MoneyWorks4Me

Core Healthcare Ltd (COREPARENT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500091 NSE: COREPARENT Pharmaceuticals & Drugs | Small Cap | Core Healthcare Share Price

BSE Share Price
Not Listed

Core Healthcare Ltd (COREPARENT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500091 NSE: COREPARENT Pharmaceuticals & Drugs | Small Cap | Core Healthcare Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹25 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-18
TTM Sales
₹49 Cr.
Book Value per Share
₹-301.1
P/E Ratio
0.00
Industry PE
54.2
Price to Book (P/B)
-0.02
Price to Sales (P/S)
0.50
EV/EBITDA
-95.42
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-11.05%
Return on Assets (ROA)
-7.56%
Operating Profit Margin
0%
Net Profit Margin
-131.62%
Gross Profit Margin
-40.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-1,113 Cr.
Equity
₹35.8 Cr.
Face Value
₹10
All Time Low / High
₹3.12 / 460.00

Core Healthcare stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % -0.5%-2.2%-18.2%-4.1%1.6%2.9%-4.2%-4.5%-10.1%0.4%-

Growth Parameters

Sales 2543021581391231611181024900
Sales YoY Gr.-18.8%-47.7%-12%-11.4%30.4%-26.2%-14.3%-51.8%-100%-
Adj EPS -26.8-37.9-79-65.3-36.2-36.4-41.9-39.9-18.13.713.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 45.5-11.2-120-238.9-216.5-249.9-299.5-348.7-367.8-42.2-288.6
Adj Net
Profit
-95.8-136-283-234-130-130-150-143-64.913.447
Cash Flow from Ops. -57.6-98.3-134-189-84.8-48.3-111-96.5-3.2-5.1-
Debt/CF from Ops. -16.8-11.1-9.5-10.2-18.1-33.4-15.6-19.1-575.1-29.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-199.2%NANANA
Share Price - - - -

Key Financial Parameters

Jun'98Jun'99Jun'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
-44.7-94.928849.225.621.120.216.16.5-2.3-8
Op. Profit
Mgn %
138.5-36.4-6.93.85.612.13.9-44.20NAN
Net Profit
Mgn %
-37.7-45-179-168.2-105.4-81.3-126.5-140.5-132.50INF
Debt to
Equity
6.3-28.8-3.1-2.4-2.1-1.9-1.7-1.6-1.5-1.1-
Working Cap
Days
027235427119816022323642100
Cash Conv.
Cycle
06693-8-16-0-5-11-300

Valuation of Core Healthcare - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Sales123.13160.50118.45101.5548.98
Operating Expenses + 123.61154.75107.11116.1270.63
Manufacturing Costs31.4741.5637.0935.7226.98
Material Costs41.0858.4447.7141.4217.55
Employee Cost 6.617.794.844.144.43
Other Costs 44.4446.9717.4834.8521.67
Operating Profit -0.485.7511.34-14.57-21.66
Operating Profit Margin (%) -0.4%3.6%9.6%-14.3%-44.2%
Other Income + 47.6711.831.9116.072.09
Exceptional Items 9.0549.4009.160
Interest 137.92118.56118.25115.141.53
Depreciation 45.4647.6947.4346.1543.34
Profit Before Tax -127.14-99.28-152.43-150.64-64.44
Tax 0.410000.02
Profit After Tax -127.55-99.28-152.43-150.64-64.46
PAT Margin (%) -103.0%-61.9%-128.0%-148.0%-131.0%
Adjusted EPS (₹)-37.5-28.5-44.8-44.2-19.0
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + -617.60-714.42-867.55-1,017.95-1,079.29
Share Capital 34.1734.1734.1734.1734.17
Reserves -651.76-748.59-901.72-1,052.11-1,113.46
Debt +1,547.681,613.431,737.921,845.951,845.22
Long Term Debt1,547.681,613.431,737.921,845.951,845.22
Short Term Debt00000
Minority Interest-0.18-0.18-0.18-0.18-0.18
Trade Payables27.8230.3724.6722.999.52
Others Liabilities 53.1452.7939.7628.2151.88
Total Liabilities 1,010.87981.99934.62879.03827.14

