SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Spanco Ltd (SPANCO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 508976 NSE: SPANCO | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

Spanco Ltd (SPANCO)

BSE: 508976 NSE: SPANCO
Key Metrics
Market Cap
₹10 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.01
EV/EBITDA
-3.77
Return on Capital Employed (ROCE)
-18.19%
Current Price
₹0
Return on Equity (ROE)
-63.44%
Return on Assets (ROA)
-14.71%
Operating Profit Margin
-26.7%
Net Profit Margin
-29.48%
Gross Profit Margin
-37.8%
Book Value per Share
₹88.1
Sales Growth (YoY)
-45.81%
Sales Growth (3 Years)
-3.81%
Operating Profit Growth (1 Year)
-331.77%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-998.21%
52-Week Low / High
₹3 / 3
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
28.24%
Pledged shares (%)
of Promoter's holding (%)
87.40%

DeciZen - make an informed investing decision on Spanco

Based on:

M-Cap below 100cr DeciZen not available

Spanco stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13TTM
ROCE % 16.8%19.8%20.4%18.4%15.9%12.3%18.4%28%8.8%-18.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.21042164275656671,1831,6081,9431,053803
Sales YoY Gr.-70.4%107.1%97.4%32.6%18%77.3%35.9%20.9%-45.8%-
Adj EPS 6.85.712.815.217.615.520.223.320.8-94.8-114
YoY Gr.--16.1%124.3%19.3%15.4%-11.5%30.2%15.2%-10.6%-554.7%-
BVPS (₹) 3335.987.7131147.1158.6148.1127.2403.7105.288.1
Adj Net
Profit
5.99.720.231.436.332.156.873.165.3-311-374
Cash Flow from Ops. -1.817.6-56.9-42.9-206-10.690.8-6.321.2-145-
Debt/CF from Ops. -14.22.4-1-4.8-1.8-56.67.1-81.879.7-8.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 37.2%13.2%-3.8%-45.8%
Adj EPS -234.1%-240.1%-267.3%-554.7%
BVPS13.7%-6.5%-10.8%-73.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13TTM
Return on
Equity %
22.921.620.215.112.410.114.720.95.2-59.5-117.9
Op. Profit
Mgn %
18.721.22015.214.91312.413.612.5-26.7-42.9
Net Profit
Mgn %
9.69.39.37.46.44.84.84.63.4-29.6-46.6
Debt to
Equity
0.90.70.40.81.21.81.51.31.33.7-
Working Cap
Days
202181197218319448361229645549185
Cash Conv.
Cycle
916785113165183119722372437

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) -114 -126
TTM Sales (₹ Cr.) 803 1,763
BVPS (₹) 88.1 86.1
Reserves (₹ Cr.) 257 250
P/BV 0.04 0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.12 / 3.13
All Time Low / High (₹) 3.12 / 300.00
Market Cap (₹ Cr.) 10.3
Equity (₹ Cr.) 32.9
Face Value (₹) 10
Industry PE 20.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *85.8585.7176.6989.7790.2487.6387.4487.4087.4087.40
* Pledged shares as % of Promoter's holding (%)

