SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Birla Pacific Medspa Ltd (533469) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 533469 NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

Birla Pacific Medspa Ltd (533469)

BSE: 533469 NSE:
Key Metrics
Market Cap
₹3 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.03
Price to Sales (P/S)
4.91
EV/EBITDA
2.35
Return on Capital Employed (ROCE)
-8.75%
Current Price
₹0
Return on Equity (ROE)
-8.80%
Return on Assets (ROA)
-8.32%
Operating Profit Margin
-1,075%
Net Profit Margin
-877.59%
Gross Profit Margin
-795.6%
Book Value per Share
₹8.8
Sales Growth (YoY)
-70.48%
Sales Growth (3 Years)
-31.58%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
20.44%
Pledged shares (%)
of Promoter's holding (%)
26.18%

DeciZen - make an informed investing decision on Birla Pacific Medspa

Based on:

M-Cap below 100cr DeciZen not available

Birla Pacific Medspa stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'04Sep'05Sep'06Sep'07Sep'08Sep'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%0%-469.5%-19.9%-16.6%-2.3%-8.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000001.63.12.13.311
Sales YoY Gr.-NANANANANA94.9%-30.1%55.1%-70.5%-
Adj EPS 00000-7.6-3.1-0.9-0.1-0.7-0.8
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000001.657.98.78.78.8
Adj Net
Profit
00000-4.2-3.2-4.4-1.6-8-8
Cash Flow from Ops. 00000-4.2-22.9-27.714.2-4.6-
Debt/CF from Ops. 0000000-00-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-31.6%-70.5%
Adj EPS NANANANA
BVPSNANA20.6%0.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'04Sep'05Sep'06Sep'07Sep'08Sep'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
00000-470.7-16.1-14.1-2.1-7.8-8.6
Op. Profit
Mgn %
00000-267.9-72.7-158.6-55.7-1075-275
Net Profit
Mgn %
00000-268.5-105.6-207.1-47.4-815.6-1314.1
Debt to
Equity
0000000000-
Working Cap
Days
0000001,6083,8226,74934,36011,185
Cash Conv.
Cycle
000000-100-109-63-6110,562

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.8 -0.8
TTM Sales (₹ Cr.) 0.6 2.1
BVPS (₹) 8.8 8.7
Reserves (₹ Cr.) -13 -14
P/BV 0.03 0.03
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.27 / 0.28
All Time Low / High (₹) 0.25 / 30.70
Market Cap (₹ Cr.) 3.1
Equity (₹ Cr.) 112.1
Face Value (₹) 10
Industry PE 86.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *96.9896.9896.9896.9895.9995.9995.9995.9926.1826.18
* Pledged shares as % of Promoter's holding (%)

Valuation of Birla Pacific Medspa - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'09Mar'10Mar'11Mar'12Mar'13
Sales1.701.532.143.320.98
Operating Expenses + 6.272.645.545.1612.38
Manufacturing Costs00.851.361.180.48
Material Costs0.260.230.220.280.12
Employee Cost 0.480.340.431.070.42
Other Costs 5.531.223.532.6311.35
Operating Profit -4.57-1.11-3.40-1.85-11.40
Operating Profit Margin (%) -267.0%-72.7%-159.0%-55.7%-1,163.7%
Other Income + 000.111.293.62
Exceptional Items 00000
Interest 0.010.010.020.030.01
Depreciation 00.501.120.990.80
Profit Before Tax -4.58-1.62-4.43-1.57-8.60
Tax 00000
Profit After Tax -4.58-1.62-4.43-1.57-8.60
PAT Margin (%) -268.0%-105.0%-207.0%-47.4%-877.0%
Adjusted EPS (₹)-8.3-1.5-0.9-0.1-0.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 0.976.5142.86106.4797.87
Share Capital 5.5510.4746.97112.14112.14
Reserves -4.58-3.95-4.10-5.68-14.27
Debt +000.100.160.60
Long Term Debt00000
Short Term Debt000.100.160.60
Minority Interest00000
Trade Payables01.631.230.590.68
Others Liabilities 8.0212.610.890.190.11
Total Liabilities 8.9920.7545.09107.4099.26

