Intelenet Business Services Ltd - Stock Valuation and Financial Performance

BSE: 532833 | NSE: | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Intelenet Business

M-Cap below 100cr DeciZen not available

Intelenet Business Services stock performance -

mw4me loader
P/E Ratio (SA):
112.18
Market Cap:
174.6 Cr.
52-wk low:
108
52-wk high:
108.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Intelenet Business:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 1.6%-0.7%-50.6%-11.2%-18.1%-29%-20.5%11.1%20.7%12.4%-
Value Creation
Index
NANANANANANANANA0.5-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 250227169165149141128135158154154
Sales YoY Gr.--9.2%-25.4%-2.3%-10%-5.5%-9.4%5.6%17.3%-2.8%-
Adj EPS -6-8.8-64.3-14.6-22.4-27.1-16.5-5.63.80.91
YoY Gr.-NANANANANANANANA-77.3%-
BVPS (₹) -0.8-9.1-74.3-77.9-100.6-129-146-168.2-70.5-57.1-9.1
Adj Net
Profit
-9.7-14.2-104-23.5-36.2-43.7-26.7-9.16.21.42
Cash Flow from Ops. 23.739.5-1.37.12.216.126.330.54.76.7-
Debt/CF from Ops. 10.34.8-89.924.98912.37.56.844.831.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.3%0.6%6.4%-2.8%
Adj EPS NANANA-77.3%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-82.2-51.7-333.2-159918251.221.96.7-5-1.4-2.9
Op. Profit
Mgn %
16.516.6-13.90.1-6.9-8-0.814.114.911.916.6
Net Profit
Mgn %
-3.9-6.3-61.3-14.2-24.3-31.1-20.9-6.73.90.91
Debt to
Equity
135.2-5.9-6.9-3.2-1.8-1.5-1.6-1.9-2.3-
Working Cap
Days
13215621823224221118318617521255
Cash Conv.
Cycle
36368095713612-1-11-538

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Intelenet Business Services Ltd.

Standalone Consolidated
TTM EPS (₹) 1 -
TTM Sales (₹ Cr.) 154 -
BVPS (₹.) -9.1 -
Reserves (₹ Cr.) -31 -
P/BV -11.87 -
PE 112.18 -
From the Market
52 Week Low / High (₹) 108.00 / 108.10
All Time Low / High (₹) 18.35 / 231.00
Market Cap (₹ Cr.) 175
Equity (₹ Cr.) 16.2
Face Value (₹) 10
Industry PE 64.1

Management X-Ray of Intelenet Business:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intelenet Business

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales249.71226.80169.30165.44148.91140.80127.59134.75158.03153.66
Operating Expenses 208.52189.11194.89165.36160.06154.88129.86116.83134.55135.34
Manufacturing Costs33.1231.5933.2947.0830.6136.9728.5420.1611.2912.32
Material Costs0000000000
Employee Cost 136.32126.83100.06104.6996.7888.6287.2879.9895.3898.11
Other Costs 39.0730.6961.5413.5932.6729.2914.0416.6927.8824.91
Operating Profit 41.1937.69-25.590.08-11.14-14.08-2.2717.9223.4818.32
Operating Profit Margin (%) 16.5%16.6%-15.1%0.0%-7.5%-10.0%-1.8%13.3%14.9%11.9%
Other Income 6.073.730.3615.7221.487.645.264.435.194.30
Interest 19.1117.7715.3210.0214.6415.8415.8823.7416.5916.86
Depreciation 34.4737.1164.7236.9332.4623.0814.638.365.784.20
Exceptional Items 00025.42000000
Profit Before Tax -6.32-13.46-105.28-5.74-36.77-45.36-27.52-9.766.301.56
Tax -0.3400000.390000
Profit After Tax -5.99-13.46-105.28-5.74-36.77-45.75-27.52-9.766.301.56
PAT Margin (%) -2.4%-5.9%-62.2%-3.5%-24.7%-32.5%-21.6%-7.2%4.0%1.0%
Adjusted EPS (₹)-3.7-8.3-65.2-3.6-22.8-28.3-17.0-6.03.91.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 18.7636.30-19.98-25.72-62.49-108.24-135.76-132.90-113.82-92.17
Share Capital 36.1567.15116.15116.15116.15116.15116.15154.7916.1516.15
Reserves -17.39-30.85-136.13-141.87-178.64-224.39-251.91-287.68-129.97-108.31
Minority Interest0000000000
Debt244.57188.03114.59177.29198198198207.78211.41207.82
Long Term Debt244.57188.03108.89177.29198198198178.56165.94207.82
Short Term Debt005.70000029.2245.470
Trade Payables13.0914.9710.3813.3517.9017.9314.7819.0720.4916.94
Others Liabilities 16.7617.9695.8636.8910.7010.2022.1036.367.257.32
Total Liabilities 293.18257.26200.84201.81164.11117.8999.12130.30125.33139.91

