Hometrail Estate Pvt. Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Hospital & Healthcare Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hometrail Estate

Based on:

M-Cap below 100cr DeciZen not available

Hometrail Estate Pvt. Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Hometrail Estate:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%-23.8%-0.3%-17.9%-8.9%3.6%16.1%22.8%22.8%22.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0004.352.3119178207223220220
Sales YoY Gr.-NANANA1,118%128.2%49.5%16.3%7.6%-1.4%-
Adj EPS 0-1,291.1-141.3-12.6-12.8-5514.514.715.20
YoY Gr.-NANANANANANA192.6%0.9%3.3%-
BVPS (₹) 8.4-1,281.1-1,422.435.722.717.433.247.762.377.40
Adj Net
Profit
0-1.3-0.1-15.6-15.9-6.36.418.81919.60
Cash Flow from Ops. 0-0.4-0.3-7.6-2.68.32320.919-0.7-
Debt/CF from Ops. 0-24.3-189.2-6.4-28.710.33.13.13.5-102.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA33.3%7.3%-1.4%
Adj EPS NANA45%3.3%
BVPS28%27.8%32.6%24.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0203.210.5-72.6-43.8-25.119.935.926.721.70
Op. Profit
Mgn %
000-247-6.18.314.717.317.317.6NAN
Net Profit
Mgn %
000-362.8-30.4-5.23.69.18.58.90
Debt to
Equity
0-8.4-38.91.12.641.71.10.80.7-
Working Cap
Days
00030539434557791220
Cash Conv.
Cycle
0007-40-35-34-27-19-310

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hometrail Estate Pvt. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 220 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 87 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 90.6

Management X-Ray of Hometrail Estate:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Hometrail Estate - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hometrail Estate

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales0004.2952.25119.23178.25207.32223.02219.96
Operating Expenses 01.130.1015.7555.83109.86152.03171.48184.51181.20
Manufacturing Costs0001.073.859.395.826.1514.2815.04
Material Costs0001.9716.4943.6965.8970.8672.3466.41
Employee Cost 0004.8112.0117.0925.9229.6031.1933.22
Other Costs 01.130.107.9023.4839.6954.4064.8766.7066.53
Operating Profit 0-1.13-0.10-11.45-3.579.3726.2235.8438.5138.76
Operating Profit Margin (%) ----266.0%-6.8%7.9%14.7%17.3%17.3%17.6%
Other Income 0000.570.390.270.180.471.645.32
Interest 00.160.043.057.5410.3211.418.688.857.75
Depreciation 0002.245.445.938.558.818.939
Exceptional Items 0000000000
Profit Before Tax 0-1.29-0.14-16.17-16.15-6.616.4418.8222.3727.33
Tax 000000003.367.71
Profit After Tax 0-1.29-0.14-16.17-16.15-6.616.4418.8219.0119.62
PAT Margin (%) ----376.0%-30.9%-5.5%3.6%9.1%8.5%8.9%
Adjusted EPS (₹)0.0-1,291.1-141.0-13.0-13.0-5.35.014.514.715.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.01-1.28-1.4244.3528.1921.584361.8280.66100.23
Share Capital 0.010.010.0112.4112.4112.4112.9512.9512.9512.95
Reserves 0-1.29-1.4331.9415.789.1730.0548.8767.7187.28
Minority Interest0000000000
Debt010.8055.3045.7269.6282.7065.8658.6965.2664.78
Long Term Debt010.802745.7260.2980.7063.8054.4964.7863.13
Short Term Debt0028.3009.3322.064.200.481.65
Trade Payables00.190.014.5710.5018.3019.3920.0622.6223.21
Others Liabilities 00.605.7613.488.2310.4214.0916.335.408.54
Total Liabilities 0.0110.3159.65108.11116.54133142.34156.90173.94196.76

Fixed Assets

Gross Block000102.58111.33117.28133.26141.77122.92127.17
Accumulated Depreciation0002.247.5312.9320.7728.9016.3624.73
Net Fixed Assets 000100.34103.80104.35112.49112.87106.56102.44
CWIP 010.0140.35002.861.080.110.650.13
Investments 0002.89000000
Inventories0001.671.752.082.902.782.903.34
Trade Receivables0000.165.6212.6211.8622.2223.5713.21
Cash Equivalents 0.010.2514.712.304.176.114.323.5210.263.72
Others Assets 00.064.590.761.204.989.6915.403073.92
Total Assets 0.0110.3159.65108.11116.54133142.34156.90173.94196.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 0-0.44-0.29-7.57-2.578.3122.9820.9419.04-0.65
PBT 0-1.29-0.14-16.17-16.15-6.616.4418.8222.3727.33
Adjustment 00.11-05.3612.696.639.179.4516.549.89
Changes in Working Capital 00.74-0.113.31.260.661.06-10.72-11.84-33.19
Tax Paid 00-0.05-0.06-0.36-2.12-4.52-4.83-8.03-4.68
Cash Flow From Investing Activity -0-10.01-29.01-52.04-13.75-10.12-9.96-7.89-8.320.53
Capex 0-0-29.36-48.15-16.24-10.15-12.72-7.89-6.53-4.11
Net Investments 000-590000-2.68-0.35
Others -0-100.3655.112.490.032.7600.894.99
Cash Flow From Financing Activity 0.0110.6943.7645.3217.543.54-12.10-13.85-6.66-6.77
Net Proceeds from Shares 0.0100620014.98000
Net Proceeds from Borrowing 010.802716.7115.640005.07-0.85
Interest Paid 0-0.11-0.74-5.03-7.43-8.26-12.72-8.22-8.01-7.09
Dividend Paid 0000000000
Others 0-017.50-28.369.3311.80-14.36-5.63-3.721.17
Net Cash Flow 0.010.2414.46-14.291.221.730.92-0.804.06-6.89

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0N/AN/A-75.34-44.54-26.5619.9435.9126.6821.69
ROCE (%)0N/AN/A-17.89-8.853.5516.1422.7822.7522.33
Asset Turnover Ratio0000.050.470.961.291.391.351.19
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A3.571.111-0.03
Working Capital Days
Receivable Days00013202825303731
Inventory Days0001421265555
Payable Days000425167120104102108126

Hometrail Estate Pvt. Ltd. - (Amalgamated) Stock News

Hometrail Estate Pvt. Ltd. - (Amalgamated) FAQs

The current trading price of Hometrail Estate on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hometrail Estate stood at ₹0.00.
The latest P/E ratio of Hometrail Estate as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hometrail Estate as of 31-Dec-1969 is 0.00.
The 52-week high of Hometrail Estate is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hometrail Estate is ₹220.0 ( Cr.) .

About Hometrail Estate Pvt. Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×