gr.	-	NA	NA	NA	NA	NA	94.9%	-30.1%	55.1%	-70.5%	-
Adj EPS ⓘ	0	0	0	0	0	-7.6	-3.1	-0.9	-0.1	-0.7	-0.8
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	0	0	0	0	0	1.6	5	7.9	8.7	8.7	8.8
Adj Net Profit ⓘ	0	0	0	0	0	-4.2	-3.2	-4.4	-1.6	-8	-8
Cash Flow from Ops. ⓘ	0	0	0	0	0	-4.2	-22.9	-27.7	14.2	-4.6	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	-0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	-31.6%	-70.5%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	NA	20.6%	0.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	-470.7	-16.1	-14.1	-2.1	-7.8	-8.6
Op. Profit Mgn % ⓘ	-267.9	-72.7	-158.6	-55.7	-1075	-275
Net Profit Mgn % ⓘ	-268.5	-105.6	-207.1	-47.4	-815.6	-1314.1
Debt to Equity ⓘ	0	0	0	0	0	-
Working Cap Days ⓘ	0	1,608	3,822	6,749	34,360	11,185
Cash Conv. Cycle ⓘ	0	-100	-109	-63	-61	10,562

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Birla Pacific Medspa Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.8	-0.8
TTM Sales (₹ Cr.)	0.6	2.1
BVPS (₹.) ⓘ	8.8	8.7
Reserves (₹ Cr.) ⓘ	-13	-14
P/BV ⓘ	0.03	0.03
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.27 / 0.28
All Time Low / High (₹)	0.25 / 30.70
Market Cap (₹ Cr.)	3.1
Equity (₹ Cr.)	112.1
Face Value (₹)	10
Industry PE ⓘ	85.2

Management X-Ray of Birla Pacific Medspa:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

96.98

95.99

26.18

* Pledged shares as % of Promoter's holding (%)

Valuation of Birla Pacific Medspa

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Birla Pacific Medspa

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13
Sales	1.70	1.53	2.14	3.32	0.98
Operating Expenses ⓘ	6.27	2.64	5.54	5.16	12.38
Manufacturing Costs	0	0.85	1.36	1.18	0.48
Material Costs	0.26	0.23	0.22	0.28	0.12
Employee Cost	0.48	0.34	0.43	1.07	0.42
Other Costs ⓘ	5.53	1.22	3.53	2.63	11.35
Operating Profit ⓘ	-4.57	-1.11	-3.40	-1.85	-11.40
Operating Profit Margin (%)	-267.0%	-72.7%	-159.0%	-55.7%	-1,163.7%
Other Income ⓘ	0	0	0.11	1.29	3.62
Interest ⓘ	0.01	0.01	0.02	0.03	0.01
Depreciation ⓘ	0	0.50	1.12	0.99	0.80
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	-4.58	-1.62	-4.43	-1.57	-8.60
Tax ⓘ	0	0	0	0	0
Profit After Tax	-4.58	-1.62	-4.43	-1.57	-8.60
PAT Margin (%)	-268.0%	-105.0%	-207.0%	-47.4%	-877.0%
Adjusted EPS (₹)	-8.3	-1.5	-0.9	-0.1	-0.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13
Equity and Liabilities
Shareholders Fund	0.97	6.51	42.86	106.47	97.87
Share Capital ⓘ	5.55	10.47	46.97	112.14	112.14
Reserves ⓘ	-4.58	-3.95	-4.10	-5.68	-14.27
Minority Interest	0	0	0	0	0
Debt	0	0	0.10	0.16	0.60
Long Term Debt	0	0	0	0	0
Short Term Debt	0	0	0.10	0.16	0.60
Trade Payables	0	1.63	1.23	0.59	0.68
Others Liabilities ⓘ	8.02	12.61	0.89	0.19	0.11
Total Liabilities ⓘ	8.99	20.75	45.09	107.40	99.26
Fixed Assets
Gross Block	6.12	6.49	7.74	8.27	6.56
Accumulated Depreciation	0.84	1.34	2.42	3.41	3.37
Net Fixed Assetsⓘ	5.28	5.16	5.32	4.86	3.19
CWIP ⓘ	0.08	0.37	0	0	0
Investmentsⓘ	0	0	0.25	2.41	0.51
Inventories	0.07	0.10	0.14	0.14	0.11
Trade Receivables	0.09	0.09	0.07	0.02	0.02
Cash Equivalents	1.25	0.24	0.33	2.14	0.15
Others Assetsⓘ	2.23	14.80	38.98	97.83	95.28
Total Assets ⓘ	8.99	20.75	45.09	107.40	99.26

