Net 4 India Ltd - Stock Valuation and Financial Performance

BSE: 532912 | NSE: NET4 | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Net 4 India

M-Cap below 100cr DeciZen not available

Net 4 India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2.1 Cr.
52-wk low:
1
52-wk high:
1.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Net 4 India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 12%13.8%12.8%10.1%15.2%17.4%10.5%-91.5%-62.9%-22.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.285.897.910819730331699.433.632.230
Sales YoY Gr.-29.6%14.1%10.7%81.8%53.6%4.4%-68.6%-66.2%-4.1%-
Adj EPS 2.83.53.73.17.511.87.8-92.7-26.6-4.4-9.4
YoY Gr.-28.7%5.1%-16.4%139.6%57.7%-34%-1294.5%NANA-
BVPS (₹) 20.925.928.337.950.362.369.9-29.8-56.4-64.2-68.2
Adj Net
Profit
4.55.96.25.81523.615.6-186-53.3-8.8-19
Cash Flow from Ops. 23.79.28.98.95.812.69-24.72.89.9-
Debt/CF from Ops. 1.133.94.911.27.414.4-6.858.215.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-30.4%-53.3%-4.1%
Adj EPS -205.4%-190%-182.8%NA
BVPS-213.3%-205%-197.2%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
13.715.313.79.817.520.911.7-463.161.77.314.2
Op. Profit
Mgn %
22.821.820.420.419.619.415.9-165.6-140-38-65.4
Net Profit
Mgn %
6.76.96.45.37.67.84.9-187.1-158.9-27.4-62.7
Debt to
Equity
0.80.60.70.60.60.70.9-2.8-1.5-1.2-
Working Cap
Days
241182199250212203254596605313184
Cash Conv.
Cycle
398497105717611523946114-919

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Net 4 India Ltd.

Standalone Consolidated
TTM EPS (₹) -9.4 -34.6
TTM Sales (₹ Cr.) 30.1 50.1
BVPS (₹.) -68.2 -114.9
Reserves (₹ Cr.) -157 -251
P/BV -0.02 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.95 / 1.05
All Time Low / High (₹) 0.95 / 180.00
Market Cap (₹ Cr.) 2.1
Equity (₹ Cr.) 20.1
Face Value (₹) 10
Industry PE 65.7

Management X-Ray of Net 4 India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.140.040.140.140.140.140.140.140.140.14
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Net 4 India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales66.2085.8097.90108.38196.98302.64315.9399.3633.5732.19
Operating Expenses 51.0967.3678.3686.62158.44244.16265.65284.0180.5754.11
Manufacturing Costs1.231.912.593.704.625.678.037.342.532.32
Material Costs12.4445.7953.5961.15125.91211.72230.4599.9814.1618.77
Employee Cost 9.0810.1411.9511.0912.4213.0913.4413.609.017.63
Other Costs 28.339.5310.2310.6915.4913.6913.73163.0954.8725.39
Operating Profit 15.1118.4419.5421.7538.5358.4850.28-184.65-47-21.92
Operating Profit Margin (%) 22.8%21.5%20.0%20.1%19.6%19.3%15.9%-185.0%-140.0%-68.1%
Other Income 1.443.833.893.886.547.066.5110.718.818.85
Interest 2.934.475.135.919.0113.8614.1518.724.740.28
Depreciation 6.417.819.249.1113.8417.0819.4520.4417.683.74
Exceptional Items 0000000000
Profit Before Tax 7.219.999.0610.6222.2234.6023.19-213.11-60.61-17.09
Tax 2.713.513.113.677.3411.217.53-13.12-7.28-1.50
Profit After Tax 4.506.495.956.9514.8823.3915.66-199.99-53.33-15.59
PAT Margin (%) 6.8%7.6%6.1%6.4%7.6%7.7%5.0%-201.0%-158.0%-48.4%
Adjusted EPS (₹)2.83.93.63.87.411.77.8-99.7-26.6-7.8
Dividend Payout Ratio (%)36%26%28%27%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 33.8943.4247.4169.99100.93125.04140.14-59.84-113.18-128.77
Share Capital 16.2516.7516.7518.4520.0620.0620.0620.0620.0620.06
Reserves 17.6426.6730.6651.5580.87104.98120.09-79.90-133.23-148.83
Minority Interest0000000000
Debt26.5027.7434.9343.2555.5687.69121.15162.88164.15154.16
Long Term Debt26.5027.7434.9343.2513.0412.5325.443037.6236.06
Short Term Debt000042.5375.1695.71132.89126.53118.10
Trade Payables11.2010.6210.9213.0129.6643.4240.4721.872.866.39
Others Liabilities 18.1418.3221.7226.3029.9031.6546.6730.2631.0531.82
Total Liabilities 89.74100.10114.98152.56216.06287.81348.43155.1684.8863.60

