MoneyWorks4Me

Sudarshan Pharma Industries Ltd (543828)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543828 NSE: Pharmaceuticals & Drugs | Small Cap | Sudarshan Pharma (I) Share Price

₹39.30 -0.56 (-1.40%)

As on 23-Sep'26 11:01

Sudarshan Pharma Industries Ltd (543828)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543828 NSE: Pharmaceuticals & Drugs | Small Cap | Sudarshan Pharma (I) Share Price

₹39.30 -0.56 (-1.40%)

As on 23-Sep'26 11:01

Key Metrics
Valuation Multiples
Market Cap
₹1,014 Cr.
Current Price
₹39.3
52-Week Low / High
₹19 / 43
TTM EPS
₹1
TTM Sales
₹732 Cr.
Book Value per Share
₹12.9
P/E Ratio
40.38
Higher than its 5-year historical median
Industry PE
54.8
Price to Book (P/B)
3.09
Lower than its 5-year historical median
Price to Sales (P/S)
1.39
Higher than its 5-year historical median
EV/EBITDA
19.98
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
13.33%
Return on Capital Employed (ROCE)
14.42%
Return on Assets (ROA)
4.65%
Operating Profit Margin
7.9%
Net Profit Margin
3.16%
Gross Profit Margin
5.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.94%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
75.01%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
39.18%
Asset Quality
Promoter Holding
58.93%
Pledged shares (%) of Promoter's holding (%)
1.36%
Reserves
₹303 Cr.
Equity
₹25.5 Cr.
Face Value
₹1
All Time Low / High
₹5.18 / 53.50

Sudarshan Pharma Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Weak
Q.1 Is Sudarshan Pharma Industries Ltd a good quality company?
Sudarshan Pharma Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sudarshan Pharma Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sudarshan Pharma Industries Ltd vs industry peers?
Sudarshan Pharma Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Sudarshan Pharma Industries Ltd?
Promoters hold 58.93% of the Sudarshan Pharma Industries Ltd, with 1.36% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Sudarshan Pharma Industries Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 66.53% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sudarshan Pharma Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16%12.2%16%19.5%12%14.6%18.7%15.3%13.7%14.3%-
Value Creation
Index
0.1-0.10.10.4-0.10.10.30.10.00.0-

Growth Parameters

Sales 37.955.488.2139148193357461466503691
Sales YoY Gr.-46.1%59.2%57.8%6.4%30.7%84.7%29.2%0.9%7.9%-
Adj EPS 0.300.10.30.10.30.60.30.50.81
YoY Gr.--88.2%125%177.8%-44%92.9%103.7%-45.5%56.7%59.6%-
BVPS (₹) 0.60.91.122.12.43.14.24.65.312.8
Adj Net
Profit
0.10.20.72.31.32.65.37.211.21824
Cash Flow from Ops. 1.8-1.6-0-10.52.7-3.7-28.89.734.9-
Debt/CF from Ops. 1.2-3.6-1286.2-14.340.411.1-8.3-1.2115-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 33.3%27.7%12.1%7.9%
Adj EPS 9.2%39.9%10.9%59.6%
BVPS27.2%20.6%20.2%14.2%
Share Price - - 66.5% 39.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
56.19.312.617.26.912.320.31110.614.810.5
Op. Profit
Mgn %
0.91.10.83.13.33.73.13.24.97.78
Net Profit
Mgn %
0.20.30.81.70.91.31.51.62.43.63.5
Debt to
Equity
12.91.81.20.81.11.310.311.4-
Working Cap
Days
08810296116135113126170213102
Cash Conv.
Cycle
0284042616546458113012

Valuation of Sudarshan Pharma (I) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.001.36
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales193357461464505
Operating Expenses + 186346447441465
Manufacturing Costs23547
Material Costs178335431423437
Employee Cost 12233
Other Costs 6791118
Operating Profit 711152340
Operating Profit Margin (%) 3.7%3.1%3.2%4.9%7.9%
Other Income + 00133
Exceptional Items 0000-3
Interest 335916
Depreciation 11112
Profit Before Tax 4791522
Tax 12246
Profit After Tax 3571116
PAT Margin (%) 1.4%1.5%1.5%2.5%3.2%
Adjusted EPS (₹)0.30.50.30.50.7
Dividend Payout Ratio (%)0%0%10.30%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2330101112128
Share Capital 1010242424
Reserves 13207788104
Debt +272931101167
Long Term Debt55131010
Short Term Debt21241891157
Minority Interest00000
Trade Payables4474925792
Others Liabilities 6581416
Total Liabilities 99138232283402