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13
Cash Flow From Operating Activity ⓘ	-4.51	-11.44	-27.69	14.19	-4.56
PBT ⓘ	-4.58	-1.62	-4.43	-1.57	-8.60
Adjustment ⓘ	0.85	-1.16	-0.50	-3.64	-1.94
Changes in Working Capital ⓘ	-0.78	-8.67	-22.76	19.5	6.32
Tax Paid ⓘ	0	0	0	-0.10	-0.36
Cash Flow From Investing Activity ⓘ	-6.20	-0.67	-1.18	-76.88	2.14
Capex	-6.20	-0.67	-0.94	-54.21	-0.05
Net Investments	0	0	-0.25	-2.17	1.90
Others ⓘ	0	0	0	-20.50	0.29
Cash Flow From Financing Activityⓘ	11.96	11.09	28.97	64.51	0.43
Net Proceeds from Shares ⓘ	10.47	11.10	28.88	64.48	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0
Interest Paid ⓘ	-0.01	-0.01	-0.02	-0.03	-0.01
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	1.50	0	0.10	0.06	0.44
Net Cash Flow ⓘ	1.25	-1.02	0.09	1.82	-1.99

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Sep'09	Mar'10	Mar'11	Mar'12	Mar'13
Ratios
ROE (%)	-470.65	-90.18	-22.22	-2.33	-8.8
ROCE (%)	-469.5	-19.87	-16.57	-2.27	-8.75
Asset Turnover Ratio	0.19	0.1	0.06	0.04	0.01
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	19	21	14	5	7
Inventory Days	14	20	21	16	46
Payable Days	0	1,310	2,353	1,178	1,943

Birla Pacific Medspa Ltd Stock News

Birla Pacific Medspa Ltd FAQs

What is the share price of Birla Pacific Medspa?

Company share prices are keep on changing according to the market conditions. The closing price of Birla Pacific Medspa on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Birla Pacific Medspa?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Birla Pacific Medspa stood at ₹3.14.

What is the P/E ratio of Birla Pacific Medspa?

The latest P/E ratio of Birla Pacific Medspa as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Birla Pacific Medspa?

The latest P/B ratio of Birla Pacific Medspa as of 01-Jan-1970 05:30 is 0.03.

What is the 52-week high and low of Birla Pacific Medspa?

The 52-week high of Birla Pacific Medspa is ₹0.28 and the 52-week low is ₹0.27.

What is the TTM revenue of Birla Pacific Medspa?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birla Pacific Medspa is ₹0.64 ( Cr.) .

About Birla Pacific Medspa Ltd

Birla Pacific Medspa Ltd. is incorporated pursuant to a Joint Venture Agreement between Birla Wellness & Healthcare Pvt. Ltd., Pacific Healthcare Holdings Limited and Dr. Abhijit Desai. Birla Wellness & Healthcare Pvt Ltd, is part of the Yash Birla Group which is a leading industrial conglomerate in India. Pacific Healthcare Holdings Ltd, (PHH) is a company incorporated on January 26, 2001 under the laws of Singapore and through its affiliates, related companies and subsidiaries has a network of clinics and specialist centers offering a wide range of healthcare services, which include specialist medical and dental services, wellness and day surgery centres and nursing home facilities.

Birla Pacific Medspa presently operate med spa centers under the brand name â€œEVOLVEâ€. A med spa or medical spa is a hybrid between a medical clinic and a day spa and operates under the supervision of medical doctor. Each med spa centers is doctor-led and is designed to offer scientific makeover solutions for enhancing oneâ€™s beauty. The company has a panel of doctors who are qualified and experienced in their respective specialties. Using the state-of-the-art equipments at centers, it provides patient-centric solutions for safe treatments. All consultations and procedures are carried out with utmost privacy and in pleasant, comfortable and specially designed rooms.

Evolveâ€™s expertise encompasses Cosmetic Dermatology, Plastic Surgery, and Dentistry. The companyâ€™s cutting-edge treatments include: Botox; Skin Tightening; Hair Removal; Laser Procedures; Skin Rejuvenation; Rhinoplasty; Facelifts; Threadlifts; Breast Augmentation and Reduction; Liposuction; Implant Dentistry; Endodontics; Orthodontics; Dental Lasers.