Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Medical Equipment/Supplies/Accessories | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Apollo Cosmetic Surg

M-Cap below 100cr DeciZen not available

Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Apollo Cosmetic Surg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % -108.6%-32.9%-16.6%-11.4%3.1%7%-10.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00005.354.24
Sales YoY Gr.-NANANANA-5.9%-15.4%-
Adj EPS -29.9-3.1-1.6-0.80.20.5-0.80
YoY Gr.-NANANANA134.8%-244.4%-
BVPS (₹) -551.46.77.27.47.87.40
Adj Net
Profit
-2.2-0.7-0.4-0.30.10.2-0.30
Cash Flow from Ops. 00000.10.40.5-
Debt/CF from Ops. 0000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-15.4%
Adj EPS NANANA-244.4%
BVPSNA40.3%0.9%-5.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-180.8-40.9-16.6-11.43.17-10.30
Op. Profit
Mgn %
00001.88.7-1.7NAN
Net Profit
Mgn %
00001.84.5-7.60
Debt to
Equity
-0.2000000-
Working Cap
Days
00002531440
Cash Conv.
Cycle
00000010

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 60.7

Management X-Ray of Apollo Cosmetic Surg:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apollo Cosmetic Surg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales00005.264.954.19
Operating Expenses 2.691.580.400.325.174.544.26
Manufacturing Costs0.0400000.150.13
Material Costs0.1100000.360.44
Employee Cost 0.2400000.750.64
Other Costs 2.291.580.400.325.173.283.05
Operating Profit -2.69-1.58-0.40-0.320.090.41-0.07
Operating Profit Margin (%) ----1.8%8.3%-1.7%
Other Income 0.671.070000.100.07
Interest 0000000
Depreciation 0.200.180000.240.35
Exceptional Items 00000-0.080.22
Profit Before Tax -2.22-0.69-0.40-0.320.090.19-0.14
Tax 000000.040.03
Profit After Tax -2.22-0.69-0.40-0.320.090.15-0.17
PAT Margin (%) ----1.8%3.0%-4.0%
Adjusted EPS (₹)-29.9-3.10.0-0.80.20.4-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -4.060.311.642.953.053.203.03
Share Capital 0.742.242.464.104.104.104.10
Reserves -4.81-1.93-0.82-1.15-1.05-0.90-1.07
Minority Interest0000000
Debt0.82000000
Long Term Debt0.82000000
Short Term Debt0000000
Trade Payables0.160.070.030.030.010.030.07
Others Liabilities 5.331.881.700.470.250.240.57
Total Liabilities 2.242.263.373.453.303.463.67

Fixed Assets

Gross Block2.102.252.442.643.273.163.24
Accumulated Depreciation0.200.450.620.791.021.181.31
Net Fixed Assets1.901.801.811.852.261.981.92
CWIP 0000000
Investments 0000000
Inventories000000.110.12
Trade Receivables0.020.0200.02000.03
Cash Equivalents 0.030.161.271.240.671.021.18
Others Assets0.290.290.290.340.370.350.41
Total Assets 2.242.263.373.453.303.463.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 000.120.380.53
PBT 000.090.27-0.14
Adjustment 000.280.220.42
Changes in Working Capital 00-0.26-0.110.24
Tax Paid 00000
Cash Flow From Investing Activity 00-0.69-0.03-0.36
Capex 00-0.630.03-0.29
Net Investments 00000
Others 00-0.06-0.06-0.07
Cash Flow From Financing Activity 00000
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 00-0.570.350.17
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/A0-41.58-14.113.114.83-5.38
ROCE (%)N/A-33.09-16.59-11.393.065.91-4.33
Asset Turnover Ratio00001.561.461.17
PAT to CFO Conversion(x)N/AN/AN/AN/A5.890N/A
Working Capital Days
Receivable Days0000002
Inventory Days00000810
Payable Days50900001739

Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated) Stock News

Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apollo Cosmetic Surg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Apollo Cosmetic Surg stood at ₹0.00.
The latest P/E ratio of Apollo Cosmetic Surg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Apollo Cosmetic Surg as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Apollo Cosmetic Surg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Cosmetic Surg is ₹4.19 ( Cr.) .

About Apollo Cosmetic Surgical Center Pvt Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.