Brabourne Enterprises Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500384 | NSE: BRABOURNE | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Brabourne Enter

M-Cap below 100cr DeciZen not available

Brabourne Enterprises Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14.6 Cr.
52-wk low:
9.6
52-wk high:
10.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Brabourne Enter:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
ROCE % 8.7%11.2%10.4%11.3%1.9%3.6%4.4%17.7%9.2%-9.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18621318118510711912414512100
Sales YoY Gr.-14.7%-15.1%2.1%-42.2%11.8%4.1%16.6%-16.5%-100%-
Adj EPS 4.98.67.43.2-8.2-5.3-3.413.85.9-7.8-0.1
YoY Gr.-76.4%-14.3%-56.1%-354.5%NANANA-57.2%-232.4%-
BVPS (₹) 83.281.278.752.832.945.932.859.763.843.443.3
Adj Net
Profit
5.39.49.14-10.2-6.6-4.219.88.5-11.20
Cash Flow from Ops. -7.5-11.40.220.439.632.722.544.415.30.1-
Debt/CF from Ops. -12.1-9.7570.85.42.53.95.32.15.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -205.4%NANA-232.4%
BVPS-7%5.7%9.8%-31.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08TTM
Return on
Equity %
5.810.29.45.9-18-10.6-8.530.99.4-14.5-0.1
Op. Profit
Mgn %
8.111.813.112.82.712.29.327.419.40NAN
Net Profit
Mgn %
2.94.45.12.2-9.6-5.5-3.413.670-INF
Debt to
Equity
11.21.41.72.42.22.91.10.90-
Working Cap
Days
019027421036141838132839100
Cash Conv.
Cycle
0711026777224-42-1800

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Brabourne Enterprises Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -0.1 1.4
TTM Sales (₹ Cr.) 0 6.5
BVPS (₹.) 43.3 45.1
Reserves (₹ Cr.) 48 50
P/BV 0.23 0.22
PE 0.00 7.26
From the Market
52 Week Low / High (₹) 9.60 / 10.40
All Time Low / High (₹) 4.55 / 206.95
Market Cap (₹ Cr.) 14.6
Equity (₹ Cr.) 14.4
Face Value (₹) 10
Industry PE 48.5

Management X-Ray of Brabourne Enter:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Brabourne Enter

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Sales186213.29181277.23160.30119.48124.37145.04121.130
Operating Expenses 172.65189.43157.75242.36157.01107.56113.49105.5197.970.09
Manufacturing Costs13.3113.4915.4926.5116.3417.4520.4210.4212.840
Material Costs109.10116.1879.64125.8860.1542.8543.0343.1041.930
Employee Cost 15.8719.1120.4930.9526.9217.8019.5619.3820.570.01
Other Costs 34.3740.6442.1359.0153.5929.4630.4832.6222.630.08
Operating Profit 13.3523.8623.2534.873.2811.9210.8839.5323.15-0.09
Operating Profit Margin (%) 7.2%11.2%12.8%12.6%2.0%10.0%8.7%27.3%19.1%-
Other Income 12.2810.5814.6414.237.985.936.023.272.870
Interest 14.9817.3719.7532.4428.5719.5916.8814.8611.340
Depreciation 5.546.297.0310.406.427.124.695.594.760
Exceptional Items 0000-15.270000-27.17
Profit Before Tax 5.1010.7811.116.25-39.01-8.86-4.6722.369.92-27.26
Tax 0.502.102.180.65-12.30-2.0802.671.682.97
Profit After Tax 4.608.688.935.60-26.70-6.78-4.6719.698.24-30.22
PAT Margin (%) 2.5%4.1%4.9%2.0%-16.7%-5.7%-3.8%13.6%6.8%-
Adjusted EPS (₹)4.28.07.24.5-21.5-5.5-3.813.75.7-21.0
Dividend Payout Ratio (%)52%30%33%53%0%0%0%18%26%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08

Equity and Liabilities

Shareholders Fund 91.5992.39101.91104.2366.1157.9341.2885.9991.7162.44
Share Capital 10.9310.9312.4512.4512.4512.4512.4514.3914.3914.39
Reserves 80.6681.4689.4791.7853.6645.4828.8371.6077.3248.05
Minority Interest0000000000
Debt90.72109.84139.62164.05148.42125.83119.2394.1883.640
Long Term Debt90.72109.84139.62164.05148.42125.83119.2394.1883.640
Short Term Debt0000000000
Trade Payables24.6927.8129.943932.4733.7137.5037.9430.930.01
Others Liabilities 15.3215.3218.0216.696.316.098.8818.209.250.89
Total Liabilities 222.32245.37289.49323.97253.31223.56206.90236.30215.5363.33