Fixed Assets

Net Fixed Assets +66202624
Gross Block88222930
Accumulated Depreciation12346
CWIP 01026
Investments 00121430
Inventories24477586140
Trade Receivables607382123160
Cash Equivalents 101201
Others Assets 710323341
Total Assets 99138232283402
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 3-4-29835
PBT 4791522
Adjustment 446920
Changes in Working Capital -4-13-42-15-3
Tax Paid -1-2-2-2-3
Cash Flow From Investing Activity + -1-1-26-7-20
Capex -1-1-14-2-1
Net Investments 00-12-2-16
Others 0-01-4-3
Cash Flow From Financing Activity + -1466-12-14
Net Proceeds from Shares 026400
Net Proceeds from Borrowing 168-2-0
Interest Paid -3-3-5-9-16
Dividend Paid 000-10
Others 0-0-1-01
Net Cash Flow -0-111-120
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.8720.0810.7610.7713.33
ROCE (%)13.0118.6715.2513.7514.42
Asset Turnover Ratio1.953.022.491.81.47
PAT to CFO Conversion(x)1-0.8-4.140.732.19
Working Capital Days
Receivable Days11468.4061.3080.30102.20
Inventory Days45.2036.204863.1081.80
Payable Days90.9064.3070.2064.1062.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sudarshan Pharma Industries Ltd FAQs

The current trading price of Sudarshan Pharma (I) on 23-Sep-2026 11:01 is ₹39.30.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Sep-2026 the market cap of Sudarshan Pharma (I) stood at ₹1,014.3 Cr

The latest P/E ratio of Sudarshan Pharma (I) as of 22-Sep-2026 is 41.76.

The latest P/B ratio of Sudarshan Pharma (I) as of 22-Sep-2026 is 3.11.

The 52-week high of Sudarshan Pharma (I) is ₹42.79 and the 52-week low is ₹18.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudarshan Pharma (I) is ₹691 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sudarshan Pharma Industries Ltd is a average quality company.

The key valuation ratios of Sudarshan Pharma Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sudarshan Pharma Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sudarshan Pharma Industries Ltd

Sudarshan Pharma Industries was originally incorporated on July 23, 2008 as a Private Limited Company as “Sudarshan Speciality Chemsolve Private Limited” under the provisions of the Companies Act, 1956 with the Registrar of Companies, Mumbai. Later in the year 2016, the name of the company was changed from “Sudarshan Specialty Chemsolve Private Limited” to “Sudarshan Pharma Industries Private Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on November 25, 2016 and vide certificate of incorporation dated December 17, 2016 issued by the Registrar of Companies, Mumbai. Subsequently, pursuant to a Special Resolution of its Shareholders passed in the Extra-Ordinary General Meeting held on December 12, 2016 the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Sudarshan Pharma Industries Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on January 05, 2017 by the Registrar of Companies, Mumbai.

The company is engaged in the business of manufacturing and trading of specialty chemicals & intermediates for pharma, agro chemicals, coating, paints, adhesive and various other industries. It is also into Active Pharmaceuticals Ingredients manufacturing. Some products it outsources and manufactures at its toll manufacturing facility, it is also into specialty chemicals imports & exports as well as supply of same to the actual users. As per the clients need and requirements, it provides customize specialty chemicals to its clients in India and abroad regularly. Its Specialty chemicals & its Intermediates have wide application in sectors like pharma, agro chemicals, performance chemicals, resins, paint, food, adhesive and various other Industries.

It is also involved in contract manufacturing, outsource & supply of generic pharma formulation and medicines to healthcare institution, Government, NGO and Hospitals. It carries about Ethical marketing of pharmaceutical formulation & products in the Domestic and International market through its own distribution network and Sales force under its own brands. The company & its executives have developed the skill and expertise in innovation in specialty chemical, bulk drugs, API and pharmaceutical formulation to provide the products having wide application in pharma, agro chemicals, performance chemicals, resins, paint, food, adhesive and various other Industries. It offers services of QC and Formulation Development to provide customised solutions to its customers and assists them in sourcing the innovative products as per their needs.

Business area of the company

The company is engaged in the business of manufacturing and trading of Specialty Chemicals, Intermediates & Active Pharmaceuticals Ingredients.

Products and services of the company

  • Pharmaceuticals, finished formulations, key starting materials for API
  • Bulk drugs and intermediates
  • Paints, coatings, corrosive, inhibitors & inks
  • Food, fragrance & perfumes
  • Pesticides and agro chemicals
  • Fiber, PVC and adhesives
  • Cosmetic and detergents

History and milestones

  • 2008: Incorporation of the company in the name and style of “Sudarshan Specialty Chemsolve Private Limited”
  • 2011: Generic formulations for institution supply, NGO’s and wholesale market
  • 2012: Branded Generic formulations in Maharashtra
  • 2013: Established its footprints in Gujarat, West Bengal, Chhattisgarh and Uttar Pradesh
  • 2014: Introduced brands in New Drug Delivery System
  • 2015: Over 5,000 medical practitioners associated with SPIL
  • 2016: Company’s name was changed from “Sudarshan Specialty Chemsolve Private Limited” to “Sudarshan Pharma Industries Private Limited”
  • 2016: 7 own branded products introduced successfully in Vimac
  • 2017: Conversion of the company from Private Limited Company to Public Limited Company and Change of name of Company to Sudarshan Pharma Industries Limited
  • 2018: Brand Brilliance Award from Asian African leadership forum in Pharma
  • 2019: Launch Hart Kit Loading Dose and Hart Kit-4
  • 2021: VD-Section Got 50.00 crore Government order (Started work on CORONA protection)
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now