Patrona Risk Solutions Ltd (540903) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540903 | NSE: | BPO/ITeS | Small Cap

Patrona Risk Solut. Share Price

6.18 0.00 0.00%
as on 15-Apr'25 16:59

Patrona Risk Solutions Ltd (540903) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540903 | NSE: | BPO/ITeS | Small Cap

DeciZen - make an informed investing decision on Patrona Risk Solut.

Based on:

M-Cap below 100cr DeciZen not available

Patrona Risk Solutions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
300.16
Market Cap:
10.8 Cr.
52-wk low:
5.6
52-wk high:
10.6

Is Patrona Risk Solutions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Patrona Risk Solut.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patrona Risk Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.2%21.6%17.4%16.1%-16.1%4%3.1%0.1%0.1%0%-
Value Creation
Index
0.00.50.20.2-2.2-0.7-0.8-1.0-1.0NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 74.68182.382.35730.132.816.613.12.113
Sales YoY Gr.-8.6%1.5%0.1%-30.7%-47.2%8.7%-49.2%-21.5%-83.7%-
Adj EPS 1.43.93.44.4-6.30.50.100-00
YoY Gr.-183.2%-12.9%29.6%-243.6%NA-86%-57.1%-33.3%-100%-
BVPS (₹) 18.722.633.938.532.132.733.734.634.634.734.6
Adj Net
Profit
1.85.15.97.7-110.90.10.10-00
Cash Flow from Ops. 5.217.6-184.4-1.7-0.82.1-3-4.76.8-
Debt/CF from Ops. 5.31.1-0.93.9-9.7-23.812-8.6-6.43.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -32.6%-48.2%-59.8%-83.7%
Adj EPS -100%NA-100%-100%
BVPS7.1%1.6%0.9%0.2%
Share Price - -20.1% -35.9% -35%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.618.813.111.9-17.51.50.20.10.1-00.1
Op. Profit
Mgn %
12.714.215.117.5-21.96.57.46.47.3-1.2NAN
Net Profit
Mgn %
2.46.27.29.3-19.32.90.40.30.3-0.10.3
Debt to
Equity
1.10.70.30.30.30.40.40.40.50.4-
Working Cap
Days
2272062473465391,0339931,9622,47513,7310
Cash Conv.
Cycle
146135166212212-1,1143661,0121,3919,0710

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Patrona Risk Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 13.1 -
BVPS (₹.) 34.6 -
Reserves (₹ Cr.) 43 -
P/BV 0.18 -
PE 300.16 -
From the Market
52 Week Low / High (₹) 5.61 / 10.55
All Time Low / High (₹) 5.61 / 67.30
Market Cap (₹ Cr.) 10.8
Equity (₹ Cr.) 17.5
Face Value (₹) 10
Industry PE 28.1

Management X-Ray of Patrona Risk Solut.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.7319.7319.7319.7319.7319.7319.7319.7320.1220.12
* Pledged shares as % of Promoter's holding (%)

Valuation of Patrona Risk Solut. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Patrona Risk Solut.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales74.6081.0282.2582.3057.0430.1232.7516.6313.052.13
Operating Expenses 65.1069.4869.8867.8869.5128.2530.3315.5712.102.16
Manufacturing Costs57.2764.120.060.300.210.050.020.030.010
Material Costs0050.5433.7817.387.4329.1815.0811.912.02
Employee Cost 5.862.421.283.591.530.800.640.330.120.10
Other Costs 1.972.941830.2150.3819.960.490.130.070.04
Operating Profit 9.5011.5412.3814.41-12.471.872.421.060.95-0.03
Operating Profit Margin (%) 12.7%14.2%15.0%17.5%-21.9%6.2%7.4%6.4%7.3%-1.2%
Other Income 0.111.090.150.981.722.781.34000.02
Interest 4.553.862.632.162.192.222.470.030.010
Depreciation 2.261.691.742.601.951.631.270.970.890
Exceptional Items 0000000000
Profit Before Tax 2.807.078.1610.64-14.880.800.020.060.05-0
Tax 1.032.022.252.98-3.88-0.01-0.360.010.010
Profit After Tax 1.785.055.917.66-11.010.810.390.050.04-0
PAT Margin (%) 2.4%6.2%7.2%9.3%-19.3%2.7%1.2%0.3%0.3%-0.1%
Adjusted EPS (₹)1.43.93.44.4-6.30.50.20.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 24.3229.3860.7468.4056.7657.5758.9560.4560.4960.60
Share Capital 6.506.5017.4817.4817.4817.4817.4817.4817.4817.48
Reserves 17.8222.8843.2550.9239.2840.0941.4742.974343.11
Minority Interest0000000000
Debt21.9016.9115.3016.7616.4819.5922.4025.3430.0423.14
Long Term Debt4.960.600.470.340.293.3412.3415.1815.0315.14
Short Term Debt16.9416.3114.8316.4116.1916.2510.0610.1615.018
Trade Payables0.910.490.900.666.7415.469.549.531.500.03
Others Liabilities 16.6112.5911.2221.5815.969.2711.757.026.891.26
Total Liabilities 63.7459.3688.16107.3995.95101.89102.64102.3598.9285.03

