SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HRH Next Services Ltd (HRHNEXT) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: HRHNEXT | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

HRH Next Services Ltd (HRHNEXT)

BSE: 0 NSE: HRHNEXT
Key Metrics
Market Cap
₹38 Cr.
P/E Ratio
11.94
Price to Book (P/B)
1.03
Price to Sales (P/S)
0.65
EV/EBITDA
5.05
Return on Capital Employed (ROCE)
15.33%
Current Price
₹0
Return on Equity (ROE)
10.91%
Return on Assets (ROA)
6.80%
Operating Profit Margin
14.6%
Net Profit Margin
5.43%
Gross Profit Margin
12.5%
Book Value per Share
₹27.7
Sales Growth (YoY)
27.49%
Sales Growth (3 Years)
9.42%
Operating Profit Growth (1 Year)
29.34%
Operating Profit Growth (3 Years)
42.99%
Net Profit Growth (1 Year)
70.65%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-96.77%
Dividend Yield
0.00%
Promoter Holding
55.59%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of HRH Next Services Ltd?
HRH Next Services Ltd revenue growth is 27.5% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of HRH Next Services Ltd?
Promoters hold 55.59% of the HRH Next Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of HRH Next Services Ltd vs industry peers?
HRH Next Services Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 4.16% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does HRH Next Services Ltd belong to?
HRH Next Services Ltd belongs to the IT & ITES sector, operating specifically within the BPO/ITeS segment.
Q.1 Stock return of HRH Next Services Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -48.36% based on the current price.

DeciZen - make an informed investing decision on HRH Next Services

Based on:

M-Cap below 100cr DeciZen not available

HRH Next Services stock performance

Key Ratios
mw4me loader

Is HRH Next Services Ltd an attractive stock to invest in?

1. Is HRH Next Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HRH Next Services Ltd is a below average quality company.

2. Is HRH Next Services Ltd undervalued or overvalued?

The key valuation ratios of HRH Next Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is HRH Next Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HRH Next Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HRH Next Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.5%17.6%34.7%17%15.3%-
Value Creation
Index
-0.50.31.50.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.244.251.145.457.858
Sales YoY Gr.-82.7%15.8%-11.3%27.5%-
Adj EPS 0.41.54.91.92.42.4
YoY Gr.-265.9%224%-60.3%23.3%-
BVPS (₹) 9.711.216.922.827.727.7
Adj Net
Profit
0.30.931.83.13
Cash Flow from Ops. 2.22.12.8-4.5-0.9-
Debt/CF from Ops. 1.82.23.5-2.3-11-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA9.4%27.5%
Adj EPS NANA16.6%23.3%
BVPSNANA35.1%21.5%
Share Price - - - -48.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.214.334.611.310.98.6
Op. Profit
Mgn %
6.36.514.414.414.6NAN
Net Profit
Mgn %
12.15.93.95.45.4
Debt to
Equity
0.70.610.50.3-
Working Cap
Days
066891511780
Cash Conv.
Cycle
0414758440

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 16.63%

Debt to equity has declined versus last 3 years average to 0.26

Return on Equity has declined versus last 3 years average to 8.60%

Sales growth has been subdued in last 3 years 9.42%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 57.8 -
BVPS (₹) 27.7 -
Reserves (₹ Cr.) 23 -
P/BV 1.03 -
PE 11.94 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 37.5
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 20.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of HRH Next Services - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales24.1644.1551.1445.3757.84
Operating Expenses > + 22.6541.2743.7738.8649.42
Manufacturing Costs1.653.403.084.304.69
Material Costs00000
Employee Cost 15.9728.0829.1825.1233.06
Other Costs > 5.029.8011.509.4411.67
Operating Profit > 1.522.887.376.518.42
Operating Profit Margin (%) 6.3%6.5%14.4%14.3%14.6%
Other Income > + 0.080.130.110.400.76
Exceptional Items > 00-0.3400
Interest > 0.390.480.911.561.94
Depreciation > 0.841.121.632.533.26
Profit Before Tax > 0.371.414.602.823.98
Tax > 0.120.481.820.980.84
Profit After Tax 0.250.932.781.843.14
PAT Margin (%) 1.0%2.1%5.4%4.1%5.4%
Adjusted EPS (₹)0.41.54.52.02.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 6.046.9710.4520.9836.58
Share Capital 0.200.200.209.2113.20
Reserves 5.846.7710.2511.7823.37
Debt +3.833.698.519.087.36
Long Term Debt0.410.771.353.653.06
Short Term Debt3.422.927.165.444.31
Minority Interest00000
Trade Payables003.893.554.08
Others Liabilities 3.127.995.974.206.54
Total Liabilities 12.9818.6528.8237.8254.55

