SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Desh Rakshak Aushdhalaya Ltd (531521)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531521 NSE: Pharmaceuticals & Drugs | Small Cap | Desh Rakshak Aushdh Share Price

₹35 0.00 (0.00%)

As on 29-May'26 16:59

Desh Rakshak Aushdhalaya Ltd (531521)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531521 NSE: Pharmaceuticals & Drugs | Small Cap | Desh Rakshak Aushdh Share Price

₹35 0.00 (0.00%)

As on 29-May'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹35
52-Week Low / High
₹22 / 95
TTM EPS
₹1
TTM Sales
₹7.1 Cr.
Book Value per Share
₹19.2
P/E Ratio
35.42
Higher than its 5-year historical median
Industry PE
46.5
Price to Book (P/B)
1.82
Higher than its 5-year historical median
Price to Sales (P/S)
2.81
Higher than its 5-year historical median
EV/EBITDA
16.19
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
5.05%
Underperforms industry median
Return on Capital Employed (ROCE)
6.94%
Underperforms industry median
Return on Assets (ROA)
2.77%
Operating Profit Margin
20.1%
Net Profit Margin
7.6%
Gross Profit Margin
15.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
4.33%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.33%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
11.63%
Asset Quality
Promoter Holding
50.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹5.7 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 95.14

Desh Rakshak Aushdhalaya stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Desh Rakshak Aushdhalaya Ltd a good quality company?
Desh Rakshak Aushdhalaya Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Desh Rakshak Aushdhalaya Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Desh Rakshak Aushdhalaya Ltd vs industry peers?
Desh Rakshak Aushdhalaya Ltd revenue CAGR is 4.26%, compared to the industry median CAGR of 5.35%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Desh Rakshak Aushdhalaya Ltd?
Promoters hold 50.03% of the Desh Rakshak Aushdhalaya Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Desh Rakshak Aushdhalaya Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Desh Rakshak Aushdhalaya Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6%5.3%5.5%6%5.8%6.7%6.4%6.7%6.9%6.9%-
Value Creation
Index
-0.6-0.6-0.6-0.6-0.6-0.5-0.5-0.5-0.5-0.5-

Growth Parameters

Sales 4.95.15.15.65.16.66.26.266.37
Sales YoY Gr.-3%0.2%9%-8.3%29.7%-6.2%-0.2%-2.8%4.3%-
Adj EPS 0.70.60.60.80.711.1111.11
YoY Gr.--4.6%1.6%18.8%-9.2%37.7%13.7%-7.4%-4%11.5%-
BVPS (₹) 15.41616.717.618.319.220.32020.721.819.2
Adj Net
Profit
0.30.30.30.30.30.40.50.40.40.51
Cash Flow from Ops. 1.30.2-0.2-0.60.60.80.20.51.5-0.3-
Debt/CF from Ops. 1.24.5-8.3-2.63.73.618.69.31.9-10.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 2.7%4.3%0.4%4.3%
Adj EPS 5.5%9.2%-0.3%11.5%
BVPS3.9%3.6%2.4%5.2%
Share Price 17.8% 53.6% 79.9% -8.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.23.93.84.33.74.95.34.84.64.94.8
Op. Profit
Mgn %
14.71313.914.216.41519.422.521.520.119.6
Net Profit
Mgn %
5.95.55.66.166.47.87.27.17.68
Debt to
Equity
0.20.10.20.20.30.30.50.50.30.30.2
Working Cap
Days
261228273281312259318323343416297
Cash Conv.
Cycle
76821021101319196985240164

