SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hiran Orgochem Ltd (506170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506170 NSE: Pharmaceuticals & Drugs | Small Cap | Hiran Orgochem Share Price

BSE Share Price
Not Listed

Hiran Orgochem Ltd (506170)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506170 NSE: Pharmaceuticals & Drugs | Small Cap | Hiran Orgochem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹-3.5
P/E Ratio
5.56
Industry PE
49.8
Price to Book (P/B)
-0.14
Price to Sales (P/S)
0.00
EV/EBITDA
71.51
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-102.40%
Return on Assets (ROA)
-54.90%
Operating Profit Margin
-829.9%
Net Profit Margin
-6573.55%
Gross Profit Margin
-5,838.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-88.1%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
23.88%
Pledged shares (%) of Promoter's holding (%)
89.78%
Reserves
₹-134 Cr.
Equity
₹98.7 Cr.
Face Value
₹10
All Time Low / High
₹0.38 / 45.81

Hiran Orgochem stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
ROCE % 41.4%7.4%9.1%-11.4%15.4%-50.2%-5.6%-65.6%-12.5%-102.4%-

Growth Parameters

Sales 11510811918920311838.9243.50.40
Sales YoY Gr.--5.9%9.9%58.4%7.6%-41.7%-67.1%-38.4%-85.3%-88.1%-
Adj EPS 3.50.20.6-2.30.6-6.7-1.3-6.1-1-10.1
YoY Gr.--94.6%200%-500%NA-1268.4%NANANANA-
BVPS (₹) 12.21616.613.614.93.43.3-2.8-4.7-6.3-3.5
Adj Net
Profit
13.513-123-65.7-13-59.7-9.6-10.21
Cash Flow from Ops. -17.6-414.620.811.9-45.33.8-28.6-1.2-16.1-
Debt/CF from Ops. -1.9-1.212.42.54.5-1.723.2-3.1-92.5-4.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -46.4%-71%-77.9%-88.1%
Adj EPS -187.3%-212.6%NANA
BVPS-193%-184.2%-224.4%NA
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
Return on
Equity %
43.21.53.5-15.13.9-136.1-35-2278.623.321-1.8
Op. Profit
Mgn %
21.17.29.8-3.76.3-45.5-31.4-244-243.2-829.9NAN
Net Profit
Mgn %
11.70.92.5-6.41.5-55.5-33.4-249-272.7-2416.2INF
Debt to
Equity
0.70.60.70.70.72.32.8-3.2-2.5-1.1-
Working Cap
Days
1753544242662623468849065,42624,7800
Cash Conv.
Cycle
48120112472372-23-110-782-6,8070

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15
Sales115.14108.37119.05188.57202.96147.8538.9323.972.650.42
Operating Expenses + 91.04100.65107.35203.35190.30215.5551.4882.929.0929
Manufacturing Costs5.048.085.316.377.115.522.280.440.030.05
Material Costs75.9284.6893.75179.25172.26198.3536.9122.732.540.42
Employee Cost 2.913.183.494.154.033.871.500.760.120.13
Other Costs 7.164.714.7913.576.917.8010.79596.4028.40
Operating Profit 24.107.7211.71-14.7812.66-67.70-12.55-58.95-6.44-28.58
Operating Profit Margin (%) 20.9%7.1%9.8%-7.8%6.2%-45.8%-32.2%-246.0%-243.0%-6,768.9%
Other Income + 1.111.752.681.669.273.297.951.510.920.88
Exceptional Items 0000000000
Interest 3.625.177.589.999.0915.221.900.080.180.01
Depreciation 1.261.621.832.122.333.202.602.491.510.05
Profit Before Tax 20.332.684.98-25.2210.51-82.84-9.09-60.01-7.22-27.76
Tax 6.941.601.09-7.853.060.540000
Profit After Tax 13.381.083.88-17.387.45-83.38-9.09-60.01-7.22-27.76
PAT Margin (%) 11.6%1.0%3.3%-9.2%3.7%-56.4%-23.4%-250.0%-272.0%-6,573.6%
Adjusted EPS (₹)3.50.20.7-3.31.4-8.5-0.9-6.1-0.7-2.8
Dividend Payout Ratio (%)8.70%48.80%13.50%-1.20%0%0%0%0%0%0%

Valuation of Hiran Orgochem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 47.0784.1987.4671.5078.9541.7232.62-27.39-34.60-62.36
Share Capital 7.7210.5010.5010.5052.5098.6698.6698.6698.6698.66
Reserves 39.3473.6976.966126.44-56.94-66.03-126.04-133.26-161.02
Debt +32.7547.8956.6651.6253.7096.0888.9788.7185.7065.46
Long Term Debt32.7547.8956.6651.6253.700.620.540.500.680.69
Short Term Debt0000095.4688.4388.2185.0364.77
Minority Interest0000000000
Trade Payables27.8431.4749.1961.3576.1148.8225.2321.8822.3520.25
Others Liabilities 11.9812.888.320.4313.016.925.723.652.162.14
Total Liabilities 119.63176.42201.62184.90221.77193.53152.5586.8675.6125.49

