MoneyWorks4Me

Wyeth Ltd.- (Amalgamated) (WYETH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500095 NSE: WYETH Pharmaceuticals & Drugs | Small Cap | Wyeth Share Price

BSE Share Price
Not Listed

Wyeth Ltd.- (Amalgamated) (WYETH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500095 NSE: WYETH Pharmaceuticals & Drugs | Small Cap | Wyeth Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3,032 Cr.
Current Price
₹0
52-Week Low / High
₹1,330 / 1,396
TTM EPS
₹29.8
TTM Sales
₹287 Cr.
Book Value per Share
₹108.1
P/E Ratio
44.78
Industry PE
54.3
Price to Book (P/B)
12.35
Price to Sales (P/S)
10.55
EV/EBITDA
31.57
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
27.74%
Return on Capital Employed (ROCE)
34.12%
Return on Assets (ROA)
19.78%
Operating Profit Margin
24.4%
Net Profit Margin
23.57%
Gross Profit Margin
28.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.15%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
552.48%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
73.6%
Asset Quality
Promoter Holding
51.12%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹223 Cr.
Equity
₹22.7 Cr.
Face Value
₹10
All Time Low / High
₹171.00 / 1409.00

Wyeth .- (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Nov'09Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 18.5%34.1%44%45.4%53.4%29.6%71%47.2%36.9%31.9%-

Growth Parameters

Sales 256287288331383430481589678679735
Sales YoY Gr.-12.4%0.3%15%15.5%12.3%12%22.4%15.3%0.2%-
Adj EPS 17.626.539.835.945.138.754.664.458.743.648.1
YoY Gr.-50.3%50.4%-10%25.8%-14.3%41.1%18%-8.9%-25.8%-
BVPS (₹) 106.7108113113.7119.6183.2127212.1249.5118.5145.8
Adj Net
Profit
40.160.290.581.510287.812414613399109
Cash Flow from Ops. 29.460.57985.860.286.611376.492.3119-
Debt/CF from Ops. 0.1000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.5%12.2%12.2%0.2%
Adj EPS 10.6%-0.7%-7.2%-25.8%
BVPS1.2%-0.2%-2.3%-52.5%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Nov'09Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
16.124.736.131.638.721.349.933.825.423.736.4
Op. Profit
Mgn %
524.434.731.934.527.835.231.524.517.419.5
Net Profit
Mgn %
15.72131.424.626.820.525.824.919.714.614.9
Debt to
Equity
00000000000
Working Cap
Days
17013712911512620097134148161103
Cash Conv.
Cycle
31-22210-25-41114-4451

Valuation of Wyeth - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Sales275.62298.92313.51255.50287.29
Operating Expenses + 220.56251.15246.18244.83217.66
Manufacturing Costs42.8546.3044.9337.4535.61
Material Costs99.2399.79101.6668.1782.21
Employee Cost 44.7960.9155.9084.2640.45
Other Costs 33.7044.1543.6854.9659.39
Operating Profit 55.0547.7667.3310.6769.62
Operating Profit Margin (%) 20.0%16.0%21.5%4.2%24.2%
Other Income + 12.887.519.5143.2520.69
Exceptional Items 00000
Interest 0.090.350.270.390.28
Depreciation 3.317.968.657.486.16
Profit Before Tax 64.5346.9767.9146.0583.87
Tax 22.3116.728.997.0416.15
Profit After Tax 42.2230.2558.9239.0167.72
PAT Margin (%) 15.3%10.1%18.8%15.3%23.6%
Adjusted EPS (₹)21.416.325.917.229.8
Dividend Payout Ratio (%)28.10%36.80%38.60%116.50%83.90%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + 182.50218.03255.49242.63245.58
Share Capital 19.7418.5422.7222.7222.72
Reserves 162.76199.48232.77219.91222.86
Debt +2.512.502.502.502.50
Long Term Debt2.512.502.502.502.50
Short Term Debt00000
Minority Interest00000
Trade Payables29.7027.2027.8848.7125.07
Others Liabilities 19.9428.0532.0751.1266.69
Total Liabilities 234.65275.78317.94344.96339.85