Fixed Assets

Net Fixed Assets +683.29632.59576.05525.96482.21
Gross Block953.81950.72941.56924.50922.52
Accumulated Depreciation270.53318.13365.51398.54440.31
CWIP 68.7668.7968.7968.8068.63
Investments 54.3454.3454.3440.0140.01
Inventories11.6314.658.175.690.13
Trade Receivables4.407.085.782.900.36
Cash Equivalents 3.674.385.623.442.14
Others Assets 184.78200.15215.88232.23233.68
Total Assets 1,010.87981.99934.62879.03827.14
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + 0-45.97-110.95-96.36-0.11
PBT 0-145.13-152.34-157.18-61.81
Adjustment 0161.52169.97165.4544.32
Changes in Working Capital 0-3.5-11.23-7.8818.31
Tax Paid 0000-0.02
Cash Flow From Investing Activity + 0-19.07-12.30-16.49-0.45
Capex 02.979.113.940.82
Net Investments 0000.460
Others 0-22.03-21.42-20.88-1.27
Cash Flow From Financing Activity + 065.75124.49110.68-0.74
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 0101.26125.63113.694.75
Interest Paid 00000
Dividend Paid 00000
Others 0-35.51-1.14-3.01-5.49
Net Cash Flow 00.711.24-2.18-1.30
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/A
Asset Turnover Ratio0.130.170.130.120.06
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days12.7012.6019.101511.30
Inventory Days33.5028.90342420.30
Payable Days247.10181.70210.60210338.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Core Healthcare Ltd FAQs

The current trading price of Core Healthcare on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Core Healthcare stood at ₹24.59 Cr

The latest P/E ratio of Core Healthcare as of 31-Dec-1969 is 0.52.

The latest P/B ratio of Core Healthcare as of 31-Dec-1969 is -0.02.

The 52-week high of Core Healthcare is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Core Healthcare is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Core Healthcare Ltd

Core Healthcare (CHL) was incorporated in the year 1985 and was founded by Sushil Handa and Sunil Handa, as a fluids company with a capacity of 6 million units per year and an investment of Rs 4.5 crore.

In 1988, it tapped the capital markets with an IPO of Rs 36 lakh and a second offering of Rs 19 crore partly convertible debentures in 1992 to fund its expansion plans. It also issued global depository receipts (GDRs) of around Rs 80 crore in 1994 at the Luxemburg Stock Exchange.

The company is into manufacture and distribution of intravenous solutions, injectibles, medical disposables and tablets.

ARCIL a securitisation and reconstruction company acquired 60% (Rs 380 crore) of CHL's total borrowing of Rs 650 crore in 2003.

In the year 2004, almost eight years after it landed in debt, CHL finally found a buyer for its intravenous (IV) fluids and medical devices business in Nirma Limited.  The deal for the sale of CHL's assets and liabilities was wrapped up with a Memorandum of Understanding (MoU) being signed between Nirma and the Asset Reconstruction Company (India) Ltd (ARCIL)

In the scheme of arrangement of the demerger of Core Healthcare with Nirma Ltd, the company made a compromise and arrangement with its lenders with effect from the Appointed Date for Reconstruction i.e., November 30, 2004. This was  in consideration for the transfer of and vesting of the assets and liabilities of demerged undertaking of the company into Nirma, one equity share of Re 1 each of Nirma were issued for 16 equity shares of Rs 10 each fully paid up held in CHL.

The company’s pharmaceutical possession, which was taken over by ARCIL in July 2005, had issued a notice for sale of assets of this plant by March 2007.

The company was ordered to wind up its business on June 24, 2009.

In 2012 CORE Health Care recognized as one of the Top Workplaces in 2012 by the Austin American Statesman.

 

You have 42 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now