SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Burroughs Welcome Ltd. (Amalgamated) (BURRWELCOM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500076 NSE: BURRWELCOM Pharmaceuticals & Drugs | Small Cap | Burroughs Welcome Share Price

BSE Share Price
Not Listed

Burroughs Welcome Ltd. (Amalgamated) (BURRWELCOM)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500076 NSE: BURRWELCOM Pharmaceuticals & Drugs | Small Cap | Burroughs Welcome Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹823 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-6.3
TTM Sales
₹176 Cr.
Book Value per Share
₹205.2
P/E Ratio
0.00
Industry PE
46.6
Price to Book (P/B)
4.37
Price to Sales (P/S)
4.68
EV/EBITDA
10.64
Dividend Yield
1.82%
Profitability Efficiency
Return on Equity (ROE)
-3.39%
Return on Capital Employed (ROCE)
12.24%
Return on Assets (ROA)
-1.94%
Operating Profit Margin
30.1%
Net Profit Margin
-3.31%
Gross Profit Margin
37.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
11.49%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
62.39%
Net Profit Growth (1 Year)
-
-116.55%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹179 Cr.
Equity
₹9.2 Cr.
Face Value
₹10
All Time Low / High
₹139.20 / 1130.00

Burroughs Welcome . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03TTM
ROCE % 24.4%35.2%40.6%40.3%22.7%18.5%31.5%12.2%-

Growth Parameters

Sales 164166182175163167158176176
Sales YoY Gr.-1.2%9.7%-3.9%-7.2%2.7%-5.6%11.5%-
Adj EPS 10.51927.428.919.91936.133.3-6.3
YoY Gr.-81.5%43.9%5.7%-31.2%-4.4%89.6%-7.6%-
BVPS (₹) 83.298.2120145.2160172.5198.3175.1205.2
Adj Net
Profit
9.617.525.126.518.317.533.130.6-6
Cash Flow from Ops. 23.31127.811.1-1.915.638.5-41.7-
Debt/CF from Ops. 0.40.40.10.30000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-0.7%2.6%11.5%
Adj EPS NA4%18.8%-7.6%
BVPSNA7.9%3.1%-11.7%
Share Price - - - -

Key Financial Parameters

Dec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03TTM
Return on
Equity %
12.62125.121.81311.419.517.9-3.3
Op. Profit
Mgn %
8.314.218.620.313.610.621.130.10
Net Profit
Mgn %
5.910.513.815.111.210.52117.4-3.3
Debt to
Equity
0.10000000-
Working Cap
Days
01241251361563003703010
Cash Conv.
Cycle
0141-33019-11-190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Sales164.19166.20182.32175.22162.64167.02157.74175.86
Operating Expenses + 151.16142.67148.98139.92140.61149.59125.54123.57
Manufacturing Costs23.7625.7526.0727.4929.0223.7326.2323.94
Material Costs76.5275.2176.7762.9756.2672.1548.1849.71
Employee Cost 31.4920.9922.8020.5922.6324.5124.5920.60
Other Costs 19.3920.7223.3528.8732.7029.2026.5329.33
Operating Profit 13.0323.5333.3435.3022.0317.4332.2052.29
Operating Profit Margin (%) 7.9%14.2%18.3%20.1%13.5%10.4%20.4%29.7%
Other Income + 9.1110.3511.1117.2612.3113.1222.9723.48
Exceptional Items 0000000-53.79
Interest 4.513.423.192.732.031.120.420.43
Depreciation 1.292.282.292.242.162.401.581.01
Profit Before Tax 16.3428.1838.9647.5930.1527.0253.1720.53
Tax 6.8010.1514.0618.25119.2518.0626.34
Profit After Tax 9.5418.0324.9029.3419.1517.7735.11-5.81
PAT Margin (%) 5.8%10.9%13.7%16.7%11.8%10.6%22.3%-3.3%
Adjusted EPS (₹)10.419.727.132.020.919.438.3-6.3
Dividend Payout Ratio (%)36.10%20.40%18.40%18.80%24%38.70%28.80%-236.80%