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.935.085.095.555.096.606.196.186.016.27
Operating Expenses + 4.214.424.384.764.255.614.994.844.725.01
Manufacturing Costs0.160.290.310.330.370.300.490.440.370.43
Material Costs2.512.312.352.562.173.392.452.532.382.37
Employee Cost 0.700.700.630.680.640.780.730.600.580.59
Other Costs 0.841.121.091.181.091.141.321.281.391.62
Operating Profit 0.720.660.710.790.830.991.201.341.291.26
Operating Profit Margin (%) 14.7%13.0%13.9%14.2%16.3%15.0%19.4%21.6%21.4%20.1%
Other Income + 0.010.010.010.010.010.020.0100.020.03
Exceptional Items 0000000000
Interest 0.110.110.130.130.200.200.240.420.370.31
Depreciation 0.240.220.240.250.270.260.400.440.440.42
Profit Before Tax 0.380.340.350.420.380.550.570.480.510.56
Tax 0.090.060.070.080.070.130.090.070.080.09
Profit After Tax 0.290.280.280.340.300.420.480.410.430.48
PAT Margin (%) 5.9%5.5%5.6%6.1%6.0%6.4%7.8%6.6%7.1%7.6%
Adjusted EPS (₹)0.70.60.60.80.71.01.10.91.01.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Desh Rakshak Aushdh - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.127.407.688.118.388.809.299.139.489.96
Share Capital 4.664.664.664.664.664.664.664.664.664.66
Reserves 2.462.743.023.453.724.144.624.474.825.29
Debt +1.471.051.251.442.182.984.334.182.833.08
Long Term Debt1.260.690.961.232.032.904.314.102.783.04
Short Term Debt0.210.360.290.210.150.080.020.070.050.04
Minority Interest0000000000
Trade Payables1.401.611.771.641.602.592.282.273.814.72
Others Liabilities 0.090.100.170.230.220.200.290.150.190.29
Total Liabilities 10.0910.1610.8711.4212.3814.5716.1915.7416.3218.04

Fixed Assets

Net Fixed Assets +6.123.873.934.395.386.497.828.077.687.84
Gross Block9.877.837.748.459.7011.0812.6713.2213.2713.84
Accumulated Depreciation3.753.963.814.064.324.594.855.155.586
CWIP 02.372.372.372.372.372.372.372.371.87
Investments 0.120.120.120.120.120.050.050.050.050.05
Inventories1.151.271.330.900.790.690.850.810.300.19
Trade Receivables1.712.032.482.963.073.863.973.645.137.35
Cash Equivalents 0.860.330.290.160.220.590.230.050.140.07
Others Assets 0.140.170.360.520.440.520.910.750.660.67
Total Assets 10.0910.1610.8711.4212.3814.5716.1915.7416.3218.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.270.23-0.15-0.550.590.840.230.451.52-0.30
PBT 0.380.340.350.420.380.550.570.480.510.56
Adjustment 0.240.220.240.250.270.260.400.440.440.42
Changes in Working Capital 0.73-0.26-0.67-1.130.050.16-0.64-0.420.74-1.19
Tax Paid -0.08-0.06-0.07-0.08-0.07-0.13-0.09-0.07-0.08-0.09
Cash Flow From Investing Activity + -0.66-0.760.040.42-1.27-1.26-1.95-0.78-0.09-0.02
Capex -1.07-0.340.400.62-1.25-1.38-1.74-0.80-0.05-0.57
Net Investments 000-0.19-0.020.11-0.21-0.12-0.040.05
Others 0.42-0.43-0.3700000.1500.50
Cash Flow From Financing Activity + 000.0700.740.801.350.15-1.340.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000.740.801.350.15-1.340.25
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000.070000000
Net Cash Flow 0.61-0.53-0.04-0.120.060.37-0.36-0.180.09-0.07

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.364.033.94.43.835.055.494.544.745.05
ROCE (%)5.985.335.545.995.776.696.446.76.856.94
Asset Turnover Ratio0.510.510.490.50.430.490.40.390.370.36
PAT to CFO Conversion(x)4.380.82-0.54-1.621.9720.481.13.53-0.63
Working Capital Days
Receivable Days119131.90160.90178.70216.40191.90231224.90266.50363.30
Inventory Days93.2085.1092.9073.4060.7040.9045.3048.9033.6014.40
Payable Days220.10237.40261.80242.70273.20225.60363.40328.80467658

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Desh Rakshak Aushdhalaya Ltd FAQs

The current trading price of Desh Rakshak Aushdh on 29-May-2026 16:59 is ₹35.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-May-2026 the market cap of Desh Rakshak Aushdh stood at ₹19.94 Cr

The latest P/E ratio of Desh Rakshak Aushdh as of 28-May-2026 is 35.42.

The latest P/B ratio of Desh Rakshak Aushdh as of 28-May-2026 is 1.82.

The 52-week high of Desh Rakshak Aushdh is ₹95.14 and the 52-week low is ₹22.45.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Desh Rakshak Aushdh is ₹7.10 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Desh Rakshak Aushdhalaya Ltd is a below average quality company.

The key valuation ratios of Desh Rakshak Aushdhalaya Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Desh Rakshak Aushdhalaya Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Desh Rakshak Aushdhalaya Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×