SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Osel Devices Ltd (OSELDEVICE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: OSELDEVICE Medical Equipment/Supplies/Accessories | Small Cap | Osel Devices Share Price

BSE Share Price
Not Listed

Osel Devices Ltd (OSELDEVICE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: OSELDEVICE Medical Equipment/Supplies/Accessories | Small Cap | Osel Devices Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹865 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹16.4
TTM Sales
₹293 Cr.
Book Value per Share
₹61.6
P/E Ratio
29.57
Lower than its 5-year historical median
Industry PE
111.2
Price to Book (P/B)
7.89
In line with its 5-year historical median
Price to Sales (P/S)
2.95
Lower than its 5-year historical median
EV/EBITDA
16.39
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
30.09%
Outperforms industry median
Return on Capital Employed (ROCE)
31.15%
Outperforms industry median
Return on Assets (ROA)
13.53%
Operating Profit Margin
18.1%
Net Profit Margin
10.75%
Gross Profit Margin
16.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
41.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
48.55%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
58.12%
Asset Quality
Promoter Holding
65.21%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹92 Cr.
Equity
₹17.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Osel Devices stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Osel Devices Ltd a good quality company?
Osel Devices Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Osel Devices Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Osel Devices Ltd vs industry peers?
Osel Devices Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Osel Devices Ltd?
Promoters hold 65.21% of the Osel Devices Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Osel Devices Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 85.72% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Osel Devices Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ17%26.5%35.1%54.4%31.2%-
Value Creation
Index ⓘ		0.20.91.52.91.2-

Growth Parameters ⓘ
Sales ⓘ57.465.381.9132186293
Sales YoY Gr.-13.6%25.5%61.5%41%-
Adj EPS ⓘ1.624.411.112.616.4
YoY Gr.-18.9%125.1%153.1%13.3%-
BVPS (₹) ⓘ5.96.610.72266.961.6
Adj Net
Profit ⓘ		1.42.35.112.820.329
Cash Flow from Ops. ⓘ-3.32.6-10.712.2-38.2-
Debt/CF from Ops. ⓘ-33.4-1.72.1-1.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA41.9%41%
Adj EPS ⓘNANA86.2%13.3%
BVPSⓘNANA116.3%204.8%
Share Price - - - 82.7%

Key Financial Parameters ⓘ

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		27.635.550.968.130.525.6
Op. Profit
Mgn % ⓘ		4.9711.31718.1NAN
Net Profit
Mgn % ⓘ		2.43.46.29.710.910
Debt to
Equity ⓘ		21.11.510.5-
Working Cap
Days ⓘ		0971421612450
Cash Conv.
Cycle ⓘ		0324128790

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales576582132186
Operating Expenses ⓘ + 556173110153
Manufacturing Costs00011
Material Costs515869101142
Employee Cost 11244
Other Costs ⓘ 22246
Operating Profit ⓘ 3492233
Operating Profit Margin (%) 4.8%6.7%10.6%17.0%17.9%
Other Income ⓘ + 00000
Exceptional Items ⓘ 00000
Interest ⓘ 11133
Depreciation ⓘ 11111
Profit Before Tax ⓘ 2371929
Tax ⓘ 11269
Profit After Tax 1251320
PAT Margin (%) 2.4%3.3%5.7%9.6%10.8%
Adjusted EPS (₹)1.61.84.011.012.4
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Osel Devices - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 581225108
Share Capital ⓘ 1221216
Reserves ⓘ 46101492
Debt +8792449
Long Term Debt32182
Short Term Debt5581647
Minority Interest00000
Trade Payables515163630
Others Liabilities ⓘ 43121311
Total Liabilities ⓘ 23334999198

Fixed Assets

Net Fixed Assets ⓘ +6571817
Gross Block7792222
Accumulated Depreciation12234
CWIP ⓘ 00000
Investments ⓘ 00000
Inventories410182541
Trade Receivables711132766
Cash Equivalents 55119
Others Assets ⓘ 11102765
Total Assets ⓘ 23334999198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -33-1113-38
PBT ⓘ 2371929
Adjustment ⓘ 11245
Changes in Working Capital ⓘ -6-1-18-8-66
Tax Paid ⓘ -0-1-1-2-6
Cash Flow From Investing Activity ⓘ + 00-2-13-0
Capex -0-0-2-13-0
Net Investments 00000
Others ⓘ 00000
Cash Flow From Financing Activity ⓘ + 5-28453
Net Proceeds from Shares ⓘ 010063
Net Proceeds from Borrowing ⓘ 0-2-17-6
Interest Paid ⓘ -1-1-1-3-3
Dividend Paid ⓘ 00000
Others ⓘ 50100-0
Net Cash Flow ⓘ 21-4414