Fixed Assets

Gross Block240.74258.52264.93273.57275.01244.14230.22190.83186.63182.16
Accumulated Depreciation84.93116.27174.90186.41218.32212.93213.77179.74177.30175.28
Net Fixed Assets155.82142.2590.0387.1656.6931.2116.4511.099.326.88
CWIP 13.054.260.340.01000000
Investments 0000009.1127.6523.329
Inventories0000000000
Trade Receivables38.5138.1057.9949.2437.9723.4516.7524.6221.2225.09
Cash Equivalents 28.2413.126.238.7815.5315.6016.5511.4621.2317.36
Others Assets57.5659.5346.2656.6253.9247.6340.2555.4950.2381.58
Total Assets 293.18257.26200.84201.81164.11117.8999.12130.30125.33139.91

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 23.6639.53-1.317.132.2316.1026.3430.464.726.66
PBT -6.32-13.46-105.28-5.74-36.77-45.36-27.52-9.766.301.56
Adjustment 53.5454.37111.3914.8838.8453.0332.8728.5622.6218.01
Changes in Working Capital -22.923.12-15.660.34-1.819.4321.3812.25-28.93-8.96
Tax Paid -0.65-4.508.25-2.361.97-0.99-0.39-0.594.73-3.96
Cash Flow From Investing Activity -63.96-14.26-10.64-8.29-1.55-0.19-1.30-15.47-21.67-10.55
Capex -63.97-14.69-10.69-8.31-2.84-0.47-1.07-4.01-3.88-1.54
Net Investments 00000000-23.3214.32
Others 0.010.430.050.021.290.28-0.23-11.475.54-23.33
Cash Flow From Financing Activity 64.91-40.395.053.726.07-15.84-15.88-1.5600
Net Proceeds from Shares 0046-46000000
Net Proceeds from Borrowing 00-69.6065.4420.7100000
Interest Paid -19.42-18.15-15.61-10.02-14.64-15.84-15.88-16.5600
Dividend Paid 0000000000
Others 84.33-22.2444.26-5.700001500
Net Cash Flow 24.61-15.12-6.902.566.750.079.1513.43-16.95-3.89
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-341.670N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)5.621.77N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.950.820.740.820.8111.181.171.241.16
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A0.754.27
Working Capital Days
Receivable Days57621041181078058565355
Inventory Days0000000000
Payable Days0000000000

Intelenet Business Services Ltd Stock News

Intelenet Business Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intelenet Business on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Intelenet Business stood at ₹174.6.
The latest P/E ratio of Intelenet Business as of 01-Jan-1970 05:30 is 112.2.
The latest P/B ratio of Intelenet Business as of 01-Jan-1970 05:30 is -11.87.
The 52-week high of Intelenet Business is ₹108.1 and the 52-week low is ₹108.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intelenet Business is ₹153.7 ( Cr.) .

About Intelenet Business Services Ltd

Sparsh is the leading provider of Business Process Outsourcing (BPO) services in the Indian market. A subsidiary of Intelenet Global Services, It has been ranked No.1 in the Dataquest Domestic Call Centre Survey 2008, the first ever study of the domestic BPO industry in India.

The company currently operates through 18 state-of-the art facilities across eight locations in India. Their dedicated workforce of over 16,000 motivated professionals provide qualitative solutions in the areas of transaction processing and call centre services, aiming to achieve excellence in every transaction.

Sparsh adds value to its clients through a range of completely customised solutions. They provide business-enabling front office and back office services to companies across various verticals. Several leading telecom, banking, insurance and travel companies rely on them to manage their customer interaction and key business processes. 

Operations at Sparsh incorporate automation/digitisation to enhance process efficiency, increase productivity and reliability, and speed of services.Sparsh mirrors its parent Intelenet's mission of adding value to their client's business by providing cost-effective, premium quality Customer Management services and to be the preferred vendor for outsourced BPO services.

They leverage Intelenet's knowledge and understanding of international best practices to deliver superior solutions to its customers. Their teams combine deep knowledge of domain and business practices with a laser focus on quality, timeliness and costs. Their combined workforce of over 27,000 employees makes us the 'Second Largest BPO Employer in India' according to Nasscom.

With their vastly experienced management team at the helm, Sparsh is committed to remain the leader in the Indian BPO business.

Services offered by the company:

Sparsh offers end-to-end services covering contact centre management, business process outsourcing, fulfilment services, finance and accounting, HR and payroll processing and technology support. 

It offers these services across multiple verticals which include BFSI, telecom, travel, retail, consumer durables, government and media.

Contact Centre Management
The contact centre is the pivot around which the customer service function revolves, and as the leader in contact centre management services, Sparsh plays a key role in ensuring end customer satisfaction for its various clients. 

Sparsh helps clients effectively service their customers. Its comprehensive range of services encompasses the whole gamut of customer lifecycle management - from customer acquisition to customer and account maintenance, customer management and retention.

Business Process Outsourcing
Sparsh offers an entire suite of Business Process Outsourcing (BPO) services which includes Transaction Processing, and Finance and Accounting Services.

Back Office Support
Sparsh integrates various communication channels such as online chat, email, and telephone to offer full sales and customer support services tailored to our client's specific needs. Our service delivery platform integrates internet communications and 24 hour call management services to provide online customer service and ordering assistance using voice or text communications.

Achievements/ recognition:
  • February 2008- Sparsh ranked no. 1 in Dataquest 'Domestic Call Center Survey 2008', the first ever study of the domestic BPO industry in India.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.