Burroughs Welcome Ltd. (Amalgamated) (BURRWELCOM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500076 | NSE: BURRWELCOM | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

Burroughs Welcome Ltd. (Amalgamated) (BURRWELCOM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500076 | NSE: BURRWELCOM | Pharmaceuticals & Drugs | Small Cap

DeciZen - make an informed investing decision on Burroughs Welcome

Based on:

M-Cap below 100cr DeciZen not available

Burroughs Welcome Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
823.3 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Burroughs Welcome:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03TTM
ROCE % 24.4%35.2%40.6%40.3%22.7%18.5%31.5%12.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 164166182175163167158176176
Sales YoY Gr.-1.2%9.7%-3.9%-7.2%2.7%-5.6%11.5%-
Adj EPS 10.51927.428.919.91936.133.3-6.3
YoY Gr.-81.5%43.9%5.7%-31.2%-4.4%89.6%-7.6%-
BVPS (₹) 83.298.2120145.2160172.5198.3175.1205.2
Adj Net
Profit
9.617.525.126.518.317.533.130.6-6
Cash Flow from Ops. 23.31127.811.1-1.915.638.5-41.7-
Debt/CF from Ops. 0.40.40.10.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-0.7%2.6%11.5%
Adj EPS NA4%18.8%-7.6%
BVPSNA7.9%3.1%-11.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03TTM
Return on
Equity %
12.62125.121.81311.419.517.9-3.3
Op. Profit
Mgn %
8.314.218.620.313.610.621.130.10
Net Profit
Mgn %
5.910.513.815.111.210.52117.4-3.3
Debt to
Equity
0.10000000-
Working Cap
Days
01241251361563003703010
Cash Conv.
Cycle
0141-33019-11-190

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Burroughs Welcome Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -6.3 -
TTM Sales (₹ Cr.) 176 -
BVPS (₹.) 205.2 -
Reserves (₹ Cr.) 179 -
P/BV 4.37 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 139.20 / 1130.00
Market Cap (₹ Cr.) 823
Equity (₹ Cr.) 9.2
Face Value (₹) 10
Industry PE 40.7

Management X-Ray of Burroughs Welcome:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Burroughs Welcome - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Burroughs Welcome

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Sales164.19166.20182.32175.22162.64167.02157.74175.86
Operating Expenses 151.16142.67148.98139.92140.61149.59125.54123.57
Manufacturing Costs23.7625.7526.0727.4929.0223.7326.2323.94
Material Costs76.5275.2176.7762.9756.2672.1548.1849.71
Employee Cost 31.4920.9922.8020.5922.6324.5124.5920.60
Other Costs 19.3920.7223.3528.8732.7029.2026.5329.33
Operating Profit 13.0323.5333.3435.3022.0317.4332.2052.29
Operating Profit Margin (%) 7.9%14.2%18.3%20.1%13.5%10.4%20.4%29.7%
Other Income 9.1110.3511.1117.2612.3113.1222.9723.48
Interest 4.513.423.192.732.031.120.420.43
Depreciation 1.292.282.292.242.162.401.581.01
Exceptional Items 0000000-53.79
Profit Before Tax 16.3428.1838.9647.5930.1527.0253.1720.53
Tax 6.8010.1514.0618.25119.2518.0626.34
Profit After Tax 9.5418.0324.9029.3419.1517.7735.11-5.81
PAT Margin (%) 5.8%10.8%13.7%16.7%11.8%10.6%22.3%-3.3%
Adjusted EPS (₹)10.419.727.132.020.919.438.3-6.3
Dividend Payout Ratio (%)36%20%18%19%24%39%29%-237%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03

Equity and Liabilities

Shareholders Fund 76.3790.15110.08133.26146.78158.27181.99160.65
Share Capital 9.189.189.189.189.189.189.189.18
Reserves 67.2080.97100.90124.08137.60149.09172.81151.47
Minority Interest00000000
Debt8.984.013.293.250000
Long Term Debt8.984.013.293.250000
Short Term Debt00000000
Trade Payables21.1524.7629.7326.8220.7017.1624.1515.55
Others Liabilities 7.719.6911.1811.016.71103.58107.92110.23
Total Liabilities 114.21128.61154.27174.33174.18279.01314.06286.43

Fixed Assets

Gross Block24.8726.3727.3427.5828.2928.9125.028.16
Accumulated Depreciation11.1713.2215.3317.2418.9219.5116.664.84
Net Fixed Assets 13.7013.1512.0110.359.379.408.363.32
CWIP 0.470.260.290.290.710.2300
Investments 29.2132.5258.7773.3874.5350.93104.44106.98
Inventories24.9131.8926.7525.4032.2325.1527.4724.71
Trade Receivables8.6712.4116.8322.5919.781.060.420.31
Cash Equivalents 13.4812.5714.589.8811.2922.6032.2816.92
Others Assets 23.7725.8025.0432.4426.28169.63141.08134.19
Total Assets 114.21128.61154.27174.33174.18279.01314.06286.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Cash Flow From Operating Activity 23.2611.0427.7711.10-1.9415.6438.48-41.72
PBT 16.3428.1838.9647.5930.1527.0253.1774.32
Adjustment 2.55-0.38-0.41-7.69-6.35-5.44-14.03-10.95
Changes in Working Capital 14.87-6.635.63-6.29-14.247.0919.46-8.37
Tax Paid -6.37-7.77-13.55-19.70-11.49-13.03-20.12-16.70
Cash Flow From Investing Activity -22.63-3.57-21-10.5514.481.54-21.8437.65
Capex -1.02-1.53-1.243.63-1.52-2.060.580.09
Net Investments -23.92-6.95-28.77-22.607.0824.07-50.46-0.22
Others 2.304.919.018.428.92-20.4628.0437.79
Cash Flow From Financing Activity 24.83-4.53-3.95-7.97-8.33-5.86-6.97-11.29
Net Proceeds from Shares 26.5500.0700000
Net Proceeds from Borrowing 00000000
Interest Paid 0000-1.81-0.87-0.14-0.09
Dividend Paid -0.76-3.44-3.58-4.61-5.48-4.53-6.82-9.91
Others -0.96-1.09-0.44-3.36-1.03-0.470-1.29
Net Cash Flow 25.462.932.81-7.424.2211.329.68-15.36

Finance Ratio

PARTICULARSDec'96Dec'97Dec'98Dec'99Dec'00Dec'01Dec'02Dec'03
Ratios
ROE (%)12.4921.6524.8824.1213.6711.6520.64-3.39
ROCE (%)24.4335.240.6340.2822.7218.4531.512.24
Asset Turnover Ratio1.611.541.441.221.070.740.610.66
PAT to CFO Conversion(x)2.440.611.120.38-0.10.881.1N/A
Working Capital Days
Receivable Days17212636422321
Inventory Days4955534857635348
Payable Days10111113016415496156146

Burroughs Welcome Ltd. (Amalgamated) Stock News

Burroughs Welcome Ltd. (Amalgamated) FAQs

The current trading price of Burroughs Welcome on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Burroughs Welcome stood at ₹823.3.
The latest P/E ratio of Burroughs Welcome as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Burroughs Welcome as of 31-Dec-1969 is 4.37.
The 52-week high of Burroughs Welcome is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Burroughs Welcome is ₹175.9 ( Cr.) .

About Burroughs Welcome Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×