Financial Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)27.1633.646.7967.4130.09
ROCE (%)16.9526.4935.0554.3631.15
Asset Turnover Ratio2.552.341.991.791.26
PAT to CFO Conversion(x)-31.5-2.21-1.9
Working Capital Days
Receivable Days44.6051.3053.8054.4090.20
Inventory Days25.1039.8063.4060.1064.80
Payable Days36.6063.9082.7094.5085.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Osel Devices Ltd FAQs

The current trading price of Osel Devices on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Osel Devices stood at ₹864.6 Cr

The latest P/E ratio of Osel Devices as of 31-Dec-1969 is 29.57.

The latest P/B ratio of Osel Devices as of 31-Dec-1969 is 7.89.

The 52-week high of Osel Devices is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Osel Devices is ₹293 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Osel Devices Ltd is a average quality company.

The key valuation ratios of Osel Devices Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Osel Devices Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Osel Devices Ltd

Osel Devices was incorporated on August 14, 2006 as a private limited company under the name and style of ‘Innovative Infratech Soultions Private Limited’, under the Companies Act, 1956, pursuant to a certificate of incorporation dated August 14, 2006 issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. Subsequently, in order to rectify the transposition error in the name of the company, pursuant to a resolution passed by its Board of Directors in its meeting held on November 6, 2013, and by the Shareholders in their Extraordinary General Meeting held on November 8, 2013, the name of the company was changed to ‘Innovative Infratech Solutions Private Limited’ and a fresh certificate of incorporation dated November 22, 2013 was issued by the Registrar of Companies, National Capital Territory of Delhi and Haryana. 

Subsequently, pursuant to a resolution passed by its Board of Directors in its meeting held on November 13, 2023, and by the Shareholders in their extraordinary general meeting held on December 15, 2023, in order to reflect the main business activity of the Company and for better branding, the name of the company was changed to ‘Osel Devices Private Limited’ and a fresh certificate of incorporation dated January 16, 2024 was issued by the Registrar of Companies, Delhi and Haryana at Delhi. 

Further, the company was converted into a public limited company pursuant to a resolution passed by its Board of Directors in its meeting held on March 15, 2024, and by the Shareholders in an extraordinary general meeting held on March 22, 2024 and consequently the name of the Company was changed to ‘Osel Devices Limited’ and a fresh certificate of incorporation dated May 2, 2024 was issued by the Registrar of Companies, Central Processing Centre.

Osel Devices is driven by a passion for innovation and a commitment to excellence. As a provider of technology solutions, the company specializes in creating transformative products that empower individuals, businesses, and communities to thrive in a rapidly evolving digital world. The company manufactures a comprehensive range of LED display systems and the latest hearing aids, including all major components, at its ultra-modern plant. It is equipped with software and hardware capabilities. The company’s LED display systems are enabled with content management system which allows it to connect to phone or computer and display on screen. Equipped with the latest technology and adhering to rigorous quality control standards, it produces a wide range of high-performance components and systems. This vertical integration ensures consistency and excellence in every product it delivers. The LED display systems manufactured by it has been used by corporate for commercial usage such as advertising media, billboards, corporate meeting rooms, presentations, display promotions, command control centre and front sign boards.

The company also manufactures latest hearing aids commonly known as assisted healthcare devices. Its hearing aids are designed to support individuals with disabilities, elderly person and chronic patients, who are having low hearing level, in performing everyday activities more effectively to enhance quality of life. Its major customer for hearing aids is Artificial Limbs Manufacturing Corporation of India. It manufactures Digital Programable and Non-Programmable Hearing Aids.

Business area of the company

The company is engaged in manufacturing LED display and Hearing Aids. It manufactures LED display for diverse customers engaged in various industries

Products of the company

  • LED display systems
  • Hearing aids

Awards and accreditations

  • 2020: The company was awarded with a gold trophy which declared it as the start-up of the year by the Association Chambers of Commerce and Industry of India at the 7th MSMEs National Excellence Awards.
  • 2024: The company received a certificate from Ministry of Micro, Small & Medium Enterprises certifying that it qualifies for the red bronze certification under the MSME Sustainable (ZED) Certification Scheme.
  • 2024: Its Whole-time Director - Mukesh Kumar Sinha received an award from Embassy of the Federal Democratic Republic of Ethiopia, New Delhi for outstanding achievements and contributions in the field of MSME development during the International Ambassador Meet 2024.

History and milestones

  • 2019: The company inaugurated new LED display and hearing aids manufacturing plant at its Corporate Office.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×