Fixed Assets

Net Fixed Assets +5.147.2413.1614.6417.75
Gross Block10.0113.2220.7824.7131.09
Accumulated Depreciation4.875.997.6110.0713.34
CWIP 00002.45
Investments 0.650.910.930.150.15
Inventories00000
Trade Receivables3.156.7812.1512.4212.01
Cash Equivalents 1.550.180.130.170.59
Others Assets 2.493.542.4510.4421.60
Total Assets 12.9818.6528.8237.8254.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.242.062.82-4.47-0.86
PBT 0.371.414.602.823.98
Adjustment 0.881.182.4445.20
Changes in Working Capital 0.99-0.53-3.98-10.65-9.87
Tax Paid 00-0.24-0.64-0.18
Cash Flow From Investing Activity + -3.15-3.39-7.54-2.87-8.59
Capex -2.72-3.21-7.52-3.73-8.83
Net Investments -0.50-0.26-0.020.860
Others 0.080.08-000.24
Cash Flow From Financing Activity + -1.19-0.044.667.399.87
Net Proceeds from Shares 0008.6912.45
Net Proceeds from Borrowing 0.330.900.582.30-0.59
Interest Paid -0.03-0.44-0.82-1.56-1.94
Dividend Paid 00000
Others -1.48-0.494.90-2.04-0.05
Net Cash Flow -2.09-1.37-0.050.050.42

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.1714.331.8611.7310.91
ROCE (%)7.5317.6434.7417.0115.33
Asset Turnover Ratio1.862.792.151.361.25
PAT to CFO Conversion(x)8.962.221.01-2.43-0.27
Working Capital Days
Receivable Days4841689977
Inventory Days00000
Payable Days00000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HRH Next Services Ltd FAQs

The current trading price of HRH Next Services on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of HRH Next Services stood at ₹37.50 Cr

The latest P/E ratio of HRH Next Services as of 31-Dec-1969 is 11.94.

The latest P/B ratio of HRH Next Services as of 31-Dec-1969 is 1.03.

The 52-week high of HRH Next Services is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HRH Next Services is ₹57.84 ( Cr.) .

About HRH Next Services Ltd

HRH Next Services was originally incorporated as ‘HRH Next Services Private Limited’ on February 02, 2007 under the provision of the Companies Act, 1956 issued by Registrar of Companies - Andhra Pradesh. Subsequently, the company was converted into Public Limited Company under the Companies Act, 2013 and the name of the Company was changed to ‘HRH Next Services Limited’ vide a fresh Certificate of Incorporation consequent upon conversion from Private Company to Public Company dated August 25, 2023 issued by Registrar of Companies - Hyderabad.

The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients. It customises its top-notch solutions to meet specific business needs, helping its clients achieve their objectives. The company is an ISO 9001:2015 certified company for Quality Management Services and ISO/IEC 27001:2022 certified company for Information Security Management System in the field of providing Business Process Outsourcing Services, Inbound/Outbound Services through Phone, E-mail, Chat, Social Media and Digital Channels, Business Support Service, Chatbot Support, Advisory and Related Consulting Services.

HRH Next has seen an exponential growth over the years. As a domestic contact centre services provider, it is always committed to fulfil the requirements of its clientele according to their needs. In order to meet these requirements, it have adapted to the best measures in the industry for customer support services. It transforms customer experiences by providing excellent services to companies of multiple sectors. Using the latest technology; an experienced & dynamic team; and simple yet effective language, it helps consumers understand, relate to, and have a positive experience with brands. HRH Next is proud to be an early adopter, whose vision is to change the customer experience landscape in India.

Business area of the company

The company is engaged in Business Process Outsourcing (BPO) offering a comprehensive suite of Call Centre Services, covering Inbound Services, Outbound Services, Backend Support, Chat Support, Email Support and more. Its specialty is in providing efficient end-to-end solutions to its clients.

Services of the company 

  • Voice support services
  • Backend support
  • Chat support
  • E-mail support
  • Inbound voice process
  • Outbound voice process

History and milestones 

  • 2007: Incorporation of the Company.
  • 2018: Annual listing of ‘10 Most Promising BPO Service Providers - 2018’ represents the glory of companies offering high quality and efficient BPO Services recognized by Siliconindia. 
  • 2018: Started operations in Triveni Complex, Hyderabad.
  • 2019: Started operations in Coimbatore.
  • 2019: Top 50 Tech Leaders Award presented to Ankit Shah in recognition of his contribution to technology.
  • 2019: Recipient of Certificate of Appreciation for Company of the year 2019 Recognized by Business Connect.
  • 2020: Recipient of the ET Now Leaders of Tomorrow eAwards for IT/ITeS & Tech SME Award of the year.
  • 2020: Recipient of Times Network SME Award.
  • 2021: Recipient of IKON Awards 2021 for Best Place to Work and the Best Entrepreneur.
  • 2021: Started operations in Bangalore.
  • 2022: Recipient of Award for Leadership Strategy ITES Sector at Telangana Information Technology Awards.
  • 2022: Started operations in Uppal.
  • 2023: Started Operations in Nizamabad.
  • 2023: Started Operations in Kazipet, Warangal.
  • 2023: Company converted to Public Limited Company i.e. HRH Next Services Limited.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×