Fixed Assets

Gross Block49.4052.8160.1174.9386.9594.74107.86110.79110.8583.18
Accumulated Depreciation21.5522.8529.9637.2838.9442.9949.7569.8887.5369.85
Net Fixed Assets27.8529.9630.1637.6548.0151.7558.1140.9123.3213.33
CWIP 0.020.0201.332.025.0912.6218.4618.4611.18
Investments 20.7821.0821.0821.0821.5925.0225.014.924.924.92
Inventories9.5211.3318.2719.502246.4652.962.480.490.50
Trade Receivables24.0521.4725.1728.9756.9481.37111.669.2316.2611.84
Cash Equivalents 2.252.473.674.114.389.5610.2198.788.36
Others Assets5.2713.7716.6339.9361.1368.5777.8770.1712.6413.46
Total Assets 89.74100.10114.98152.56216.06287.81348.43155.1684.8863.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 23.699.188.928.925.7912.558.99-24.692.839.88
PBT 7.219.999.0610.6222.2234.6023.19-213.11-60.61-17.09
Adjustment 8.5810.9512.8013.8319.8427.1328.89193.5555.3922.21
Changes in Working Capital 10.54-9.29-8.86-10.54-30.56-42.26-36.22-2.429.256.28
Tax Paid -2.64-2.47-4.07-4.99-5.72-6.92-6.88-2.71-1.20-1.52
Cash Flow From Investing Activity -29.26-10-8.80-17.94-25.43-27.54-33.33-5.12-0.08-0.07
Capex -9.37-10.16-9.70-18.18-24.92-23.96-33.34-5.12-0.08-0.07
Net Investments -20.03-0.0200-0.51-3.580.02000
Others 0.140.190.900.24000000
Cash Flow From Financing Activity 5.321.041.089.4519.9120.1728.9924.59-2.96-10.23
Net Proceeds from Shares 05014.901.6100000
Net Proceeds from Borrowing 9.39000000000
Interest Paid -2.21-3.28-4.15-4.59-8.03-12.68-12.64-17.70-4.23-0.24
Dividend Paid -1.63-1.63-1.68-0.48-0.7400000
Others -0.230.946.90-0.3727.0832.8441.6342.291.27-9.99
Net Cash Flow -0.250.221.200.440.275.184.65-5.22-0.21-0.42
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)13.8116.7913.1111.8517.4220.711.81N/AN/AN/A
ROCE (%)18.6421.9918.516.922.3925.2915.32N/AN/AN/A
Asset Turnover Ratio0.80.90.910.811.071.20.990.390.280.43
PAT to CFO Conversion(x)5.261.411.51.280.390.540.57N/AN/AN/A
Working Capital Days
Receivable Days1189787918083112222139159
Inventory Days46445564384157102166
Payable Days33387737162636611431990

Net 4 India Ltd Stock News

Net 4 India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Net 4 India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Net 4 India stood at ₹2.11.
The latest P/E ratio of Net 4 India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Net 4 India as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of Net 4 India is ₹1.05 and the 52-week low is ₹0.95.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Net 4 India is ₹30.13 ( Cr.) .

About Net 4 India Ltd

Net4 India is a leading IP communication services and solutions company, focused on providing services to businesses. It has a Pan0India presence, encompassing a wide array of IP solutions and services like data center services, web hosting services, corporate email / messaging solutions, VoIP services & solutions and networking & IT hardware products & integration.

It is a BSE-listed business enterprise with revenues in excess of Rs 135 crore (2007-2008). Net4 focuses on providing services to businesses & its offerings include Internet bandwidth aervices, data centre solutions, VoIP Solutions, enterprise messaging & hosting solutions.

Headquartered in Noida, Net4 has a Pan-India presence with offices in 11 major business cities & an ever-growing clientele which includes 750 leased line customers, 800 corporate data center customers, 2800 business VoIP customers, 75,000 hosted websites, 870,000 corporate e-mail accounts & 250,000 registered domain names. Net4 is amongst the largest provider of hosted email, web hosting and domain name registration in the Asia-Pacific region.