Fixed Assets

Net Fixed Assets +38.1673.2366.4953.9047.23
Gross Block68.19113.26113.3589.6576.56
Accumulated Depreciation30.0340.0346.8635.7529.33
CWIP 28.980.971.130.530.50
Investments 00000
Inventories78.7886.4465.4548.3543.74
Trade Receivables30.6322.6028.2813.8519.54
Cash Equivalents flag 22.3450.52111.68164.13183.82
Others Assets 35.7642.0244.9164.2045.02
Total Assets 234.65275.78317.94344.96339.85
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + 21.9934.8174.5129.4360.53
PBT 64.5346.9767.9146.0583.87
Adjustment 1.135.784.28-31.10-6.91
Changes in Working Capital -14.173.7622.7736.9-12.71
Tax Paid -29.50-21.70-20.44-22.42-3.72
Cash Flow From Investing Activity + -41.47-9.852.1249.2211.15
Capex -45.49-12.39-2.20-3.143.65
Net Investments 000.0100
Others 4.022.544.3152.377.50
Cash Flow From Financing Activity + -9.86-11.47-15.47-26.20-51.99
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid -0.10-0.35-0.10-0.54-0.30
Dividend Paid -8.84-11.10-13.63-22.69-45.32
Others -0.92-0.03-1.75-2.97-6.37
Net Cash Flow -29.3413.4861.1652.4519.69
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)23.2815.1524.8915.6627.74
ROCE (%)35.1523.1628.2518.4634.12
Asset Turnover Ratio1.31.311.180.860.92
PAT to CFO Conversion(x)0.521.151.260.750.89
Working Capital Days
Receivable Days36.602926.4026.9019.30
Inventory Days9490.1078.9072.6053.30
Payable Days109.30104.1098.90205163.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Wyeth Ltd.- (Amalgamated) FAQs

The current trading price of Wyeth on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Wyeth stood at ₹3,032.2 Cr

The latest P/E ratio of Wyeth as of 31-Dec-1969 is 27.72.

The latest P/B ratio of Wyeth as of 31-Dec-1969 is 9.15.

The 52-week high of Wyeth is ₹1,395.9 and the 52-week low is ₹1,330.3.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wyeth is ₹735 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Wyeth Ltd.- (Amalgamated)

Wyeth Limited (Wyeth) the Indian subsidiary of US-based Pharma Company Wyeth and now a Pfizer group company, is a global leader in pharmaceutical, consumer healthcare and animal health products. It was established in 1947 as a private limited company under the name Lederle Laboratories (India) Ltd. In 1962, the name was changed to Cyanamid India Ltd. The company became a public enterprise in 1965. In 1998, three companies - Wyeth Laboratories, John Wyeth India and Wyeth India (Pvt) Ltd -- were transferred to the company and its name was changed to Wyeth Lederle Ltd. In 2003, Geoffrey Manners & Co Ltd was merged and the name of the company was changed to Wyeth Ltd.

The pharmaceuticals business of the company comprises bulk drugs and formulations, such as oral contraceptives, hormone replacement therapy, antibiotics, vaccines, steroids and other prescription medicines. The company also manufactures OTC pharmaceuticals, cosmetics, toiletries and other allied consumer products. It has a manufacturing facility in Goa. The company was a pioneer, introducing several new therapies such as hormone therapy, in India. In the field of vaccines, the company introduced vaccines against HIB and invasive pneumococcal disease.

It has launched several products that are known internationally such as Enbrel-for treatment for rheumatoid arthritis, Rapamune- an immuno suppressant for prevention of rejection after renal transplant and Prevenar- a pneumococcal conjugate vaccine. The company launched the world's first glycilcycline antibiotic, Tygacil. Wyeth manufactures drugs in areas of antibiotics, steroids, vaccines, cardiovascular system, vitamins and hematinics, central nervous system and immunology.

On November 23, 2013, the Board of Directors of Pfizer India and Wyeth India at their meetings approved a proposal to merge Wyeth India with Pfizer India. The appointed date for the merger was April 1, 2013, the swap ratio, post interim dividend for the merger was 7 shares of Pfizer India (face value of Rs 10 each), for every 10 shares of Wyeth India (face value of Rs 10 each)

Milestones

Acquisition of Wyeth, USA by Pfizer Inc

In 2009, Wyeth of USA merged with Wagner Acquisition Corp, a direct, wholly-owned subsidiary of Pfizer Inc. As a result of the merger, Pfizer Inc is now the parent company of Wyeth and hence the ultimate parent of the Indian company. Pfizer acquired Wyeth for $68 billion in order to diversify its product portfolio, which includes Wyeth's major biotech drugs and vaccines. In India, Pfizer Ltd and Wyeth Ltd continue as two separate entities.

FY09: Strong performance from key products; new product launches

In the period ended November 30, 2009 Wyeth continued to maintain its leadership position in oral contraceptives, hormone therapy and folic acid markets. Two key products saw strong growth -- Enbrel, a breakthrough treatment for rheumatoid arthritis and psoriasis, achieved growth of 38%, while Prevenar, a vaccine for invasive pneumococcal disease, achieved growth of 75%. An applicator “Anne French roll-on” with additional features attracted new consumers. The newly launched Anacin Multi-Pain has broadened the brand’s relevance for consumers by targeting more usage occasions than before.

FY09: Strong performance from key products; new product launches

Wyeth exports pharmaceutical and healthcare products predominantly to the USA, Europe and Japan. As of November 2009, exports accounted for 30% of its total turnover.

You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now