SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Brabourne Enterprises Ltd. (Amalgamated) (BRABOURNE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500384 NSE: BRABOURNE Pharmaceuticals & Drugs | Small Cap | Brabourne Enter Share Price

BSE Share Price
Not Listed

Brabourne Enterprises Ltd. (Amalgamated) (BRABOURNE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500384 NSE: BRABOURNE Pharmaceuticals & Drugs | Small Cap | Brabourne Enter Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹0
52-Week Low / High
₹10 / 10
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹43.3
P/E Ratio
0.00
Industry PE
49.2
Price to Book (P/B)
0.23
Price to Sales (P/S)
7292.19
EV/EBITDA
-195.33
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-39.22%
Return on Capital Employed (ROCE)
-22.83%
Return on Assets (ROA)
-21.67%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-100.39%
Net Profit Growth (1 Year)
-
-466.75%
Asset Quality
Promoter Holding
43.71%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹48 Cr.
Equity
₹14.4 Cr.
Face Value
₹10
All Time Low / High
₹4.55 / 206.95

Brabourne Enterprises . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 11.1%14.8%14.2%15.5%-4.4%5.5%7.1%21.8%11.9%-22.8%-

Growth Parameters

Sales 18621318118510711912414512100
Sales YoY Gr.-14.7%-15.1%2.1%-42.2%11.8%4.1%16.6%-16.5%-100%-
Adj EPS 4.98.67.43.2-8.2-5.3-3.413.85.9-7.8-0.1
YoY Gr.-76.4%-14.3%-56.1%-354.5%NANANA-57.2%-232.4%-
BVPS (₹) 83.281.278.752.832.945.932.859.763.843.443.3
Adj Net
Profit
5.39.49.14-10.2-6.6-4.219.88.5-11.2-0
Cash Flow from Ops. -7.5-11.40.220.439.632.722.544.415.30.1-
Debt/CF from Ops. -12.1-9.7570.85.42.53.95.32.15.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -205.4%NANA-232.4%
BVPS-7%5.7%9.8%-31.9%
Share Price - - - -

Key Financial Parameters

Mar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
5.810.29.45.9-18-10.6-8.530.99.4-14.5-0.1
Op. Profit
Mgn %
8.111.813.112.82.712.29.327.419.40NAN
Net Profit
Mgn %
2.94.45.12.2-9.6-5.5-3.413.670-INF
Debt to
Equity
11.21.41.72.42.22.91.10.90-
Working Cap
Days
019027421036141838132839100
Cash Conv.
Cycle
0711026777224-42-1800

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales186213.29181277.23160.30119.48124.37145.04121.130
Operating Expenses + 172.65189.43157.75242.36157.01107.56113.49105.5197.970.09
Manufacturing Costs13.3113.4915.4926.5116.3417.4520.4210.4212.840
Material Costs109.10116.1879.64125.8860.1542.8543.0343.1041.930
Employee Cost 15.8719.1120.4930.9526.9217.8019.5619.3820.570.01
Other Costs 34.3740.6442.1359.0153.5929.4630.4832.6222.630.08
Operating Profit 13.3523.8623.2534.873.2811.9210.8839.5323.15-0.09
Operating Profit Margin (%) 7.2%11.2%12.8%12.6%2.0%10.0%8.7%27.3%19.1%-
Other Income + 12.2810.5814.6414.237.985.936.023.272.870
Exceptional Items 0000-15.270000-27.17
Interest 14.9817.3719.7532.4428.5719.5916.8814.8611.340
Depreciation 5.546.297.0310.406.427.124.695.594.760
Profit Before Tax 5.1010.7811.116.25-39.01-8.86-4.6722.369.92-27.26
Tax 0.502.102.180.65-12.30-2.0802.671.682.97
Profit After Tax 4.608.688.935.60-26.70-6.78-4.6719.698.24-30.22
PAT Margin (%) 2.5%4.1%4.9%2.0%-16.7%-5.7%-3.8%13.6%6.8%-
Adjusted EPS (₹)4.28.07.24.5-21.5-5.5-3.813.75.7-21.0
Dividend Payout Ratio (%)52.20%30.20%33.40%53.20%0%0%0%18.30%26.20%0%

Valuation of Brabourne Enter - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund + 91.5992.39101.91104.2366.1157.9341.2885.9991.7162.44
Share Capital 10.9310.9312.4512.4512.4512.4512.4514.3914.3914.39
Reserves 80.6681.4689.4791.7853.6645.4828.8371.6077.3248.05
Debt +90.72109.84139.62164.05148.42125.83119.2394.1883.640
Long Term Debt90.72109.84139.62164.05148.42125.83119.2394.1883.640
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables24.6927.8129.943932.4733.7137.5037.9430.930.01
Others Liabilities 15.3215.3218.0216.696.316.098.8818.209.250.89
Total Liabilities 222.32245.37289.49323.97253.31223.56206.90236.30215.5363.33