Fixed Assets

Net Fixed Assets +5.285.165.324.863.19
Gross Block6.126.497.748.276.56
Accumulated Depreciation0.841.342.423.413.37
CWIP 0.080.37000
Investments 000.252.410.51
Inventories0.070.100.140.140.11
Trade Receivables0.090.090.070.020.02
Cash Equivalents 1.250.240.332.140.15
Others Assets 2.2314.8038.9897.8395.28
Total Assets 8.9920.7545.09107.4099.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + -4.51-11.44-27.6914.19-4.56
PBT -4.58-1.62-4.43-1.57-8.60
Adjustment 0.85-1.16-0.50-3.64-1.94
Changes in Working Capital -0.78-8.67-22.7619.56.32
Tax Paid -000-0.10-0.36
Cash Flow From Investing Activity + -6.20-0.67-1.18-76.882.14
Capex -6.20-0.67-0.94-54.21-0.05
Net Investments 00-0.25-2.171.90
Others 000-20.500.29
Cash Flow From Financing Activity + 11.9611.0928.9764.510.43
Net Proceeds from Shares 10.4711.1028.8864.480
Net Proceeds from Borrowing 00000
Interest Paid -0.01-0.01-0.02-0.03-0.01
Dividend Paid 00000
Others 1.50-00.100.060.44
Net Cash Flow 1.25-1.020.091.82-1.99

Finance Ratio

PARTICULARSSep'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-470.65-90.18-22.22-2.33-8.8
ROCE (%)-469.5-19.87-16.57-2.27-8.75
Asset Turnover Ratio0.190.10.060.040.01
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days19211457
Inventory Days1420211646
Payable Days01,3102,3531,1781,943

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Birla Pacific Medspa Ltd FAQs

The current trading price of Birla Pacific Medspa on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Birla Pacific Medspa stood at ₹3.14 Cr

The latest P/E ratio of Birla Pacific Medspa as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Birla Pacific Medspa as of 31-Dec-1969 is 0.03.

The 52-week high of Birla Pacific Medspa is ₹0.28 and the 52-week low is ₹0.27.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birla Pacific Medspa is ₹0.64 ( Cr.) .

About Birla Pacific Medspa Ltd

Birla Pacific Medspa Ltd. is incorporated pursuant to a Joint Venture Agreement between Birla Wellness & Healthcare Pvt. Ltd., Pacific Healthcare Holdings Limited and Dr. Abhijit Desai. Birla Wellness & Healthcare Pvt Ltd, is part of the Yash Birla Group which is a leading industrial conglomerate in India. Pacific Healthcare Holdings Ltd, (PHH) is a company incorporated on January 26, 2001 under the laws of Singapore and through its affiliates, related companies and subsidiaries has a network of clinics and specialist centers offering a wide range of healthcare services, which include specialist medical and dental services, wellness and day surgery centres and nursing home facilities.

Birla Pacific Medspa presently operate med spa centers under the brand name “EVOLVE”. A med spa or medical spa is a hybrid between a medical clinic and a day spa and operates under the supervision of medical doctor. Each med spa centers is doctor-led and is designed to offer scientific makeover solutions for enhancing one’s beauty. The company has a panel of doctors who are qualified and experienced in their respective specialties. Using the state-of-the-art equipments at centers, it provides patient-centric solutions for safe treatments. All consultations and procedures are carried out with utmost privacy and in pleasant, comfortable and specially designed rooms.

Evolve’s expertise encompasses Cosmetic Dermatology, Plastic Surgery, and Dentistry. The company’s cutting-edge treatments include: Botox; Skin Tightening; Hair Removal; Laser Procedures; Skin Rejuvenation; Rhinoplasty; Facelifts; Threadlifts; Breast Augmentation and Reduction; Liposuction; Implant Dentistry; Endodontics; Orthodontics; Dental Lasers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×