The company’s client base includes companies like, CNBC TV18, Essar, Godrej, Hutch, ITC, L&T, Lufthansa, NIIT, ONGC, Proctor & Gamble, Reliance, Sahara, SBI, Siemens, TCS

Net4 operates seven (7) state-of-the-art Internet Data Centers (IDCs) and 15 Network Points of Presence across the country, providing the highest possible levels of availability, scalability and security. This infrastructure is connected to an STM-8 Internet Backbone across multiple undersea cables and to NIXI via DS3-STM interconnects in all cities. Net4 also operates its own VoIP/ SIP infrastructure with a capacity of 30 million minutes per month hosted out of India, US & Singapore.

Certification:

Net4 has the distinction of being the first IP Communication Company in the World to be IS0 27001 certified, for Information Security standards adopted at its Data Centers.

It is also ISO 9001:2000 certified, a Microsoft Gold Partner and an ICANN & .IN accredited Domain Name Registrar.  

Product range of the company includes:

Web Services

  • Domains Net4 is the leading domain name registrar in India and offers domain name registration for .com, .net, .org, .in, .mobi and .name. It also provide domain name registration services like domain name transfer, domain name renewal at lower fees and with reliable 24x7 technical support.
  • Hosting Solutions Net4 offers complete range of hosting solutions for individuals, corporates and resellers. The web hosting services are available on Linux, Windows and Java platform, touching a wide range of technologies.
  • Mailing Solutions Net4 Bizmail+ is a state-of-the-art corporate mailing solution. Its comprehensive set of features and controls helps to reinforce the online brand of the organization. It also offers an attractive zero-investment hardware proposition. Bizmail+ services is run on dedicated servers where all administration, security, backups and upgrades of hardware and software are managed by us, saving you high costs of technical staff to manage your organization’s mailing architecture.
  • Security Services Net4’s Security Services offer the most reliable & comprehensive online security solution to shield against data breaches, prevent your website & applications from viruses & other internet risks. Besides enhancing the security, productivity & effectiveness of your business, its security services will also help build & increase your online credibility.

2) Internet Telephony

  • Net4 Phonewala VoIP services provide unlimited international calling at super-low rates, offering full suite of innovative calling and account management features at an unbeatable value. The Internet Telephony plans deliver digital-quality sound and uninterrupted voice services helping you stay in touch with your world.

3) Internet Services

  • Leased Lines Internet connectivity has become the priority for the business organizations looking for better and faster global operations. Increasingly customers are demanding Leased Internet Access, so that they are connected 24 hours to the Internet and all the users in the organization are on-line.
  • Broadband Broadband is the common term for a high bandwidth internet connection, which can send or download information many times faster than the one with a standard telephone and modem. You can browse; check your email and all other online activities, more quickly and more easily with broadband.

Wimax

4) Server Colocation- Data Centers offer a redundant, secure facility with multiple bandwidth options, and offer the services that you need - security, storage, recovery, consulting, and the people to help manage and optimize your data and it's performance. The company uses a number of cutting edge technologies, relying on best industry practice for our operations.

The company has strategic collaborations with Dell,EMC2,RAD,Intel,cisco systems, APC, Microsoft, verisign, redhat, legato, Bharti, Tata communications, BSNL, MTNL, Railtel, ibasis, etc.

Milestones:

  • 2012 Winner in Deloitte Technology Fast 50 India 2012 Award.
  • 2011 The trading symbol of the Company be changed from NET4INDIA to NET4.
  • 2009  Net4 India Launches Pay-as-you-Go E-mail and Collaborative Services Net4 launches e-mail, storage services for SMBs
  • 2007  Net4 becomes the first private hosting company to comply with cert-in guidelines on security.  Listing on Bombay stock exchange. Preferential allotment of equity shares to BCCL. Winner in the deloitte technology fast 500 asia pacific 2007 program.
  • 2006 ICANN accredited registrar & SIP server infrastructure
  • 2005 First and largest .In registrar in India
  • 2004 Focus area triple play:voice,video and data
  • 2003 Developing internet and telephony markets
  • 2002 India’s first ITSP service
  • 2001 Asia pacific champion
  • 2000 Multi-location IDC and domain registration
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.