Fixed Assets

Gross Block93.49103.99108.47121.7979.7485.7886.9592.3893.271.20
Accumulated Depreciation22.5428.6035.3145.5129.6340.0444.6950.2754.680.43
Net Fixed Assets70.9675.4073.1676.2850.1145.7442.2642.1038.590.77
CWIP 4.011.620.2411.892.091.801.710.1311.970
Investments 27.9726.9420.5230.0435.3932.0932.1536.8432.7853
Inventories38.9635.8839.5841.2024.7225.5027.7923.3419.270
Trade Receivables35.2555.4764.8371.8434.8224.9122.5125.4324.420
Cash Equivalents 3.242.8919.874.301.701.030.6427.178.090.13
Others Assets41.9447.1771.2988.43104.4792.5079.8581.2880.419.43
Total Assets 222.32245.37289.49323.97253.31223.56206.90236.30215.5363.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Cash Flow From Operating Activity -7.51-11.350.2430.6259.3932.6622.4944.3815.330.12
PBT 5.1010.7811.116.25-20.90-8.86-4.6722.369.92-27.26
Adjustment 18.1617.7425.4343.2235.9127.3922.4822.6515.0927.17
Changes in Working Capital -13.7-16.9-33.03-17.7547.2313.538.724.46-9.440.26
Tax Paid -2.14-5.620-1.1100.60-4.04-5.09-0.24-0.05
Cash Flow From Investing Activity -6.45-4.726.08-36.08-12.289.201.35-9.22-8.210
Capex -11.27-8.87-3.98-24.1025.551.95-1.33-4.52-13.230
Net Investments 01.036.42-9.52-10.481.07-0.05-4.724.070
Others 4.823.123.64-2.46-27.366.182.730.020.960
Cash Flow From Financing Activity 14.4815.7312.19-10.10-49.75-41.62-24.21-8.54-26.21-2.52
Net Proceeds from Shares 0.430.193.60000030.6500
Net Proceeds from Borrowing 15.352.886.196.9917.05-16.38-13.61-24.56-19.200
Interest Paid 00-19.53-31.37-28.88-20.59-16.22-16.01-12.950
Dividend Paid -2.31-2.38-2.69-2.87-3.02000-3.59-2.16
Others 115.0524.6117.16-34.90-4.645.621.389.53-0.37
Net Cash Flow 0.51-0.3318.51-15.56-2.640.24-0.3726.62-19.09-2.40
PARTICULARSMar'98Mar'99Mar'00Sep'01Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08
Ratios
ROE (%)5.079.689.585.71-33.43-11.46-9.5431.119.29-39.22
ROCE (%)11.0614.8114.1515.48-4.425.467.1221.8311.9-22.83
Asset Turnover Ratio0.951.030.761.040.620.550.630.720.580
PAT to CFO Conversion(x)-1.63-1.310.035.47N/AN/AN/A2.251.86N/A
Working Capital Days
Receivable Days616910878109836455700
Inventory Days6757684667707259600
Payable Days8377122952052742943072880

Brabourne Enterprises Ltd. (Amalgamated) Stock News

Brabourne Enterprises Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Brabourne Enter on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Brabourne Enter stood at ₹14.58.
The latest P/E ratio of Brabourne Enter as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Brabourne Enter as of 01-Jan-1970 05:30 is 0.23.
The 52-week high of Brabourne Enter is ₹10.40 and the 52-week low is ₹9.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Brabourne Enter is ₹0.00 ( Cr.) .

About Brabourne Enterprises Ltd. (Amalgamated)

Brabourne Enterprises Ltd the demerged arm of RPG life was incorporated on May 12, 1967. The entire pharmaceuticals business of the Company has been sold to RPG Life Sciences Ltd. (formerly RPG Pharmaceuticals Ltd.) with effect from April 2, 2007 on going concern basis along with all assets and liabilities pertaining to the said business, at consideration of Rs. 46 crore. Thus, the results and revenue of the pharmaceutical business from April 2, 2007 has become revenue and results of RPG Pharmaceuticals Ltd. The unaudited financial results of the company for 9 months ended December 31, 2007, which pertains to the pharmaceutical business. The Group operates in two segments, namely, Pharmaceuticals and Investments and lending.

The entire Investments held by the company (excluding US 64 bonds) stands sold to Instant Holdings Ltd effective from April 1, 2007, at a consideration of Rs 53 crore. Instant Trading and Investment Company Ltd is a wholly owned subsidiary of RPG Life Sciences Ltd. RPG Pharmaceuticals Ltd and Instant Holdings Ltd were incorporated on March 29, 2007 to participate in the Scheme of Arrangement.

The assets and liabilities of the Instant Trading and Investment Company Ltd were transferred to Instant Holdings Ltd and Instant Trading and Investment Company Ltd stands dissolved without winding up. Then only the company changed its name to ‘Brabourne Enterprises Ltd’ and RPG Pharmaceuticals Ltd changed its name to ‘RPG Life Sciences Ltd’.

The plants of Brabourne Enterprises are located at Gujarat and Maharashtra. 

Business area of the company:

The Company is engaged in manufacture of active pharmaceutical ingredients, both synthetic and fermentation, contract API and formulation development business with a niche product portfolio, both in chronic and acute therapy areas.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.