Ahlcon Parenterals (India) Ltd - Stock Valuation and Financial Performance

BSE: 524448 | NSE: | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ahlcon Parenteral (I

M-Cap below 100cr DeciZen not available

Ahlcon Parenterals (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
370.8 Cr.
52-wk low:
514.8
52-wk high:
517.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Ahlcon Parenteral (I:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 21.5%21.8%8.8%-0.7%1.1%-8.1%-10%1.7%-12%-1%-
Value Creation
Index
0.50.6-0.4-1.1-0.9-1.6NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 108120116119135150156174132176176
Sales YoY Gr.-11.4%-3.3%2.6%13.8%10.5%4%12.1%-24.2%32.8%-
Adj EPS 17.727.124.6-19.2-11.8-62.6-67.1-20.8-64.6-28.1-27.5
YoY Gr.-53.3%-9.2%-178.1%NANANANANANA-
BVPS (₹) 75.1102.1124.89979.819.5-46.6-68.2-133.5-161119.5
Adj Net
Profit
12.719.517.7-13.8-8.5-45-48.3-15-46.5-20.2-20
Cash Flow from Ops. 9.317.131.27.812.734.738.730.321.411.5-
Debt/CF from Ops. 1.92.56.632.121.58.37.69.914.629.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%5.4%4.1%32.8%
Adj EPS -205.3%NANANA
BVPS-208.8%-215.1%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
26.230.421.7-17.2-13.1-126496.336.264.119.1132.5
Op. Profit
Mgn %
22.928.723.112.619.812.87.718.93.915.225.6
Net Profit
Mgn %
11.816.315.3-11.6-6.3-30.1-31.1-8.6-35.2-11.5-11.3
Debt to
Equity
0.30.62.33.54.820.6-8.8-6.1-3.3-2.9-
Working Cap
Days
10712214915214014115313714911790
Cash Conv.
Cycle
556786103101908376826619

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Ahlcon Parenterals (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -27.5 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) 119.5 -
Reserves (₹ Cr.) 79 -
P/BV 4.31 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 514.75 / 517.25
All Time Low / High (₹) 2.00 / 598.00
Market Cap (₹ Cr.) 371
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 47.9

Management X-Ray of Ahlcon Parenteral (I:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ahlcon Parenteral (I

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales107.71119.97115.98119135.39149.66155.65174.47132.31175.67
Operating Expenses 83.4085.6290.25110.71116.27130.54143.79142.37127.89148.96
Manufacturing Costs29.6331.4437.1121.5123.8339.3843.6843.7841.5947.78
Material Costs29.1127.1322.4340.9446.0750.2148.5354.6947.3062.39
Employee Cost 14.5715.8817.6722.4524.5622.3824.1126.1423.6926.18
Other Costs 10.0911.1613.0425.8121.8118.5727.4817.7615.3012.62
Operating Profit 24.3034.3525.748.2919.1219.1111.8632.104.4226.70
Operating Profit Margin (%) 22.6%28.6%22.2%7.0%14.1%12.8%7.6%18.4%3.3%15.2%
Other Income 0.950.740.390.640.654.031.831.471.414.61
Interest 2.951.580.6316.5717.2927.5728.5927.5426.1625.63
Depreciation 3.613.444.6116.1316.3038.9932.6821.6126.7025.47
Exceptional Items 0000000000
Profit Before Tax 18.6930.0620.89-23.77-13.82-43.42-47.57-15.59-47.03-19.79
Tax 5.8210.563.87-5.24000000
Profit After Tax 12.8719.5017.02-18.53-13.82-43.42-47.57-15.59-47.03-19.79
PAT Margin (%) 11.9%16.3%14.7%-15.6%-10.2%-29.0%-30.6%-8.9%-35.5%-11.3%
Adjusted EPS (₹)17.827.023.6-25.7-19.2-60.3-66.1-21.7-65.3-27.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 54.9973.5489.8271.2957.4714.05-33.53-49.11-96.14-115.93
Share Capital 8.107.207.207.207.207.207.207.207.207.20
Reserves 46.8866.3482.6264.0950.266.85-40.73-56.31-103.34-123.13
Minority Interest0000000000
Debt13.0140.20206.16250.70273.57188.92295.79301.27245.40339.30
Long Term Debt2.9220.02181.76182.0810094.657514375253
Short Term Debt10.0920.1824.4068.62173.5794.27220.79158.27170.4086.30
Trade Payables8.7010.017.606.374.1414.1214.3314.5011.178.89
Others Liabilities 18.0118.8034.7530.5727.73114.5343.9827.37104.7242.73
Total Liabilities 94.71142.56338.34358.92362.91331.62320.58294.04265.15275

