SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ankur Drugs & Pharma Ltd (ANKURDRUGS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531683 NSE: ANKURDRUGS Pharmaceuticals & Drugs | Small Cap | Ankur Drugs & Pharma Share Price

BSE Share Price
Not Listed

Ankur Drugs & Pharma Ltd (ANKURDRUGS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531683 NSE: ANKURDRUGS Pharmaceuticals & Drugs | Small Cap | Ankur Drugs & Pharma Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹8 Cr.
Current Price
₹0
52-Week Low / High
₹4 / 4
TTM EPS
₹-127.9
TTM Sales
₹142 Cr.
Book Value per Share
₹-95.9
P/E Ratio
0.00
Industry PE
46.6
Price to Book (P/B)
-0.04
Price to Sales (P/S)
0.05
EV/EBITDA
-16.77
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-328.47%
Return on Capital Employed (ROCE)
-16.03%
Return on Assets (ROA)
-18.59%
Operating Profit Margin
-16.4%
Net Profit Margin
-202.98%
Gross Profit Margin
-59.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-81.63%
Operating Profit Growth (1 Year)
-
-124.45%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
5.90%
Pledged shares (%) of Promoter's holding (%)
14.99%
Reserves
₹-166 Cr.
Equity
₹19.3 Cr.
Face Value
₹10
All Time Low / High
₹1.75 / 486.90

Ankur Drugs & Pharma stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 10.7%26.3%21.7%19.2%17.4%15.4%12.2%17.6%5.4%-16%-

Growth Parameters

Sales 18.354.978.61363736749651,067825151142
Sales YoY Gr.-200.5%43.1%73.6%173.5%80.5%43.3%10.6%-22.7%-81.6%-
Adj EPS 0.945.214.7315030.338.6-35.1-106.8-127.9
YoY Gr.-325.5%30.8%181.6%110.5%61.2%-39.4%27.3%-191.1%NA-
BVPS (₹) 10.812.91730.199.2165.5140.4164126.6-29.8-95.9
Adj Net
Profit
0.93.851432.763.556.474.6-67.9-206-247
Cash Flow from Ops. -13.457.622.921.541.9844-40.53.2-
Debt/CF from Ops. -14.97.99.514.715.428.817.81.1-30.1309-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 26.5%-16.5%-46.1%-81.6%
Adj EPS -269.2%-228.1%-252.2%NA
BVPS-212%-178.6%-159.7%-123.6%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
8.732.634.161.846.138.22323.7-21-78.4203.4
Op. Profit
Mgn %
18.218.416.716.115.515.916.419.616.4-16.4-25.2
Net Profit
Mgn %
4.76.96.310.38.89.45.87-8.2-136.3-173.6
Debt to
Equity
1.52.233.93.42.92.935-17.1-
Working Cap
Days
938510810797120151142124348109
Cash Conv.
Cycle
50608789769812832-34102-421

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales18.2854.9378.58136.45373.24673.50965.321,067.41824.85151.49
Operating Expenses + 14.9444.8165.44114.53315.27566.65834.57858.65690.95184.23
Manufacturing Costs2.869.2813.9126.7966.02111.60120.62125.8337.9027.87
Material Costs10.3734.3349.2684.92245.70448.51641.12697.61616.42113.19
Employee Cost 0.940.220.230.230.591.3612.2415.8020.4418.80
Other Costs 0.770.982.042.592.965.1860.5919.4216.1924.37
Operating Profit 3.3310.1213.1421.9257.97106.85130.75208.76133.90-32.74
Operating Profit Margin (%) 18.2%18.4%16.7%16.1%15.5%15.9%13.5%19.6%16.2%-21.6%
Other Income + 0.010.280.040.140.491.512.9418.630.9317.54
Exceptional Items 0-10000000-136.37
Interest 0.792.033.924.0812.9224.9354.1080.75120.8075.71
Depreciation 0.961.042.022.506.028.4020.6726.6460.8061.19
Profit Before Tax 1.596.337.2415.4839.5275.0258.92120-46.77-288.47
Tax 0.733.232.271.516.7911.5121.7933.8222.0419.02
Profit After Tax 0.863.104.9713.9832.7363.5037.1386.18-68.81-307.49
PAT Margin (%) 4.7%5.6%6.3%10.3%8.8%9.4%3.9%8.1%-8.3%-203.0%
Adjusted EPS (₹)0.93.35.214.731.050.019.944.6-35.6-159.0
Dividend Payout Ratio (%)0%30.70%19.10%10.20%6.50%4.50%11.30%5.10%0%0%

Valuation of Ankur Drugs & Pharma - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 10.2112.6416.4628.82105.08210.74261.63357.28288.47-19.02
Share Capital 9.089.509.509.5010.5612.7018.6219.3419.3419.34
Reserves 1.123.146.9619.3294.53198.04243.01337.94269.13-38.36
Debt +14.3126.7847.80111.32351.79618.14744.70950.41980.38712.12
Long Term Debt14.3126.7847.80111.32351.79618.14744.70950.41458.96598.28
Short Term Debt00000000521.42113.84
Minority Interest0000000000
Trade Payables1.783.532.275.4125.2527.1557.42450.72131.86136.56
Others Liabilities 1.285.377.8010.9223.0643.8970.79114.95378.77698.99
Total Liabilities 27.5848.3274.33156.47505.18899.921,134.531,873.371,779.481,528.65

