SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sitel Operating Corporation India Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Sitel Operating Corp Share Price

BSE Share Price
Not Listed

Sitel Operating Corporation India Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Sitel Operating Corp Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
18.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.96%
Return on Capital Employed (ROCE)
4.61%
Return on Assets (ROA)
2.94%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-56.38%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹12 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Sitel Operating Corporation India . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 49.7%68.5%70.7%33%30.7%17.1%9.1%4.5%9%4.6%-

Growth Parameters

Sales 10313312410578.433.722.90000
Sales YoY Gr.-28.8%-6.4%-15.5%-25.4%-57.1%-32%-100%NANA-
Adj EPS 7.211.2105.75.51.61-0.20.90.40
YoY Gr.-55.9%-11.2%-42.8%-3.9%-70.6%-37.9%-122%NA-52.9%-
BVPS (₹) 17.614.31419.512.91512.812.713.6140
Adj Net
Profit
21.633.629.917.116.44.83-0.72.61.20
Cash Flow from Ops. 20.838.8023.924.82.401.4-3.66.8-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -27.3%-40.5%-25.7%-52.9%
BVPS-2.5%1.7%3.1%3%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
51.470.270.33433.911.67.2-1.86.630
Op. Profit
Mgn %
27.832.130.822.425.96.98.2000NAN
Net Profit
Mgn %
20.925.32416.32114.413.1000NAN
Debt to
Equity
0000000000-
Working Cap
Days
697281921002865170000
Cash Conv.
Cycle
1523-33118-14-12500000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales103.21132.97124.43105.1578.4233.6822.91000
Operating Expenses > + 74.5291.4386.0782.8162.4331.3521.040.970.401.97
Manufacturing Costs11.4410.89010.296.125.1400.0100.01
Material Costs0000000000
Employee Cost 38.5650.70053.6436.8820.6812.970.2500
Other Costs > 24.5229.8486.0718.8819.425.548.070.710.401.96
Operating Profit > 28.6941.5438.3622.3415.992.321.87-0.97-0.40-1.97
Operating Profit Margin (%) 27.8%31.2%30.8%21.2%20.4%6.9%8.2%---
Other Income > + 0.640.7601.872.506.392.822.683.933.88
Exceptional Items > 0000000000
Interest > 0.14000000000
Depreciation > 7.399.168.287.613.591.570.90000
Profit Before Tax > 21.8033.1430.0816.6014.907.143.791.713.531.91
Tax > 0.010.280.180.161.490.860.802.030.710.68
Profit After Tax 21.7932.8629.8916.4413.416.283-0.322.821.23
PAT Margin (%) 21.1%24.7%24.0%15.6%17.1%18.6%13.1%---
Adjusted EPS (₹)7.311.010.05.54.52.11.0-0.10.90.4
Dividend Payout Ratio (%)0%114.10%90.30%0%212.60%0%272.50%0%0%0%

Valuation of Sitel Operating Corp - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 52.8742.9742.0858.5238.5844.8638.3338.0140.8342.06
Share Capital 30303030303030303030
Reserves 22.8712.9712.0828.528.5814.868.338.0110.8312.06
Debt +0.88000000000
Long Term Debt0.88000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables7.579.0510.939.5111.072.160.660.240.260.34
Others Liabilities 2.6920.491.440.933.772.23-38.990.180.170.04
Total Liabilities 64.0272.5154.4568.9653.4349.25038.4341.2642.45

Fixed Assets

Net Fixed Assets +29.4624.7517.599.074.452.710.23000
Gross Block40.3544.8045.9043.9238.9335.290.230.040.040
Accumulated Depreciation10.8920.0428.3234.8534.4832.5700.040.040
CWIP 0.170.300.020000000
Investments 9.2919.568.5834.0629.9410.550000
Inventories0000000000
Trade Receivables20.0322.8521.6316.259.054.816.164.8000
Cash Equivalents 0.360.260.870.191.690.620.263.267.980.81
Others Assets 4.704.795.759.408.3030.56-6.6530.3733.2841.64
Total Assets 64.0272.5154.4568.9653.4349.25038.4341.2642.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 020.7638.82023.9024.832.441.41-3.646.75
PBT 021.8033.14016.6014.906.281.713.531.91
Adjustment 07.178.4007.083.92-1.19-2.70-3.60-2.35
Changes in Working Capital 0-8.2-2.4400.47.5-2.262.57-2.837.9
Tax Paid 0-0.01-0.280-0.19-1.49-0.38-0.17-0.74-0.71
Cash Flow From Investing Activity + 0-18.10-14.090-24.596.51-0.011.580.61-6.17
Capex 0-11.42-4.580-0.67-0.070.180.2200.01
Net Investments 0-6.93-10.270-25.484.1219.39000
Others 00.250.7501.562.46-19.581.360.61-6.18
Cash Flow From Financing Activity + 0-2.65-24.8300-29.83-3.51-0.3500
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-2.52-0.880000000
Interest Paid 0-0.14-00000000
Dividend Paid 00-2100-25.50-3000
Others 00-2.9500-4.33-0.51-0.3500
Net Cash Flow 0-0-0.100-0.691.51-1.082.64-3.030.58

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)51.9168.5770.2932.6927.6115.047.2-0.847.152.96
ROCE (%)49.7268.5270.733330.6817.119.124.478.954.61
Asset Turnover Ratio1.941.951.961.71.280.660.93000
PAT to CFO Conversion(x)00.631.301.783.950.81N/A-1.295.49
Working Capital Days
Receivable Days54.4058.9065.2065.8058.9075.1087.40000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sitel Operating Corporation India Ltd. (Amalgamated) FAQs

The current trading price of Sitel Operating Corp on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sitel Operating Corp stood at ₹0.00 Cr

The latest P/E ratio of Sitel Operating Corp as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sitel Operating Corp as of 31-Dec-1969 is 0.00.

The 52-week high of Sitel Operating Corp is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sitel Operating Corp is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sitel Operating Corporation India Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: