MoneyWorks4Me

Ind-Swift Ltd. - (Amalgamated) (INDSWFTLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524652 NSE: INDSWFTLTD Pharmaceuticals & Drugs | Small Cap | Ind-Swift - Amalgama Share Price

₹15.70 0.00 (0.00%)

As on 13-Aug'25 16:59

Ind-Swift Ltd. - (Amalgamated) (INDSWFTLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524652 NSE: INDSWFTLTD Pharmaceuticals & Drugs | Small Cap | Ind-Swift - Amalgama Share Price

₹15.70 0.00 (0.00%)

As on 13-Aug'25 16:59

Key Metrics
Valuation Multiples
Market Cap
₹85 Cr.
Current Price
₹15.7
52-Week Low / High
₹15 / 18
TTM EPS
₹52.3
TTM Sales
₹515 Cr.
Book Value per Share
₹-75.2
P/E Ratio
0.30
In line with its 5-year historical median
Industry PE
54.8
Price to Book (P/B)
-0.21
Lower than its 5-year historical median
Price to Sales (P/S)
0.16
Lower than its 5-year historical median
EV/EBITDA
12.60
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
25.99%
Return on Assets (ROA)
2.18%
Operating Profit Margin
10.7%
Net Profit Margin
2.83%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.21%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
15.42%
Net Profit Growth (1 Year)
-
-45.35%
Asset Quality
Promoter Holding
55.58%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-418 Cr.
Equity
₹10.8 Cr.
Face Value
₹2
All Time Low / High
₹1.86 / 88.15

Ind-Swift . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ind-Swift Ltd. - (Amalgamated) has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % ⓘ-10.4%-20.4%-56.2%-10.3%3.4%5.8%7.2%11.7%28.5%26%-
Value Creation
Index ⓘ
NANANANANANANANANANA-

Growth Parameters ⓘ

Sales ⓘ417304263270289330356398411502515
Sales YoY Gr.--27.1%-13.6%2.6%7.1%14%8.1%11.7%3.3%22.2%-
Adj EPS ⓘ-28.8-39.7-33.7-6.5-2.1-5.2-6.1-4.3-3.7-3.152.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ-16.2-53.7-115.4-125.4-124.9-131.7-128.3-133-130.1-127.5-75.2
Adj Net
Profit ⓘ
-145-200-183-35.1-11.3-28.1-33.1-23.3-20.3-16.7283
Cash Flow from Ops. ⓘ85.6-1066.71.342.834.683.250.273.115.3-
Debt/CF from Ops. ⓘ12.2-9.9156788.623.629.412.320.613.666.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ2.1%11.7%12.2%22.2%
Adj EPS ⓘNANANANA
BVPSⓘNANANANA
Share Price 13.3% 9.5% -6.5% -

Key Financial Parameters ⓘ

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity % ⓘ
-421.3143.342.95.41.74.14.73.32.82.4-51.6
Op. Profit
Mgn % ⓘ
-16.8-51.6-24.92.93.77.111.611.410.210.84.3
Net Profit
Mgn % ⓘ
-34.8-65.7-69.4-13-3.9-8.5-9.3-5.9-4.9-3.355
Debt to
Equity ⓘ
-15.5-4.1-1.7-1.6-1.5-1.4-1.5-1.4-1.4-1.5-
Working Cap
Days ⓘ
686799602355317291300281280238125
Cash Conv.
Cycle ⓘ
391450195-44-89-101-102-67-51-4931

Valuation of Ind-Swift - Amalgama - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *42.8142.8142.8142.8142.8142.810.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Sales304.33263.05269.81397.71410.96502.25
Operating Expenses ⓘ + 461.28328.46263.52352.36368.93453.73
Manufacturing Costs19.4719.9524.0350.8649.0649.53
Material Costs220.48166.03154.16211.02218.04281.18
Employee Cost 36.7738.7944.6757.7563.7572.92
Other Costs ⓘ 184.56103.6940.6632.7338.0850.11
Operating Profit ⓘ -156.95-65.406.3045.3542.0348.51
Operating Profit Margin (%) -51.6%-24.9%2.3%11.4%10.2%9.7%
Other Income ⓘ + 12.5113.6814.5723.5511.8557.99
Exceptional Items ⓘ 0-259.61-28.150.7360.580
Interest ⓘ 18.9716.3211.4657.1659.7662.94
Depreciation ⓘ 36.3535.7334.6332.0728.6727.11
Profit Before Tax ⓘ -199.77-363.37-53.38-19.6026.0416.46
Tax ⓘ 0.170.890.750.4202.23
Profit After Tax -199.94-364.27-54.13-20.0226.0414.23
PAT Margin (%) -65.7%-138.0%-20.1%-5.0%6.3%2.8%
Adjusted EPS (₹)-42.4-68.8-9.3-3.74.82.6
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + -252.12-615.50-663.18-720.32-704.70-690.83
Share Capital ⓘ 24.2725.0325.0310.8310.8310.83
Reserves ⓘ -276.38-640.54-688.21-731.15-715.53-701.66
Debt +1,042.911,048.291,041.04984.81757.971,013.86
Long Term Debt671.65664.77667619.30403.111,009.50
Short Term Debt371.25383.52374.04365.51354.864.36
Minority Interest000000
Trade Payables175.38161.76166.30203.91234.73201.89
Others Liabilities ⓘ 88.6670.0170.60163.36361.21129.55
Total Liabilities ⓘ 1,054.83664.56614.75631.76649.21654.47

Fixed Assets

Net Fixed Assets ⓘ +374.14342.31310.68235.50216.46184.05
Gross Block572.52576.38576.33630.13637.40552.63
Accumulated Depreciation198.37234.07265.65394.63420.94368.58
CWIP ⓘ 3.672.220929.7351.24
Investments ⓘ 39.1739.4145.9064.3553.731.26
Inventories90.9439.0645.4469.5889.3564.09
Trade Receivables380.33108.4883.5090.62104.58152.14
Cash Equivalents 17.399.113.6816.1813.3363.14
Others Assets ⓘ 149.19123.98125.56146.51142.03138.55
Total Assets ⓘ 1,054.83664.56614.75631.76649.21654.47
PARTICULARSMar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + -119.44-1.727.1750.2073.0515.28
PBT ⓘ -213.42-371.81-50.43-20.34-34.5416.46
Adjustment ⓘ 168.51321.1573.8777.9485.2345.92
Changes in Working Capital ⓘ -74.5448.95-16.28-6.9822.36-47.1
Tax Paid ⓘ 000-0.4200
Cash Flow From Investing Activity ⓘ + 9.644.14-6.42-18.42-29.3576.61
Capex -4.18-4.45-2.86-19.48-30.12-21.28
Net Investments 13.658.44-3.700095.95
Others ⓘ 0.170.150.141.060.771.94
Cash Flow From Financing Activity ⓘ + 110.21-10.71-6.17-44.60-46.56-42.08
Net Proceeds from Shares ⓘ 000000
Net Proceeds from Borrowing ⓘ 000-74.19-207.89-118.72
Interest Paid ⓘ -21.68-15.26-1.15-58.27-63.69-63.43
Dividend Paid ⓘ 000000
Others ⓘ 131.894.56-5.0387.87225.03140.07
Net Cash Flow ⓘ 0.41-8.28-5.43-12.81-2.8549.81
PARTICULARSMar'16Mar'17Mar'18Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.290.310.420.650.650.81
PAT to CFO Conversion(x)N/AN/AN/AN/A2.811.07
Working Capital Days
Receivable Days451.10333.90129.5078.6085.1088.60
Inventory Days107.9088.805751.9069.3053
Payable Days290.30370.60388.40320.20367.10283.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ind-Swift Ltd. - (Amalgamated) FAQs

The current trading price of Ind-Swift - Amalgama on 13-Aug-2025 16:59 is ₹15.70.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Aug-2025 the market cap of Ind-Swift - Amalgama stood at ₹85.04 Cr

The latest P/E ratio of Ind-Swift - Amalgama as of 12-Aug-2025 is 0.30.