Fixed Assets

Net Fixed Assets +27.5631.6835.9536.5337.0438.7835.5833.0831.570.20
Gross Block32.4237.9844.0846.7549.5454.1153.3253.2053.200.36
Accumulated Depreciation4.866.308.1310.2212.5015.3417.7420.1221.630.16
CWIP 1.220.572.261.260.130.040.040.0400
Investments 2.520.780.892.904.804.694.694.594.590
Inventories43.0462.6868.2351.9769.3612.923.761.071.071.07
Trade Receivables19.6617.2829.1217.7141.4329.7419.857.798.320.37
Cash Equivalents 2.994.594.467.278.9125.1127.970.100.140.18
Others Assets 22.6458.8560.7167.2660.0982.2560.6540.1829.9223.67
Total Assets 119.63176.42201.62184.90221.77193.53152.5586.8675.6125.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15
Cash Flow From Operating Activity + -17.59-414.5820.7611.90-56.673.84-28.64-0.93-16.08
PBT 20.332.684.98-25.2210.51-82.84-9.09-60.01-7.22-27.76
Adjustment 4.184.696.2212.9913.4614.49-2.481.950.7719.84
Changes in Working Capital -37.9-45.28-5.633.52-11.8611.7815.6128.25.52-8.16
Tax Paid -4.20-3.09-1.01-0.52-0.21-0.10-0.201.2300
Cash Flow From Investing Activity + -9-3.24-6.58-2.64-1.29-0.492.281.440.9616.13
Capex -7.24-5.03-7.81-2.24-1.92-5.110.290.010.0510.65
Net Investments -2.430.76-0.11-2.01-1.900.1100.0700
Others 0.671.031.331.612.534.511.991.360.915.48
Cash Flow From Financing Activity + 27.2345.841.87-15.32-8.9673.97-9.01-0.35-00
Net Proceeds from Shares 19.5036.1000046.150-0.2700
Net Proceeds from Borrowing 0000000000
Interest Paid -3.40-4.64-6.80-9.30-8.63-14.62-1.90-0.08-0.18-0.01
Dividend Paid -0.93-1.16-0.53-0.53-0.2100000
Others 12.0615.549.20-5.50-0.1242.44-7.1100.180.01
Net Cash Flow 0.631.60-0.132.811.6416.81-2.89-27.550.040.05

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Jun'11Jun'12Jun'13Mar'14Mar'15
Ratios
ROE (%)42.831.644.53-21.889.95-139.48-24.71N/AN/AN/A
ROCE (%)41.357.429.1-11.4115.37-50.2-5.56N/AN/AN/A
Asset Turnover Ratio1.380.780.681.051.050.750.250.220.040.01
PAT to CFO Conversion(x)-1.31-37.961.18N/A1.6N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days43.3058.4066.3042.2050.4083.70210.40188.30989.303,341.50
Inventory Days94.60167.20186.90108.40103.5096.7070.8032.90131.70824.80
Payable Days105.30127.80157112.50145.60114.90366.10378.303,177.700

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *66.3388.8388.8388.8490.6190.2189.7889.7889.7889.78
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hiran Orgochem Ltd FAQs

The current trading price of Hiran Orgochem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hiran Orgochem stood at ₹4.74 Cr

The latest P/E ratio of Hiran Orgochem as of 31-Dec-1969 is 5.56.

The latest P/B ratio of Hiran Orgochem as of 31-Dec-1969 is -0.14.

The 52-week high of Hiran Orgochem is ₹0.48 and the 52-week low is ₹0.44.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hiran Orgochem is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hiran Orgochem Ltd

Mumbai based Hiran Orgochem was Incorporated in 1983 is a leading integrated manufacturer of active pharmaceutical ingredients and formulations. Since its incorporation, Hiran has focused on Manufacturing the Quinolones group of API's with its principal products comprising Ciprofloxacin, Ofloxacin, Levofloxacin, Enrofloxacin and now provides formulations as well.

Hiran today is the largest Ciprofloxacin, Ofloxacin, Levofloxacin and Enrofloxacin manufacturer in India and strives to attain Global Leadership. The Company has achieved this position due to its strong commitment and ability to deliver unparalleled excellence in customer service.  Hiran's Ability to provide services on a Quick-turn and cost-effective basis has resulted in successfully expanding its customer base and delivering solid operating returns.

The company is having presence in more than 56 Countries. Their Export percentage is about 40% - 45% of the total Sales Turnover. Currently we are working on approvals for US FDA, COS and TGA. 

Product range of the company includes:

API

  • Ciprofloxacin HCL / Base
  • Ciprofloxacin Lactate
  • Ciprofloxacin HCL Compacted
  • Ciprofloxacin HCL Micronised
  • Ofloxacin HCL / Base
  • Levofloxacin Hemihydrate
  • Quinine Sulphate
  • Quinine BiSulphate
  • Quinine HCL
  • Quinine DiHCL

Veterinary Products

  • Enrofloxacin Base / HCL / Lactate
  • Difloxacin Base / HCL / Lactate
  • Sarafloxacin Base / HCL / Lactate

Products under development

  • Azithromycin
  • Clarithromycin
  • Omeprazole
  • Pantoprazole Sodium
  • Levocetirizine
  • Danofloxacin Mesylate
  • Fluconazole
  • Losartan Potassium
  • Atorvastatin
  • Simvastatin
  • Sildenafil Citrate
  • Moxifloxacin
  • Gemifloxacin
  • Lomefloxacin
  • Gatifloxacin
  • Pefloxacin 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: