Ambalal Sarabhai Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 500009 | NSE: AMBASARABH | Pharmaceuticals & Drugs | Small Cap

Ambalal Sarabhai Ent Share Price

47.96 -0.06 -0.12%
as on 26-Apr'24 09:46

DeciZen - make an informed investing decision on Ambalal Sarabhai Ent

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Ambalal Sarabhai Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
368.8 Cr.
52-wk low:
20.9
52-wk high:
70

Is Ambalal Sarabhai Enterprises Ltd an attractive stock to invest in?

1. Is Ambalal Sarabhai Enterprises Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ambalal Sarabhai Enterprises Ltd is a below average quality company.

2. Is Ambalal Sarabhai Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Ambalal Sarabhai Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ambalal Sarabhai Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ambalal Sarabhai Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ambalal Sarabhai Ent:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ambalal Sarabhai Enterprises Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -28.2%-31.1%-32%-20.5%-21.8%-9.1%12.3%-8.8%-16.3%9.1%-
Value Creation
Index
-3.0-3.2-3.3-2.5-2.6-1.7-0.1-1.6-2.2-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15.715.371.50.90000.13.73
Sales YoY Gr.--2.7%-54.2%-78.4%-39.1%-100%NANANA2,753.9%-
Adj EPS -2.6-2.2-2.5-2-1.4-0.50.7-0.6-0.90.5-0.1
YoY Gr.-NANANANANANA-189.4%NANA-
BVPS (₹) 1.60.46.43.93.73.25.344.44.94.7
Adj Net
Profit
-19.7-16.9-19.3-15.2-10.8-3.95.1-4.5-7.14-1
Cash Flow from Ops. 1.4-12.1-69.4-3.7-12.7-3.3-4.5-10.4-7.81.7-
Debt/CF from Ops. 19.1-2.5-0.4-6-0.9-3.4-2.4-1.1-1.34.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -14.8%32.2%NA2753.9%
Adj EPS NANA-7.6%NA
BVPS13.3%5.7%-2%12.3%
Share Price 32.6% 27.6% 24% 122.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-87.1-218.3-74.2-38.5-36.6-14.515.5-12.7-22.211.2-2.7
Op. Profit
Mgn %
-83.3-78-307.6-857.7-2256.1000-4366.1-139.1-232
Net Profit
Mgn %
-126-110.6-275.8-1005.9-1167.3000-5600.7108-31.1
Debt to
Equity
2.29.60.60.70.40.50.30.40.30.2-
Working Cap
Days
1,4901,4982,6017,56810,9830001,12,0163,6703,449
Cash Conv.
Cycle
-95-89-14-248-905000-1,715-931-198

Recent Performance Summary

Sales growth is good in last 4 quarters at 35.14%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -7.64%

Latest Financials - Ambalal Sarabhai Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 0.4
TTM Sales (₹ Cr.) 3.2 164
BVPS (₹.) 4.7 16.7
Reserves (₹ Cr.) -41 51
P/BV 10.32 2.88
PE 0.00 127.85
From the Market
52 Week Low / High (₹) 20.90 / 70.00
All Time Low / High (₹) 1.57 / 80.00
Market Cap (₹ Cr.) 369
Equity (₹ Cr.) 76.6
Face Value (₹) 10
Industry PE 48.5

Management X-Ray of Ambalal Sarabhai Ent:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ambalal Sarabhai Ent

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales161572100004
Operating Expenses 3127292222983869
Manufacturing Costs2131110100
Material Costs131341100004
Employee Cost 108107443332
Other Costs 64121316443433
Operating Profit -15-12-22-21-21-9-8-38-6-5
Operating Profit Margin (%) -94.8%-79.0%-309.0%-1,364.4%-2,256.1%----4,366.1%-139.0%
Other Income 51496724625304011
Interest 9823110100
Depreciation 23152000000
Exceptional Items 00000000-30-1
Profit Before Tax -21-958-192-316-934
Tax 00122400000
Profit After Tax -21-946-21-1-416-934
PAT Margin (%) -131.0%-60.0%653.9%-1,360.6%-155.0%---2,318.5%110.9%
Adjusted EPS (₹)-2.7-1.26.0-2.7-0.2-0.52.0-1.20.40.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1234930292540313438
Share Capital 77777777777777777777
Reserves -64-73-28-46-48-52-36-46-43-39
Minority Interest0000000000
Debt2730302211111111108
Long Term Debt0000000000
Short Term Debt2730302211111111108
Trade Payables1512911212019181716
Others Liabilities 1161246950688053382116
Total Liabilities 170170157113128136123988278

Fixed Assets

Gross Block97967619181818181717
Accumulated Depreciation5054552334444
Net Fixed Assets46432116151514141313
CWIP 0000000000
Investments 56568376676765352626
Inventories0300000000
Trade Receivables3200000000
Cash Equivalents 4375644953
Others Assets60634616405039403836
Total Assets 170170157113128136123988278