Fixed Assets

Gross Block26.4130.2133.4933.6233.6233.62353511.2911.29
Accumulated Depreciation14.0614.0515.8018.4020.3521.9821.8622.8200
Net Fixed Assets 12.3616.1517.6915.2213.2711.6413.1512.1811.2911.29
CWIP 1.60000000000
Investments 1.070.280.280.280.290.280.330.330.330.33
Inventories0018.0618.589.872.442.442.442.442.44
Trade Receivables32.0629.4728.6533.3638.1534.4852.6054.0451.6951.02
Cash Equivalents 0.180.160.073.600.420.480.120.090.090.08
Others Assets 16.4813.3023.4236.3433.9552.573433.2733.0919.86
Total Assets 63.7459.3688.16107.3995.95101.89102.64102.3598.9285.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 5.2317.62-18.034.37-1.71-0.832.13-2.96-4.686.78
PBT 2.807.078.1610.64-14.880.800.020.060.05-0
Adjustment 6.705.544.375.104.494.194.0910.900
Changes in Working Capital -3.66.34-28.42-7.5610.47-5.67-1.83-5.44-5.616.78
Tax Paid -0.67-1.33-2.13-3.81-1.79-0.16-0.151.43-0.030
Cash Flow From Investing Activity 0.35-3.10-3.28-0.13-0.010.01-2.83000
Capex 0.23-3.88-3.28-0.1300-2.78000
Net Investments 00.790-0-0.010.01-0.05000
Others 0.11-00000-0000
Cash Flow From Financing Activity -7.13-14.5421.21-0.70-1.470.890.342.924.68-6.78
Net Proceeds from Shares 0025.450100000.11
Net Proceeds from Borrowing -3.10-4.36-0.13-0.13-0.063.0592.84-0.150.11
Interest Paid -4.55-3.85-2.63-2.16-2.19-2.22-2.47-0.03-0.01-0
Dividend Paid 0000000000
Others 0.52-6.34-1.491.58-0.220.06-6.190.104.85-7.01
Net Cash Flow -1.55-0.02-0.093.54-3.190.06-0.36-0.040-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.5818.8113.3212.09-17.831.430.660.080.060
ROCE (%)14.2321.6117.3816.09-16.083.983.070.110.060
Asset Turnover Ratio1.171.321.120.840.560.30.320.160.130.02
PAT to CFO Conversion(x)2.943.49-3.050.57N/A-1.025.46-59.2-117N/A
Working Capital Days
Receivable Days1591391291382294404851,1701,4798,785
Inventory Days0080819175275468417
Payable Days005878545156231169138

Patrona Risk Solutions Ltd Stock News

Patrona Risk Solutions Ltd FAQs

The current trading price of Patrona Risk Solut. on 15-Apr-2025 16:59 is ₹6.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Apr-2025 the market cap of Patrona Risk Solut. stood at ₹10.81.
The latest P/E ratio of Patrona Risk Solut. as of 14-Apr-2025 is 300.2.
The latest P/B ratio of Patrona Risk Solut. as of 14-Apr-2025 is 0.18.
The 52-week high of Patrona Risk Solut. is ₹10.55 and the 52-week low is ₹5.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patrona Risk Solut. is ₹13.05 ( Cr.) .

About Patrona Risk Solutions Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×