Fixed Assets

Net Fixed Assets +18.8220.9233.1232.99112.38204.16346.15704.411,219.861,158.69
Gross Block21.4224.5538.7741.14127.96228.04390.65775.471,351.401,351.26
Accumulated Depreciation2.593.635.668.1615.5823.8944.5071.07131.54192.57
CWIP 06.468.6865.61245.03331.49266.10785.88284.97266.48
Investments 00.010.010.010.025.243.740.360.100.10
Inventories3.7111.1014.4824.5662.18123.15212.77260.85165.3617.69
Trade Receivables4.278.4015.3128.3576.90163.91281.1454.8538.1731.76
Cash Equivalents 0.110.400.751.742.5659.0615.849.433.072.16
Others Assets 0.651.041.983.216.1112.928.7957.5967.9651.78
Total Assets 27.5848.3274.33156.47505.18899.921,134.531,873.371,779.481,528.65

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + -0.963.385.017.5722.8621.5041.87843.72-40.543.20
PBT 1.617.307.2815.4139.367558.92120-46.77-288.47
Adjustment 0.992.905.926.6818.8232.09120.5892.51181.92268.52
Changes in Working Capital -3.56-3.8-3.65-9.72-19.38-51.28-78731.27-170.6524.46
Tax Paid 00-0.62-0.72-3.02-9.38-5.53-19.31-5.04-1.30
Cash Flow From Investing Activity + -0.96-9.34-16.40-59.28-187.75-190.75-94.27-938.33-91.5323.96
Capex -1.06-3.13-16.44-59.34-188.04-186.53-97.25-904.75-76.728.13
Net Investments 0.10-0.0100-0.01-5.220.084.740.280
Others 0.01-6.210.040.060.3012.91-38.32-15.0915.84
Cash Flow From Financing Activity + 1.986.2611.7452.69165.17225.759.1888.21130.15-26.92
Net Proceeds from Shares 0.7600018.3647.8120.07000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-109.83-16.54
Dividend Paid 00-0.95-0.95-1.43-2.54-4.19-4.28-4.350
Others 1.226.2612.6953.64148.23180.48-6.7092.49244.32-10.38
Net Cash Flow 0.070.290.350.990.2756.50-43.22-6.41-1.920.25

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)9.3828.0734.9362.5149.1240.3315.7529.79-24.48N/A
ROCE (%)10.7126.321.6719.217.3515.3612.217.585.42N/A
Asset Turnover Ratio0.841.611.431.291.140.960.950.710.450.09
PAT to CFO Conversion(x)-1.121.091.010.540.70.341.139.79N/AN/A
Working Capital Days
Receivable Days4337.8049.5053.505165.1083.8057.3020.5083.80
Inventory Days40.2044.1053.4047.8042.1050.1063.3080.7093.90219.20
Payable Days48.7028.3021.5016.5022.8021.3024.10132.90172.50432.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *59.4179.6076.7772.5871.6569.9257.8747.6312.3614.99
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ankur Drugs & Pharma Ltd FAQs

The current trading price of Ankur Drugs & Pharma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Ankur Drugs & Pharma stood at ₹7.60 Cr

The latest P/E ratio of Ankur Drugs & Pharma as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Ankur Drugs & Pharma as of 31-Dec-1969 is -0.04.

The 52-week high of Ankur Drugs & Pharma is ₹4.02 and the 52-week low is ₹3.65.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ankur Drugs & Pharma is ₹142 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Ankur Drugs & Pharma Ltd

Ankur Drugs and Pharma, formerly the Mridol Pharmaceuticals Limited was incorporated on February 9, 1995 with the Registrar of Companies, Maharashtra at Mumbai and a certificate of commencement of business was obtained on 7 March 1995. The Company was promoted by Shri Sandeep Parwal and  Shri Harinarayan Attal. The company came up with a Public Issue of 57,00,000 Equity shares of Rs.10 each for cash at par opened for subscription in 1996 and the issue was oversubscribed.

The name of the company was changed from Mridol Pharmaceuticals Limited to Ankur Drugs and Pharma Limited in 1998.

Currently Ankur manufactures 400 different formulations for different dosage forms - viz Tablets, Capsules, Dry syrups, Liquid Orals,etc. Right from inception, Ankur has remained focused on its core business of Contract manufacturing. Since the last six years the company has not diluted it’s equity base. Ankur's debt level appears high primarily because of “Expansion for Growth”. Ankur has used its debts mostly to fund the core business expansion at Baddi by creating production facility for “best in world”. Currently company operates in the ratio of 40% Loan License and 60% Third Party which it proposes to be 50:50 in coming future. Looking at the current business model company’s basic strategy is to approach big domestic players for contract manufacturing in formulations and maintain a sustainable net margin of 10% in their overall business. The company is targeting to grow multifold in coming years through contract manufacturing.

The company has recently announced that it will invest in the entire paid up share capital of TVC Life Sciences Ltd. in order to make it its wholly owned subsidiary. The group is engaged in manufacturing of pharma formulation in various dosage forms for leading Indian Companies. It is into 100% Contract Manufacturing activity and the plants are strategically located offering varied financial advantages to its customers.

Products:

ADPL is currently manufacturing brands like Mox, Cifran, Sporidex, Romilast, Fenak Plus, Omesec-20, Stanhist, Secafe, etc

Clientele:

  • Ranbaxy Laboratories Limited
  • Cipla Limited
  • Khandelwal Laboratories Pvt. Limited
  • Makers Laboratories Limited
  • Hetero Healthcare Limited
  • Elder Pharma Limited
  • Lyka Labs Limited
  • Blue Cross Laboratories Limited
  • Cadila Laboratories Limited
  • Wockhardt Limited
  • Glenmark Pharma Limited
  • Parentral Drugs (India) Limited
  • Torrent Pharmaceuticals Limited
  • Sandoz (India) pvt Limited
  • Shreya Life Sicences Pvt. Limited
  • Synthiko Formulations
  • Nicholas Piramal India Limited

The company is planning for various international approvals mainly the US FDA and EU MHRA for the Baddi Plant which would help the company to start export business.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×