Vivimed Labs Ltd (VIVIMEDLAB) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532660 | NSE: VIVIMEDLAB | Pharmaceuticals & Drugs | Small Cap

Vivimed Labs Share Price

25.19 -1.32 -4.98%
as on 19-Dec'25 16:59

DeciZen - make an informed investing decision on Vivimed Labs

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Vivimed Labs stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
219.8 Cr.
52-wk low:
26.5
52-wk high:
28

Is Vivimed Labs Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Vivimed Labs: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vivimed Labs Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7%22.6%6%6.2%2.7%2.2%-3.2%-47.2%-9.3%-7%-
Value Creation
Index
-0.50.6-0.6-0.6-0.8-0.8-1.2-4.4-1.7-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31957026125227721021817713710493
Sales YoY Gr.-78.4%-54.1%-3.7%9.9%-24.1%4%-19%-22.6%-24.3%-
Adj EPS 0.916.21.60.8-1.7-2.8-8.2-39.6-4.9-3.8-2.9
YoY Gr.-1803.5%-90.2%-52.5%-321.3%NANANANANA-
BVPS (₹) 45.564.564.264.862.258.750.611.56.22.50.9
Adj Net
Profit
6.913113.16.2-13.8-23.3-67.8-328-40.7-31.5-24
Cash Flow from Ops. -54.228.2207827518025.332.9-96.55.7-
Debt/CF from Ops. -11.120.32.24.24.11.814.111.5-3.965.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.8%-17.8%-22%-24.3%
Adj EPS -218.1%NANANA
BVPS-27.7%-47.6%-63.5%-60.2%
Share Price -11.1% 6.7% 29.6% 414.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.928.22.31.1-2.4-4.3-13.8-111.1-36.6-42.6-172.9
Op. Profit
Mgn %
27.245.231.726.814.613.3-4.1-106.3-20.4-14-4.8
Net Profit
Mgn %
2.22352.5-5-11.1-31-185.5-29.8-30.4-26
Debt to
Equity
1.61.10.80.70.60.70.947.318.31.4
Working Cap
Days
754470986902752865742726724920559
Cash Conv.
Cycle
486281608568435523474400228292-327

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Vivimed Labs Ltd.

Standalone Consolidated
TTM EPS (₹) -2.9 -2.9
TTM Sales (₹ Cr.) 93.4 104
BVPS (₹.) 0.9 -1.7
Reserves (₹ Cr.) -9 -31
P/BV 28.92 -15.53
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 26.51 / 27.99
All Time Low / High (₹) 4.85 / 153.30
Market Cap (₹ Cr.) 220
Equity (₹ Cr.) 16.6
Face Value (₹) 2
Industry PE 40.1

Management X-Ray of Vivimed Labs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *37.0637.0637.0637.0637.0637.0637.0637.0637.0614.80
* Pledged shares as % of Promoter's holding (%)

Valuation of Vivimed Labs - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vivimed Labs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales319570261252277210218177137104
Operating Expenses 233319183184244182227365170118
Manufacturing Costs38463231262825281511
Material Costs1321808680150971432696758
Employee Cost 24423438322632302923
Other Costs 39513035363127385826
Operating Profit 8725078673328-9-188-33-15
Operating Profit Margin (%) 27.2%44.0%30.0%26.8%11.8%13.3%-4.1%-106.0%-24.2%-14.0%
Other Income 39297610104
Interest 595953534342403623
Depreciation 192718181716171071819
Exceptional Items 0000000000
Profit Before Tax 1117395-21-24-65-330-44-31
Tax 347-1-1-2-03-200
Profit After Tax 8126106-19-23-68-328-44-31
PAT Margin (%) 2.5%22.2%3.8%2.5%-6.9%-11.1%-31.0%-185.0%-32.4%-30.4%
Adjusted EPS (₹)1.015.61.20.8-2.3-2.8-8.2-39.6-5.4-3.8
Dividend Payout Ratio (%)0%3%33%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3705615675735545244571338958
Share Capital 16161717171717171717
Reserves 3535455515565375084411177342
Minority Interest0000000000
Debt485494375304256251277285375375
Long Term Debt19318811690685761626363
Short Term Debt292306259214188194216223312312
Trade Payables24452335313337563934
Others Liabilities 486260290243227287301321178172
Total Liabilities 1,3651,3611,2551,1551,0671,0951,072796682639

Fixed Assets

Gross Block496503481475460536566505507514
Accumulated Depreciation109707694104119137162181199
Net Fixed Assets 387433405381356417429343326315
CWIP 41594364705840212117
Investments 2308815288881611611615959
Inventories268286293282263254239786356
Trade Receivables231225168102907763506046
Cash Equivalents 7169251167310
Others Assets 201255187213190122133139153145
Total Assets 1,3651,3611,2551,1551,0671,0951,072796682639

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -542820782751802533-976
PBT 1117395-21-29-64-330-44-31
Adjustment 388070636057571422021
Changes in Working Capital -103-214145404215433221-7215
Tax Paid 0-11-17-26-6-20000
Cash Flow From Investing Activity -1130-38563-138-11-2100-4
Capex -342526-163-65-11-2-3-4
Net Investments 0-0-64640-74001020
Others 22508000000
Cash Flow From Financing Activity 59-50-175-123-91-46-13-35-6-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -115-5-72-26-22-114100
Interest Paid -15-59-52-52-43-41-40-35-2-3
Dividend Paid 00-40000000
Others 18914-47-45-26622-0-40
Net Cash Flow -78-615-13-51-3-2-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.1928.341.881.16-3.65-4.64-14.96-127.49-60.5-87.61
ROCE (%)6.9522.556.016.222.672.24-3.18-47.2-9.34-7.04
Asset Turnover Ratio0.240.420.20.210.250.190.20.190.190.16
PAT to CFO Conversion(x)-6.750.2220.713.67N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days262146274195126145117117147186
Inventory Days280177404417360449412328188210
Payable Days9771145133801208964258227

Vivimed Labs Ltd Stock News

Vivimed Labs Ltd FAQs

The current trading price of Vivimed Labs on 19-Dec-2025 16:59 is ₹25.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2025 the market cap of Vivimed Labs stood at ₹219.8.
The latest P/E ratio of Vivimed Labs as of 18-Dec-2025 is 0.00.
The latest P/B ratio of Vivimed Labs as of 18-Dec-2025 is 28.92.
The 52-week high of Vivimed Labs is ₹27.99 and the 52-week low is ₹26.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vivimed Labs is ₹93.41 ( Cr.) .

About Vivimed Labs Ltd

Vivimed Labs Ltd was originally incorporated as Emgi Pharmaceuticals & Chemicals Private Limited on 22-09-1988 with Registrar of Companies of Karnataka, Bangalore and subsequently converted into a public limited company on April 21, 1994. The name of the company has been changed to Vivimed Labs Limited on  April 22,1997.

The company was originally promoted by A. M. Rao. In 1989  Santosh Varalwar and  Subhash Varalwar acquired Emgi Pharmaceuticals and Chemicals Limited and commenced manufacturing of bulk drugs in 1991.

The company’s manufacturing unit is located at Bidar, Karnataka, where it was originally engaged in the manufacturing of Active Pharmaceutical Ingredients (APIs) and bulk drugs like Ibuprofen etc. However, due to downward price movement in the products of the company during 1995, it gradually moved over to manufacturing specialty chemicals and cosmetic ingredients like Triclosan, Avis etc. catering to global and domestic markets.

Vivimed started production of Triclosan with a very small capacity of 5 MT p.a. in the year 1999 and increased its capacity to 225 MT p.a. over a period of next 5 years. The production capacity was further doubled by adding one more production block in March 2004.

Touching lives on another front, they are fighting microbes in home. In the kitchen, in the linen and more, their antimicrobials deliver clean living. Their high-end chemistry also coats the screen of mobile telephone and car’s photochromatic windscreen. For the photographic industry they remain a timeless answer. Their photosynthetic and photographic chemicals have been products of choice for decades now.

Product range of the company includes:

  • Triclosan  VIV 20
  • Avis (Avo benzone)
  • Calcium Glycero Phosphate (CaGP)
  • Chlorphenesin – Cosvat (Anti Fungal)
  • NDGA (Anti-oxidant)
  • Hair care
  • Oral care
  • Anti microbial
  • Skin care
  • Sun care

Milestones:

1988 & 1989•  Incorporated on September 22, 1988•  Death of original promoter Mr. A. M. Rao•  Acquired by Mr. Santosh Varalwar and Mr. Subhash Varalwar

1990 •  Commenced production of Non-Steroidal Anti-Inflammatory Drug (NSAID) – IBUPROFEN.

1994 •  Diversification and expansion of product mix by adding other APIs viz. Chlorzoxazone (Skeletal disorders), Nalidixic Acid (Anti-diarrheas) and Flucanazole (Anti-fungal).

1995 •  Diversification into specialty chemicals by production of Triclosan.

1996 •  R&D was commenced with facilities having an integrated instrumentation for organicsynthesis, Microbiology and pre-formulation studies.

1997 •  Process Innovation of Anti-bacterial and clearance of innovative route of synthesis for Triclosan.• Grant of patent for VIV-20 (Triclosan) by the Indian Patents Office.1998 – 99• Qualified for supply to Unilever’s Asian locations after Audit of manufacturing facility by a team of Unilever Plc.•  Triclosan customer base expanded to UK, France, Germany as well as domestic market.

2002 •  Approved by Unilever group Companies in Asian/Middle & Far East Companies for usage of Enamel Protective Agent manufactured by the company in their oral care formulations.•  Developed Anti-fungal for usage in High-end cosmetic and pre-formulation blends.•  Vivimed emerges as a second chemical company located outside USA/Europe to get the US EPA’s registration for Triclosan as 99% ingredient.•  Vivimed’s Quality Management System gets ISO 9001:2000 certification.

2003 •  Signed Confidential Sale Agreement with HLL for R&D, scaling up and commercialization of product coded as A123.•  Commencement of EMS Audit for ISO 14001 certification.

2004 •  Introduced new products for anti-dandruff and skin care application•  Triclosan production capacity increased from 225 MT p.a. to 480 MT p.a.•  Developed novel synthetic process to manufacture a premium anti-oxidant and anti-cancer molecule branded as VINTOX

2012ʉۢ Vivimed launch Nisarg Soapnut at in-cosmetics, Barcelona.

2013• Vivimed Labs Limited signed an agreement to acquire Actavis Pharma Manufacturing Pvt. Ltd.’s solid oral dosage (“SOD”) facility in Alathur, Tamil Nadu, India. The facility acquired from its parent Actavis Holding Asia B.V., an affiliate of Actavis Inc.

2014 • Vivimed received the PIC/S (Pharmaceutical Inspection Convention and Pharmaceutical Inspection Co-operation Scheme) GMP (Good Manufacturing Practice) approval for one of its pharmaceuticals manufacturing facilities in Jeedimetla, Hyderabad for the supply of finished dosage formulations to the CIS (Commonwealth of Independent States) region.

Achievements/ recognition:

  • ISO 9001:2000 and ISO14001
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×