Fixed Assets

Gross Block83.2289.83323.45351.09353.14381.76390.59398.48403.17409.67
Accumulated Depreciation36.724045.7361.8678.11113.91144.78165.87192.57215.15
Net Fixed Assets46.5049.83277.72289.23275.04267.85245.81232.60210.60194.52
CWIP 7.7326.303.2110.8327.454.082.751.266.220.62
Investments 0000000000
Inventories10.097.7413.6121.5217.0717.5326.9525.5419.3625.90
Trade Receivables25.6933.5331.3026.1233.2125.2628.4224.1414.9224.27
Cash Equivalents 0.5817.080.861.760.530.550.610.400.3115.13
Others Assets4.128.0611.649.459.6016.3516.0410.1013.7414.56
Total Assets 94.71142.56338.34358.92362.91331.62320.58294.04265.15275

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 9.3117.1331.177.8012.7334.6738.7430.3321.4211.47
PBT 18.6930.0620.89-23.77-13.82-43.42-47.57-15.59-47.03-19.79
Adjustment 7.824.346.2233.8333.8080.8074.5050.5756.0150.84
Changes in Working Capital -9.59-6.2710.67-1.82-6.77-2.4612.44-5.2412.11-19.24
Tax Paid -4.81-9.60-6.33-0.44-0.48-0.25-0.620.590.32-0.34
Cash Flow From Investing Activity -4.73-25.23-210.76-34.96-18.64-9.81-9.32-9.18-7.78-3.68
Capex -5.04-25.47-210.52-35.26-18.73-10-9.48-9.35-7.91-3.79
Net Investments 0000000000
Others 0.320.24-0.240.300.080.190.150.170.130.11
Cash Flow From Financing Activity -5.6624.76163.0928.284.64-24.80-29.35-21.36-13.857.07
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -4.1015.68158.870.3100-25000
Interest Paid 000-16.25-18.46-27.35-36.22-26.84-25.98-18.83
Dividend Paid -0.02-0.1100000000
Others -1.559.194.2244.2223.102.5531.875.4812.1325.90
Net Cash Flow -1.0816.66-16.501.12-1.270.050.07-0.21-0.2114.86
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)26.9830.5620.83-23.01-21.47-121.43N/AN/AN/AN/A
ROCE (%)31.4833.510.43-2.331.06-5N/AN/AN/AN/A
Asset Turnover Ratio1.321.120.540.390.420.440.480.570.470.65
PAT to CFO Conversion(x)0.720.881.83N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days59819177716963555441
Inventory Days30243047464152556247
Payable Days97126143624266107969959

Ahlcon Parenterals (India) Ltd Stock News

Ahlcon Parenterals (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ahlcon Parenteral (I on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ahlcon Parenteral (I stood at ₹370.8.
The latest P/E ratio of Ahlcon Parenteral (I as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Ahlcon Parenteral (I as of 01-Jan-1970 05:30 is 4.31.
The 52-week high of Ahlcon Parenteral (I is ₹517.2 and the 52-week low is ₹514.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ahlcon Parenteral (I is ₹175.7 ( Cr.) .

About Ahlcon Parenterals (India) Ltd

Ahlcon Parenterals (India), incorporated in 1992, is engaged in manufacturing life saving Intravenous fluids and medical disposals by employing a highly sophisticated production process, the aseptic form-fill-seal technology imported from Switzerland.

Ahlcon has an installed capacity of 30 million bottles per annum for LVP in pack size of 100ml and 500ml. Further, 200ml and 300ml packs are being launched in near future.

The company also has capacity of 60 million vials of eye drops and injections in the fill size of 2ml, 3ml, 5ml & 10ml both in transparent and white opaque packs as SVP.

Within a short span of time since its inception, the company has achieved the quality certification from WHO-GMP International and ISO 9002, a landmark achievement which ensures international quality standards with ultimate objective of getting the MCA approval.

Products

Antimicrobial I V fluids, eye and ear drops, ointments, other products such as respiratory solutions, plasma volume expander and many more.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.