Fixed Assets

Net Fixed Assets +70.9675.4073.1676.2850.1145.7442.2642.1038.590.77
Gross Block93.49103.99108.47121.7979.7485.7886.9592.3893.271.20
Accumulated Depreciation22.5428.6035.3145.5129.6340.0444.6950.2754.680.43
CWIP 4.011.620.2411.892.091.801.710.1311.970
Investments 27.9726.9420.5230.0435.3932.0932.1536.8432.7853
Inventories38.9635.8839.5841.2024.7225.5027.7923.3419.270
Trade Receivables35.2555.4764.8371.8434.8224.9122.5125.4324.420
Cash Equivalents 3.242.8919.874.301.701.030.6427.178.090.13
Others Assets 41.9447.1771.2988.43104.4792.5079.8581.2880.419.43
Total Assets 222.32245.37289.49323.97253.31223.56206.90236.30215.5363.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity + -7.51-11.350.2430.6259.3932.6622.4944.3815.330.12
PBT 5.1010.7811.116.25-20.90-8.86-4.6722.369.92-27.26
Adjustment 18.1617.7425.4343.2235.9127.3922.4822.6515.0927.17
Changes in Working Capital -13.7-16.9-33.03-17.7547.2313.538.724.46-9.440.26
Tax Paid -2.14-5.620-1.1100.60-4.04-5.09-0.24-0.05
Cash Flow From Investing Activity + -6.45-4.726.08-36.08-12.289.201.35-9.22-8.21-0
Capex -11.27-8.87-3.98-24.1025.551.95-1.33-4.52-13.230
Net Investments 01.036.42-9.52-10.481.07-0.05-4.724.070
Others 4.823.123.64-2.46-27.366.182.730.020.96-0
Cash Flow From Financing Activity + 14.4815.7312.19-10.10-49.75-41.62-24.21-8.54-26.21-2.52
Net Proceeds from Shares 0.430.193.60000030.6500
Net Proceeds from Borrowing 15.352.886.196.9917.05-16.38-13.61-24.56-19.200
Interest Paid 00-19.53-31.37-28.88-20.59-16.22-16.01-12.950
Dividend Paid -2.31-2.38-2.69-2.87-3.02000-3.59-2.16
Others 115.0524.6117.16-34.90-4.645.621.389.53-0.37
Net Cash Flow 0.51-0.3318.51-15.56-2.640.24-0.3726.62-19.09-2.40

Financial Ratio

PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)5.079.689.585.71-33.43-11.46-9.5431.119.29-39.22
ROCE (%)11.0614.8114.1515.48-4.425.467.1221.8311.9-22.83
Asset Turnover Ratio0.951.030.761.040.620.550.630.720.580
PAT to CFO Conversion(x)-1.63-1.310.035.47N/AN/AN/A2.251.86N/A
Working Capital Days
Receivable Days60.8068.80107.8078.30108.6082.8063.7055.2069.800
Inventory Days67.3056.8067.6046.3067.1069.6071.5058.9059.700
Payable Days82.6076.8012294.70204.50273.90293.70306.90287.700

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Brabourne Enterprises Ltd. (Amalgamated) FAQs

The current trading price of Brabourne Enter on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Brabourne Enter stood at ₹14.58 Cr

The latest P/E ratio of Brabourne Enter as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Brabourne Enter as of 31-Dec-1969 is 0.23.

The 52-week high of Brabourne Enter is ₹10.40 and the 52-week low is ₹9.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brabourne Enter is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Brabourne Enterprises Ltd. (Amalgamated)

Brabourne Enterprises Ltd the demerged arm of RPG life was incorporated on May 12, 1967. The entire pharmaceuticals business of the Company has been sold to RPG Life Sciences Ltd. (formerly RPG Pharmaceuticals Ltd.) with effect from April 2, 2007 on going concern basis along with all assets and liabilities pertaining to the said business, at consideration of Rs. 46 crore. Thus, the results and revenue of the pharmaceutical business from April 2, 2007 has become revenue and results of RPG Pharmaceuticals Ltd. The unaudited financial results of the company for 9 months ended December 31, 2007, which pertains to the pharmaceutical business. The Group operates in two segments, namely, Pharmaceuticals and Investments and lending.

The entire Investments held by the company (excluding US 64 bonds) stands sold to Instant Holdings Ltd effective from April 1, 2007, at a consideration of Rs 53 crore. Instant Trading and Investment Company Ltd is a wholly owned subsidiary of RPG Life Sciences Ltd. RPG Pharmaceuticals Ltd and Instant Holdings Ltd were incorporated on March 29, 2007 to participate in the Scheme of Arrangement.

The assets and liabilities of the Instant Trading and Investment Company Ltd were transferred to Instant Holdings Ltd and Instant Trading and Investment Company Ltd stands dissolved without winding up. Then only the company changed its name to ‘Brabourne Enterprises Ltd’ and RPG Pharmaceuticals Ltd changed its name to ‘RPG Life Sciences Ltd’.

The plants of Brabourne Enterprises are located at Gujarat and Maharashtra. 

Business area of the company:

The Company is engaged in manufacture of active pharmaceutical ingredients, both synthetic and fermentation, contract API and formulation development business with a niche product portfolio, both in chronic and acute therapy areas.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: