SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vysali Pharmaceuticals Ltd (524290)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524290 NSE: Pharmaceuticals & Drugs | Small Cap | Vysali Pharma Share Price

BSE Share Price
Not Listed

Vysali Pharmaceuticals Ltd (524290)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524290 NSE: Pharmaceuticals & Drugs | Small Cap | Vysali Pharma Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-5.8
TTM Sales
₹1.2 Cr.
Book Value per Share
₹-16.2
P/E Ratio
0.00
Industry PE
46.6
Price to Book (P/B)
-0.26
Price to Sales (P/S)
1.99
EV/EBITDA
-8.78
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-18.61%
Return on Assets (ROA)
-18.17%
Operating Profit Margin
-159%
Net Profit Margin
-270.05%
Gross Profit Margin
-214.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-75.42%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-14 Cr.
Equity
₹5.4 Cr.
Face Value
₹10
All Time Low / High
₹0.70 / 34.00

Vysali Pharmaceuticals stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09TTM
ROCE % 12.5%-9.3%12%-1.4%-14.2%-31.7%-48.9%-2%-48.5%-18.6%-

Growth Parameters

Sales 15.812.911.812.7875.18.14.81.21
Sales YoY Gr.--18.2%-9.2%7.9%-37.2%-12.6%-26.6%58.7%-41.3%-75.4%-
Adj EPS -1-9.11.2-3.1-7.9-9-9.3-0.9-26.3-5.9-5.8
YoY Gr.-NANA-352%NANANANANANA-
BVPS (₹) 11.83.74.20.4-7.2-16.2-25.517.22.4-4.1-16.2
Adj Net
Profit
-0.6-4.90.7-1.7-4.3-4.9-5-0.5-14.3-3.2-3
Cash Flow from Ops. -2.3-2.80.4-2-0.1-0.4-0.29.8-1.90-
Debt/CF from Ops. -5.7-6.534.5-7-223.3-57.7-990.8-8.90-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -25.1%-31.9%-38.8%-75.4%
Adj EPS NANANANA
BVPS-188.8%NANA-270.9%
Share Price - - - -

Key Financial Parameters

Jun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09TTM
Return on
Equity %
-7.7-110.633.8-154.3244.577.244.554.7-169.5515.857.3
Op. Profit
Mgn %
16.5-157.8-4.5-42.2-64.1-101.9-3.9-232.9-159-54.8
Net Profit
Mgn %
-3.5-38.25.7-13.3-53.9-70.5-98.4-5.8-300.6-272.2-269.6
Debt to
Equity
28.96.164-5.3-2.4-1.50.912.9-6.2-
Working Cap
Days
4285454633748137507212915293900
Cash Conv.
Cycle
343450371310695634591214389-550

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09
Sales15.8212.9414.6819.017.966.965.1110.143.571.17
Operating Expenses + 13.2014.8813.5419.8611.3211.4210.3210.5411.873.03
Manufacturing Costs4.133.073.454.562.261.642.013.251.320.30
Material Costs3.977.175.848.584.246.902.954.014.710.52
Employee Cost 2.322.062.222.7621.701.211.751.120.54
Other Costs 2.782.572.043.962.831.184.151.534.721.66
Operating Profit 2.61-1.941.14-0.85-3.36-4.46-5.21-0.39-8.31-1.86
Operating Profit Margin (%) 16.5%-15.0%7.8%-4.5%-42.2%-64.1%-101.0%-3.9%-232.0%-159.0%
Other Income + 0.070.112.031.080.970.210.760.540.120.05
Exceptional Items 0000000000
Interest 2.743.101.602.221.550.310.230.272.130.79
Depreciation 0.4900.740.520.350.350.350.440.380.50
Profit Before Tax -0.54-4.930.83-2.51-4.29-4.91-5.02-0.57-10.70-3.09
Tax 0000000.010.010.020.07
Profit After Tax -0.54-4.930.83-2.51-4.29-4.91-5.03-0.57-10.72-3.16
PAT Margin (%) -3.4%-38.1%5.7%-13.2%-53.9%-70.5%-98.4%-5.7%-300.0%-270.0%
Adjusted EPS (₹)-1.0-9.11.5-4.6-7.9-9.0-9.3-1.1-19.8-5.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vysali Pharma - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 6.892.042.880.39-3.90-8.81-13.8411.690.96-2.20
Share Capital 5.435.435.435.435.435.435.435.435.435.43
Reserves 1.47-3.38-2.55-5.04-9.33-14.23-19.266.26-4.46-7.62
Debt +12.971817.6221.4320.7021.0221.2210.2512.4313.53
Long Term Debt12.971817.6221.4320.7021.0221.2210.2512.4313.53
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.9833.142.812.122.061.641.981.961.85
Others Liabilities 5.551.121.631.952.263.033.013.163.033.17
Total Liabilities 28.3924.1625.2726.5821.1817.3112.0327.0818.3916.35

Fixed Assets

Net Fixed Assets +3.914.025.124.734.374.033.6816.5816.2315.75
Gross Block7.127.197.457.577.567.547.5520.8820.4620.47
Accumulated Depreciation3.213.172.322.843.183.523.874.304.234.73
CWIP 00.0600.020.030.030.030.0300.03
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories16.0412.8513.9214.6113.999.867.136.910.690.30
Trade Receivables5.746.395.175.712.433.020.851.901.090.01
Cash Equivalents 1.760.450.400.940.120.070.051.370.080.02
Others Assets 0.940.380.640.560.230.280.270.270.270.21
Total Assets 28.3924.1625.2726.5821.1817.3112.0327.0818.3916.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09
Cash Flow From Operating Activity + -2.26-2.780.51-3.06-0.09-0.36-0.2112.29-1.400
PBT -0.54-4.99-0.03-2.51-4.29-4.91-5.0312.20-10.730
Adjustment 3.213.161.472.531.830.620.580.712.490
Changes in Working Capital -2.781.670.53-1.13.824.164.39-0.476.840
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.27-0.11-0.18-0.12-0.010-0-0.010.010
Capex -0.32-0.16-0.20-0.15-0.010-0-0.01-00
Net Investments -0.02000000000
Others 0.070.040.020.0300000.020
Cash Flow From Financing Activity + 3.701.59-0.393.72-0.720.320.20-10.970.090
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000000.120
Dividend Paid 0000000000
Others 3.701.59-0.393.72-0.720.320.20-10.97-0.020
Net Cash Flow 1.17-1.31-0.050.54-0.82-0.04-0.021.32-1.290

Financial Ratio

PARTICULARSJun'99Jun'00Sep'01Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09
Ratios
ROE (%)-8.51-117.3333.93-156.4N/AN/AN/A0-169.47N/A
ROCE (%)12.54-9.2712.02-1.36N/AN/AN/A-2.01-48.5N/A
Asset Turnover Ratio0.660.530.630.760.350.380.370.560.170.07
PAT to CFO Conversion(x)N/AN/A0.61N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days107.30158.20136.10100.30176.80137.30130.5046.20142.30167
Inventory Days313.40376.90315.10263.20621.50600.30571.70235.60360.80150
Payable Days254.60152192126.80212.50110.50228.80164.50152.601,328

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vysali Pharmaceuticals Ltd FAQs

The current trading price of Vysali Pharma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vysali Pharma stood at ₹2.32 Cr

The latest P/E ratio of Vysali Pharma as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vysali Pharma as of 31-Dec-1969 is -0.26.

The 52-week high of Vysali Pharma is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vysali Pharma is ₹1.17 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vysali Pharmaceuticals Ltd

Vysali Pharmaceuticals Limited incorporated in 1979 is an established Comapny manufacturing Active Pharmaceutical Ingredients of Sterile Injectable Penicillins and its manufacture all formulations from Penicillins to Cephalosporins with dedicated manufacturing facilities for beta lactam range of products. We export our products to various contries in Africa, European Traders, South America and Far East Asian countries. The company is also looking for association with established pharmaceutical Trading companies in various countries for marketing its products

Products off Vysali Pharmaceuticals includes, Sodampen, Crystacin, Gentrobex.

Type of pharmaceuticals

Other Pharmaceuticals (APIs), Penicillins, Polypeptides, Sulfonamides, Quinolones, Tetracyclines, OtherAminoglycosides, Chloramphenicols, Cephalosporins, Glycopeptides, Macrolides.

The registered office address of the company is situated at Seema, 41/427 Rajaji Road,Near Sun International,Ernakulam,Cochin  682035. 

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×