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1-12-69-4-13-3-5-10-82
PBT -21-958-192-316-934
Adjustment 10-1-735-15-2-222-1-5
Changes in Working Capital 132-50101862-2-94
Tax Paid 0-3-30-18-400-1-1
Cash Flow From Investing Activity 213759262516210
Capex 1121001140011190
Net Investments 00-27790030-9
Others 2121325129
Cash Flow From Financing Activity -4-1-3-8-12000-16-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -9-4-2-3-1-10-10-2
Dividend Paid 0000000000
Others 53-1-6-11000-16-1
Net Cash Flow 003-31-105-3-2
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-90.69-118.49175.78-52.03-4.89-14.5247.82-26.439.1711.49
ROCE (%)-24.16-3.41106.93-24.557.02-7.4237.59-19.128.679.93
Asset Turnover Ratio0.090.090.050.010.0100000.05
PAT to CFO Conversion(x)N/AN/A-1.5N/AN/AN/A-0.31N/A-2.670.5
Working Capital Days
Receivable Days8156360000043122
Inventory Days233572524300002
Payable Days3933681,0693,711000001,660

Ambalal Sarabhai Enterprises Ltd Stock News

Ambalal Sarabhai Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ambalal Sarabhai Ent on 26-Apr-2024 09:46 is ₹47.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 09:46 the market cap of Ambalal Sarabhai Ent stood at ₹368.8.
The latest P/E ratio of Ambalal Sarabhai Ent as of 26-Apr-2024 09:46 is 0.00.
The latest P/B ratio of Ambalal Sarabhai Ent as of 26-Apr-2024 09:46 is 10.32.
The 52-week high of Ambalal Sarabhai Ent is ₹70.00 and the 52-week low is ₹20.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ambalal Sarabhai Ent is ₹3.20 ( Cr.) .

About Ambalal Sarabhai Enterprises Ltd

Ambalal Sarabhai Enterprises is a Baroda-based pharmaceutical manufacturing company which was incorporated in 1977. It is one of the company belonging to the Sarabhai Group. The Group's principal activity is manufacture and marketing of pharmaceutical products and bulk drugs. The company's plants are located at Vadodara and Ahmedabad.

History of the company:-

1977: The company was incorporated on June 27, as a private limited company.  It was converted into a public limited company on December 29, 1980. The objects are manufacture of drugs and pharmaceuticals, industrial chemicals, detergents, toiletries, electronics, engineering products, paper, glass and plastic containers and packaging materials. The company also carries on industrial research and consultancy services.

  • The restructuring and reorganization of various Sarabhai Enterprises:

(a) Elscope Private (Elscope) became the owner of the undertaking and business of Sarabhai Chemicals, Sarabhai Machinery and Bakubhai Ambalal; and

(b) Ofisade Private Limited (Ofisade) became the owner of undertakings and business of Sarabhai M Chemicals, Swastik Household and Industrial Products, Systronics, Telerad, ORG Systems and Operations Research Group, Packart, Cotton & Cloth and WIPS, Sarabhai Research Centre and Sarabhai Electronics Research Centre.

As a part of the reorganization, the company also acquired from Shahibag Entrepreneurs Pvt. Ltd, the entire share capital of Himinonic Detergents Industries Pvt. Ltd. (Him ionic) and from Kalindi Investments Pvt. Ltd., the entire share capital of Surac Holdings Pvt. Ltd. (Surac).  There upon Wadi Holdings Pvt.Ltd., the respective subsidiaries of Himionic and Surac, became subsidiaries of the company.

The acquisition of the undertakings from Elscope became effective from 1st July.

1978:

  • The acquisition of the undertakings from Ofisade became effective from May 16, but in terms of the sale agreement. the company issued further 11% Non-Convertible bonds of the face value of Rs.166 lakh to the holding companies of Sarabhai Enterprises and their subsidiaries to convert demand liabilities of that amount into deferred credits.

1981:

  • The company proposed to undertake various other schemes of expansion, diversification, modernisation, research and development including those of SG Chemicals & Pharmaceuticals. All these schemes were to be implemented during the period.
  • Standard Pharmaceuticals Ltd was amalgamated with the company with effect from April 1. Due to this amalgamation, the company derived the advantage of the industrial licences for the bulk manufacture of penicillin, Erythomycin, Ampicillin, Vitamin C, Doxy,doxycycline insulin and other pharmaceutical preparations.

1982:

It was proposed to amalgamate with the company Swastik Household& Industrial Products P. Ltd, Ambernath (Maharashtra), SM Chemicals & Electronics P Ltd. Kandivli, Bombay and WhitcoLtd, with effect from July 1.

1983:

The Scheme of Amalgamation of Swastik Household Industrial Products Pvt. Ltd. (SHIP, Pvt. Ltd) and S.M. Chemicals & Electronics Pvt. Ltd. (SMCEPL) with the company was sanctioned by the Bombay High Court and approval from the Gujarat High Courtwas received on May 12, 1987.

1984:

The company issued 15% secured non-convertible debentures for Rs 10 crore.  The issue was substantially over-subscribe and after obtaining consent to retain the excess upto 50% of the issue debentures of Rs.15 crores were allotted on February 1, 1985.

