SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vivek PharmaChem (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Vivek PharmaChem Share Price

BSE Share Price
Not Listed

Vivek PharmaChem (India) Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Vivek PharmaChem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.8
TTM Sales
₹149 Cr.
Book Value per Share
₹34.8
P/E Ratio
0.00
Industry PE
46.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
14.91%
Return on Capital Employed (ROCE)
14.16%
Return on Assets (ROA)
5.04%
Operating Profit Margin
12.3%
Net Profit Margin
4.62%
Gross Profit Margin
8.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-29.51%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-25.65%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-17.31%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹35 Cr.
Equity
₹14.3 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21TTM
ROCE % 14.3%14.6%13.2%9.5%8.4%13.3%12.9%16.1%19.5%14.2%-
Value Creation
Index
0.00.0-0.1-0.3-0.4-0.1-0.10.20.40.0-

Growth Parameters

Sales 4949.574.488.676.699.199.5134211149149
Sales YoY Gr.-0.9%50.3%19.2%-13.6%29.4%0.4%35%57.3%-29.5%-
Adj EPS 0.90.30.60.50.7-1.115.25.84.84.8
YoY Gr.--69.7%137%-21.9%34%-265.7%NA409.8%12.3%-17.5%-
BVPS (₹) 9.69.61111.512.311.112.124.13034.834.8
Adj Net
Profit
1.30.40.90.71-1.61.57.48.36.97
Cash Flow from Ops. 8.1-2.612.930.110.81717.912.99.7-
Debt/CF from Ops. 1.7-7.62.814369.853.333.33.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.1%14.2%14.4%-29.5%
Adj EPS 20.7%48.4%67.8%-17.5%
BVPS15.4%23.2%42.1%16.1%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21TTM
Return on
Equity %
9.72.86.24.45.6-9.58.828.721.614.913.9
Op. Profit
Mgn %
13.915.312.113.813.414.115.915.311.712.3NAN
Net Profit
Mgn %
2.60.81.20.81.3-1.61.55.53.94.64.6
Debt to
Equity
11.42.32.52.23.43.31.610.7-
Working Cap
Days
1481691411251371241481371341880
Cash Conv.
Cycle
465152608058543835440

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21
Sales49.0349.4674.3688.6476.6199.1099.47134.23211.18148.87
Operating Expenses + 42.3441.9165.3776.4566.3285.1183.67113.73186.54130.55
Manufacturing Costs8.678.531.580011.2113.4821.8429.1621.19
Material Costs26.1124.6552.1761.6056.7660.0458.2872.26123.0685.62
Employee Cost 1.761.962.893.453.233.933.876.7187.57
Other Costs 5.806.778.7211.406.339.938.0412.9226.3316.18
Operating Profit 6.697.558.9912.1910.3013.9915.8020.5024.6418.32
Operating Profit Margin (%) 13.6%15.3%12.1%13.8%13.4%14.1%15.9%15.3%11.7%12.3%
Other Income + 0.020.280.060.090.390.050.240.490.120.65
Exceptional Items 0000000000
Interest 1.752.063.223.693.234.795.936.157.174.86
Depreciation 2.443.413.487.065.965.776.817.937.847.20
Profit Before Tax 2.522.352.361.531.503.483.316.919.756.92
Tax 1.331.981.440.790.465.061.85-0.511.440.04
Profit After Tax 1.200.370.920.741.04-1.581.457.428.326.88
PAT Margin (%) 2.4%0.8%1.2%0.8%1.4%-1.6%1.5%5.5%3.9%4.6%
Adjusted EPS (₹)0.80.30.60.50.7-1.11.05.25.84.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vivek PharmaChem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 13.6213.6315.7016.4417.4815.8217.2734.3742.6949.56
Share Capital 9.879.8714.2514.2514.2514.2514.2514.2514.2514.25
Reserves 3.753.761.442.193.231.573.0220.1228.4435.31
Debt +13.8419.4730.5837.5534.4648.6849.8045.5732.5325.86
Long Term Debt13.8415.8926.1224.3523.5932.2638.2230.4925.3725.86
Short Term Debt03.584.4613.2010.8716.4211.5815.087.160
Minority Interest0000000000
Trade Payables13.398.2116.966.418.9514.5419.303251.0931.09
Others Liabilities 7.166.1620.4020.6512.7117.4120.1622.0422.8917.21
Total Liabilities 4847.4783.6381.0573.6096.46106.53133.99149.20123.73

Fixed Assets

Net Fixed Assets +24.9221.5347.9741.1133.5346.0159.6853.8548.5041.97
Gross Block40.0740.0969.9770.0966.5984.91105.40122.39124.87125.26
Accumulated Depreciation15.1518.562228.9833.0638.9045.7268.5476.3883.29
CWIP 0000000000.02
Investments 0000000000
Inventories4.572.936.894.744.918.556.5115.9913.809.73
Trade Receivables15.4616.8725.6122.2421.8926.4932.8648.6971.7749.29
Cash Equivalents 0.851.030.6610.168.759.710.891.662.096.62
Others Assets 2.205.112.492.814.525.696.5913.8013.0516.09
Total Assets 4847.4783.6381.0573.6096.46106.53133.99149.20123.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 8.09-2.5612.932.960.1010.7516.9717.9212.879.65
PBT 2.522.352.361.531.503.483.316.919.756.92
Adjustment 3.294.954.457.054.4710.5212.5013.5814.9511.02
Changes in Working Capital 3.61-7.537.57-5.15-5.56-2.551.85-1.26-10.28-7.19
Tax Paid -1.33-2.34-1.44-0.47-0.31-0.70-0.68-1.32-1.55-1.09
Cash Flow From Investing Activity + -8.36-0.03-29.81-0.441.59-19.23-20.98-9.82-0.17-1.16
Capex -8.36-0.03-29.92-0.193.11-18.34-20.49-9.14-2.48-0.61
Net Investments 0000000000
Others 000.11-0.25-1.52-0.90-0.50-0.682.31-0.55
Cash Flow From Financing Activity + -3.322.7716.516.97-3.109.44-4.81-7.96-12.26-3.96
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3.372.3700000000
Interest Paid 00000-4.79-5.93-6.05-7.14-4.45
Dividend Paid 0000000000
Others 0.050.4016.516.97-3.1014.231.11-1.90-5.120.49
Net Cash Flow -3.590.18-0.379.49-1.400.96-8.830.140.444.53

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'19Mar'20Mar'21
Ratios
ROE (%)9.192.756.244.626.14-9.498.7828.7321.5914.91
ROCE (%)14.2714.5913.159.538.3713.2612.9116.1219.5314.16
Asset Turnover Ratio1.131.081.21.151.051.251.061.381.71.23
PAT to CFO Conversion(x)6.74-6.9214.0540.1N/A11.72.421.551.4
Working Capital Days
Receivable Days107.30113.9098.7092.6099.1083.1010189.9091.20131.10
Inventory Days26.1026.4022.8022.5021.7023.1025.7024.8022.6025.50
Payable Days146.101608869.2049.4071.40106129.60123.20175.20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vivek PharmaChem (India) Ltd FAQs

The current trading price of Vivek PharmaChem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vivek PharmaChem stood at ₹0.00 Cr

The latest P/E ratio of Vivek PharmaChem as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vivek PharmaChem as of 31-Dec-1969 is 0.00.

The 52-week high of Vivek PharmaChem is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivek PharmaChem is ₹149 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vivek PharmaChem (India) Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×