Valuation of Burroughs Welcome - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03

Equity and Liabilities

Shareholders Fund + 76.3790.15110.08133.26146.78158.27181.99160.65
Share Capital 9.189.189.189.189.189.189.189.18
Reserves 67.2080.97100.90124.08137.60149.09172.81151.47
Debt +8.984.013.293.250000
Long Term Debt8.984.013.293.250000
Short Term Debt00000000
Minority Interest00000000
Trade Payables21.1524.7629.7326.8220.7017.1624.1515.55
Others Liabilities 7.719.6911.1811.016.71103.58107.92110.23
Total Liabilities 114.21128.61154.27174.33174.18279.01314.06286.43

Fixed Assets

Net Fixed Assets +13.7013.1512.0110.359.379.408.363.32
Gross Block24.8726.3727.3427.5828.2928.9125.028.16
Accumulated Depreciation11.1713.2215.3317.2418.9219.5116.664.84
CWIP 0.470.260.290.290.710.2300
Investments 29.2132.5258.7773.3874.5350.93104.44106.98
Inventories24.9131.8926.7525.4032.2325.1527.4724.71
Trade Receivables8.6712.4116.8322.5919.781.060.420.31
Cash Equivalents 13.4812.5714.589.8811.2922.6032.2816.92
Others Assets 23.7725.8025.0432.4426.28169.63141.08134.19
Total Assets 114.21128.61154.27174.33174.18279.01314.06286.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Cash Flow From Operating Activity + 23.2611.0427.7711.10-1.9415.6438.48-41.72
PBT 16.3428.1838.9647.5930.1527.0253.1774.32
Adjustment 2.55-0.38-0.41-7.69-6.35-5.44-14.03-10.95
Changes in Working Capital 14.87-6.635.63-6.29-14.247.0919.46-8.37
Tax Paid -6.37-7.77-13.55-19.70-11.49-13.03-20.12-16.70
Cash Flow From Investing Activity + -22.63-3.57-21-10.5514.481.54-21.8437.65
Capex -1.02-1.53-1.243.63-1.52-2.060.580.09
Net Investments -23.92-6.95-28.77-22.607.0824.07-50.46-0.22
Others 2.304.919.018.428.92-20.4628.0437.79
Cash Flow From Financing Activity + 24.83-4.53-3.95-7.97-8.33-5.86-6.97-11.29
Net Proceeds from Shares 26.5500.0700000
Net Proceeds from Borrowing 00000000
Interest Paid 0000-1.81-0.87-0.14-0.09
Dividend Paid -0.76-3.44-3.58-4.61-5.48-4.53-6.82-9.91
Others -0.96-1.09-0.44-3.36-1.03-0.470-1.29
Net Cash Flow 25.462.932.81-7.424.2211.329.68-15.36

Financial Ratio

PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Ratios
ROE (%)12.4921.6524.8824.1213.6711.6520.64-3.39
ROCE (%)24.4335.240.6340.2822.7218.4531.512.24
Asset Turnover Ratio1.611.541.441.221.070.740.610.66
PAT to CFO Conversion(x)2.440.611.120.38-0.10.881.1N/A
Working Capital Days
Receivable Days17.2020.5026.303641.6022.801.500.70
Inventory Days49.4055.3052.7047.6056.6062.7053.3047.90
Payable Days100.90111.40129.50163.90154.1095.70156.50145.80

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Burroughs Welcome Ltd. (Amalgamated) FAQs

The current trading price of Burroughs Welcome on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Burroughs Welcome stood at ₹823.3 Cr

The latest P/E ratio of Burroughs Welcome as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Burroughs Welcome as of 31-Dec-1969 is 4.37.

The 52-week high of Burroughs Welcome is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Burroughs Welcome is ₹176 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Burroughs Welcome Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×