1985:

In a bid to gain access to the latest innovations in various fields of technological specialisation achieved by world leaders in the field of bulk drugs and pharmaceuticals, electronics and synthetic detergents, a scheme of reorganisation of Ambalal Sarabhai Enterprises (ASE) Ltd was evolved. Under this scheme it was proposed to divide with effect from July 1, the existing operations of ASE between ASE and its two subsidiaries to be named Sarabhai Electronics Ltd, and Sarabhai Surfactants,Ltd and give their shares to the existing shareholders of ASE.

1986:

The Scheme of Amalgamation for the merger of ASE, of its subsidiaries Himionic holdings Ltd, Wadi Holdings, Ltd, Surac Holdings, Ltd, Perion Holdings Ltd, Wadi Financiers and Investments Ltd, and Shahibag Investments Ltd with effect from July 1, was sanctioned by the High Courts of Gujarat and Bombay.

1987:

The Gujarat High Court gave its sanction for the Scheme of Amalgamation on December 24.

  • SG Chemicals & Pharmaceuticals Ltd. (SG), formerly known as Suhrid Geigy, Ltd, was a company in which Ciba-Geigy Ltd.Basle, Switzerland and its associates held 47 1/2% of the paid up capital. Ciba-Geigy discotinued its technical collaboration with SG with effect from Junuary 1, 1976.
  • As per the scheme of arrangement Sarabhai Electronics Ltd.(SEL) in which the electronics division of ASE had been vested, issued 35,82,536 of its equity shares to the shareholders of the company.
  • 1,67,400 equity shares were allotted without payment in cash to members of SHIP Pvt. Ltd and SMCPL on their merger.

1988:

The company entered into an understanding with US-based Bristol-Myers Squibb Corporation for technical know-how in the manufacture of pharmaceuticals and penicillin.  This was done with a view to takeover as a going concern the existing undertaking of Synbiotics Ltd for the manufacture of bulk drugs because the company had suffered a severe setback due to non-availability of working funds resulting in under utilisation of capacity.

  • The company disinvested in entire shareholding of 500 equity shares of Rs1000 each of its wholly owned subsidiary SG Chemicals and Dyes Trading Ltd for a consideration of Rs 200 lakh.

1989:

The company entered into technical collabortion agreements with Avesta (Sweden) and Pannevis (the Netherlands) for the manufacture of special process equipments and screen making equipment.

1996:

The company obtained industrial licences for the manufacture of: (i) fatty acids from minor edible oils, (ii) Sorbitol, and (iii) increcal (cycocel technical) an agrochemical.  Letters of Intent were in hand for the manufacture of (i) chlorine and Its salts and (ii) screen making equipment. Industrial licence for the manufacture of (i) electronic measuring and testing  instrument, (ii) closed cirucuit television systems and (iii sSpecial process equipment including vacuum dryers, sterilisers, evaporators, crystallisers, heat exchangers, etc. were in the process of being endorsed in the name of the company.  The company's application for the manufacture of computer peripheralsand micro-processors was pending with the government.

2007:

Ambalal Sarabhai Enterprises Ltd appointed B S Bohra as additional director of the company with effect from April 20, 2007.

The Group operates in two segments: pharmaceuticals and electronics.segements. It further has two divisions - Systronics Division - Systronics Division has been contributing and delivering some of the import substitute products like Double Beam UV - Visible Spectrophotometers, Photo flourimeters, etc. Further, to make the complete range available under one roof, Systronics division has entered in to strategic tie-up with some of the local and foreign manufacturers with co-branding or marketing their products like Gas Chromatographs, HPLC, Atomic Absorption spectrophotometers, FTIR, Amino Acid Analyser.

Telerad Division - The company also has Telerad division, which is one of the oldest representatives of Sony in India promoting broadcast and professional video/audio products for more than three decades. This division has expanded its services through eight  branch offices in different locations of India. Telerad division has also extended its services in the area of design, system supply, installation, integration, training, maintenance and supply of spares. The company exports its products to regions such as Japan, Europe, USA, Africa, and Middle East. Some of its subsidiaries include Synbiotics Ltd., Haryana Containers Ltd., Asence Inc. USA, and Mautik Exim Ltd.

Products Offered:

The company has following products offering

1) Therapeutic, bulk drugs and veterinary segments.

2) ASE`s formulations in the therapeutic segment include anti-infective, analgesic, anti-inflammatory, nutritional, oncological, cardiovascular, gastrointestinal, and anti diabetic products to name a few.

3) The company`s products in the bulk drug segment include Acenocoumarol, Amphotericine, Ascorbic Acid, Canrenone and Carbamazeine among others. ASE, in the animal health care market, offers a wide range of therapeutic and nutritional formulations for livestock, poultry and pets.


Subsidiaries of the Company:

  • Vovantis Lab Pvt Ltd
  • Systronics  (India) Ltd
  • Synbiotics limited
  • Suvik Hitek Pvt Ltd
  • Mautik Exim Limited
  • Haryana Containers Limited
  • Asence  Pharma Pvt.Ltd
  • Asence Inc.USA
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.