The latest P/B ratio of Ind-Swift - Amalgama as of 12-Aug-2025 is -0.21.

The 52-week high of Ind-Swift - Amalgama is ₹17.82 and the 52-week low is ₹14.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ind-Swift - Amalgama is ₹515 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ind-Swift Ltd. - (Amalgamated) is a average quality company.

The key valuation ratios of Ind-Swift Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Ind-Swift Ltd. - (Amalgamated)

Ind-Swift Limited was incorporated as a public limited company on June 6, 1986 under the Companies Act 1956.It is the flagship company of India based Ind Swift Group. Ind-Swift Limited is a north India based pharmaceutical company.

Ind Swift Group is a legendary forename in the world Class Pharmaceutical Industry who has broaden its horizons by plucking profound & sparkling footprints on multifarious diversified fronts, whilst going steadily and surely, scripting a success story filled with enviable milestones and pioneering breakthroughs and has subsequently emergent as a group with an annual turn over of 1000 Crore.

Manufacturing of Pharmaceutical finished dosage are carried out at 7 state-of-the art manufacturing facilities which are second to the none are duly certified and approved by WHO GMP, spread over an area of 12, 00, 000 sq. ft. with manufacturing capacities confirming to stringent TGA/MHRA approvals; possessing an installed capacities of 3 billion units comprising tablets, capsules, ointments, injectables, liquids & dry syrup (all latest formulations with a marketing network.

Business areas of the company are:

Ind-Swift manufactures and markets finished dosage forms, through its different divisions, focusing on the needs of various therapeutic segments. The divisions include the following:Super Speciality, Animal Division, Daignozis, Institutions, Agile, Bio Sciences, Ethical, Health Care, Max Care, Mega care, Neuro and Resurgence

The company is also in health Publications- With the maiden issue in September, 2002; Ind-Swift’s Health Publication TRENDZ brings the latest in medical field to the medical fraternity. Routinely published four times a year, each issue of TRENDZ is devoted to important contemporary healthcare issues and medical issues of a particular specialty.

Ind Swift is known for it's reverse engineering ability with highly focused R & D capabilities (duly approved by Department of Science & Technology, Govt. of India) and is equipped with state-of-the-art equipment, facilities and talented pool of scientists and researchers.

  • A well accepted expertise in NDDS, in India and the world over.
  • A US patent for Clarie OD, with a market size of $300 million.
  • Another patent for Fexofenadine ODT with a market size of $2.5 billion.
  • Development of 10 new molecules with a market size of $6 billion.

Ind Swift’s efforts and achievements in taste masking of macrolides was India's first and remains the only feat of its kind in the country. The R &D department is also involved in creating international opportunities and alliances for CRAMS business, contributing significantly to the company's profitability. It also offers complete support to international partners for preparing and filing dossiers for finished dosages. By taking giant strides on roads less traveled, Ind-Swift has become one of India's fastest growing pharmaceutical companies.

Ind Swift has radianced up in infrastructures business in the name and style of “Ind Swift Infrastructures and developers Ltd, and has come up with a multi crore project named “Regalia Towers”, of course a society with 2 bedroom /3 bedroom flats and penthouses owing a mystique which is exemplary in itself which not only reflects a diversified transformative spell to infrastructures front but a unique state of art with the best of specifications also. In infrastructures, Ind Swift plans to be emergent with motels & Resorts project in the upcoming phases.

Awards/ Achievements

  • Ranked as one of the most promising pharmaceutical group in India by Express Pharma Pulse.
  • All India achievers award as legend in Business house category.
  • An ISO 9001, 2000 company.
  • Achieved Pharma Pulse award as fastest growing & most promising pharmaceutical company for three successive years.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now