Dell International Services India Pvt Ltd. (Merged) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dell Intl.Serv(Merg)

Based on:

M-Cap below 100cr DeciZen not available

Dell International Services India Pvt Ltd. (Merged) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dell Intl.Serv(Merg):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 0%2.2%28.5%30.3%35.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 07021,1121,3731,2721,272
Sales YoY Gr.-NA58.5%23.5%-7.4%-
Adj EPS 054424.7570.1903.80
YoY Gr.-NA686.1%34.2%58.6%-
BVPS (₹) 385.3439.41,706.82,218.93,171.90
Adj Net
Profit
012.296.11292040
Cash Flow from Ops. 00107114137-
Debt/CF from Ops. 00000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA21.9%-7.4%
Adj EPS NANA155.8%58.6%
BVPSNANA93.3%43%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
013.139.328.833.30
Op. Profit
Mgn %
011.115.316.822.7NAN
Net Profit
Mgn %
01.78.69.416.10
Debt to
Equity
1.91.8000-
Working Cap
Days
011979851290
Cash Conv.
Cycle
0-27-68-33500

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dell International Services India Pvt Ltd. (Merged)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,272 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 715 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 27.5

Management X-Ray of Dell Intl.Serv(Merg):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Dell Intl.Serv(Merg) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dell Intl.Serv(Merg)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Sales0701.521,112.091,372.941,271.52
Operating Expenses 0623.53941.991,143.02983.25
Manufacturing Costs00000
Material Costs00000
Employee Cost 00000
Other Costs 0623.53941.991,143.02983.25
Operating Profit 077.99170.10229.92288.27
Operating Profit Margin (%) -11.1%15.3%16.7%22.7%
Other Income 02.342.6300
Interest 00000
Depreciation 074.4077.5098.5087.10
Exceptional Items 0004.3015.90
Profit Before Tax 05.9495.23135.72217.07
Tax 0-6.30-1.253.741.45
Profit After Tax 012.2496.48131.98215.61
PAT Margin (%) -1.7%8.7%9.6%17.0%
Adjusted EPS (₹)0.054.1426.4583.4953.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund 87.1899.42390.06505.91721.52
Share Capital 2.262.266.156.156.15
Reserves 84.9297.16383.91499.76715.37
Minority Interest00000
Debt166.02178.53000
Long Term Debt166.02178.53000
Short Term Debt00000
Trade Payables18.4919.1031.7521.950
Others Liabilities 106.90126.6489.92112.96122.55
Total Liabilities 378.60423.69511.72640.82844.07

Fixed Assets

Gross Block232.57303.52428.63514.07541.82
Accumulated Depreciation105.30178.83245.21330.71406.70
Net Fixed Assets 127.26124.69183.41183.36135.12
CWIP 2.5310.596.471.190.33
Investments 00000
Inventories00000
Trade Receivables132.7595.99185.94260.12379.98
Cash Equivalents 11.9668.1860.2879.63185.86
Others Assets 104.10124.2575.62116.52142.78
Total Assets 378.60423.69511.72640.82844.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity 00106.98113.65137.06
PBT 0095.23131.42201.17
Adjustment 0079.7597.5675.62
Changes in Working Capital 00-55.01-98.19-98.77
Tax Paid 00-12.99-23.43-56.87
Cash Flow From Investing Activity 00-129.87-93.36-32.53
Capex 00-131.52-94.95-37.97
Net Investments 00000
Others 001.651.595.44
Cash Flow From Financing Activity 0015-0.941.70
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 002.0600
Interest Paid 00000
Dividend Paid 00000
Others 0012.93-0.941.70
Net Cash Flow 00-7.9019.35106.23

Finance Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)013.1239.7429.7235.36
ROCE (%)02.2428.5130.335.37
Asset Turnover Ratio01.752.382.381.71
PAT to CFO Conversion(x)N/A01.110.860.64
Working Capital Days
Receivable Days060465992
Inventory Days00000
Payable Days00000

Dell International Services India Pvt Ltd. (Merged) Stock News

Dell International Services India Pvt Ltd. (Merged) FAQs

The current trading price of Dell Intl.Serv(Merg) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dell Intl.Serv(Merg) stood at ₹0.00.
The latest P/E ratio of Dell Intl.Serv(Merg) as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Dell Intl.Serv(Merg) as of 31-Dec-1969 is 0.00.
The 52-week high of Dell Intl.Serv(Merg) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dell Intl.Serv(Merg) is ₹1,272 ( Cr.) .

About Dell International Services India Pvt Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×