Valuation of Spanco - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13
Sales61.24104.38216.16426.59565.45667.141,182.932,411.26971.411,052.75
Operating Expenses > + 49.7982.29173.30361.59481.36600.601,036.802,092.17849.961,334.23
Manufacturing Costs2.546.4711.5026.47104.3253.5181.19116.6639.5053.91
Material Costs25.5533.6088.48280.55296.10426.70888.871,831.89744.81899.46
Employee Cost 11.4625.2841.5828.0241.8029.5325.9157.7522.3438.27
Other Costs > 10.2416.9431.7426.5439.1590.8640.8385.8743.31342.59
Operating Profit > 11.4522.0942.866584.0866.54146.13319.09121.45-281.48
Operating Profit Margin (%) 18.7%21.2%19.8%15.2%14.9%10.0%12.4%13.2%12.5%-26.7%
Other Income > + 0.710.350.805.8518.4544.4753.2867.7924.0442.86
Exceptional Items > 0000000000
Interest > 1.673.067.0214.1432.4567.3581.83173.4472.28159.29
Depreciation > 4.457.0413.558.8610.0312.0817.3146.1718.7545.96
Profit Before Tax > 6.0412.3423.0947.8660.0531.58100.27167.2754.46-443.87
Tax > -0.242.623.1315.1921.7911.9738.4162.1319.91-133.54
Profit After Tax 6.289.7319.9632.6738.2619.6161.86105.1434.55-310.33
PAT Margin (%) 10.3%9.3%9.2%7.7%6.8%2.9%5.2%4.4%3.6%-29.5%
Adjusted EPS (₹)7.35.712.615.818.59.522.033.511.0-94.5
Dividend Payout Ratio (%)0%22%14%11%11%5%5%3%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 28.5960.89138.80270.51303.66327.41447.63598.19632.74389.57
Share Capital 6.9916.9915.8220.6520.6520.6528.0731.3531.3532.85
Reserves 21.6043.91122.98249.86283.01306.76419.56566.84601.39356.72
Debt +2541.3254.21204.23376.58597.90640.74681.59754.411,140.27
Long Term Debt2541.3254.21204.23376.58597.90640.7480.0269.4915.63
Short Term Debt0000000601.57684.921,124.64
Minority Interest0000000000
Trade Payables7.8919.3235.15125.52136.95366.16639.25535.71514.96316.21
Others Liabilities 5.3511.4414.3934.8754.4660.0686.51264282.20189.41
Total Liabilities 66.82132.96242.56635.14871.651,351.531,814.132,079.492,184.312,035.46

Fixed Assets

Net Fixed Assets +19.0659.5037.4653.1839.1598.61162.22154.24119.73466.83
Gross Block25.8973.2456.7280.3554.02124.73194.99227.89212.77605.47
Accumulated Depreciation6.8313.7419.2727.1714.8826.1232.7773.6593.04138.64
CWIP 1.72024.4569.6158.26100.46147.29147.01207.8142.13
Investments 1.651.651.6560.6378.23115.46101.8880.8469.61108.61
Inventories6.280.699.068.8544.9770.60190.52391.98481.03432.61
Trade Receivables14.0636.0495.88189.42338.53470.76617.27758.04783.97589.92
Cash Equivalents 1.7910.707.09113.4347.1046.3055.2523.4928.678.53
Others Assets 22.2624.3966.96140265.41449.35539.70523.89493.49386.83
Total Assets 66.82132.96242.56635.14871.651,351.531,814.132,079.492,184.312,035.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13
Cash Flow From Operating Activity + -1.7617.60-56.93-42.85-206.09-10.5790.78-9.4710.61-144.96
PBT 6.049.7319.9632.6738.2619.6161.87105.1434.55-310.34
Adjustment 5.8812.4622.7235.0752.2588.70114.46244.46105.09342.89
Changes in Working Capital -13.67-4.08-97.51-121.76-268.51-89.2-71.26-333.95-100.73-175.7
Tax Paid -0.01-0.50-2.1011.17-28.09-29.68-14.29-25.12-28.30-1.81
Cash Flow From Investing Activity + -8.53-45.52-12.76-96.642.13-112.68-28.41-40.02-22.37-184.12
Capex -8.60-45.77-13.45-39.6918.16-82.30-75.95-112.40-43.43-183.32
Net Investments -0.03-00-58.98-18.27-60.3013.0820.302.05-38.99
Others 0.110.250.702.032.2329.9234.4652.0819.0138.19
Cash Flow From Financing Activity + 7.5136.8366.08246.42138.18116.22-25.6011.519.14329.22
Net Proceeds from Shares 02561.16109.440029.6656.7317.440
Net Proceeds from Borrowing 6.9019.6813.9094.56167.75106.51-19.27-103.12-4.734.23
Interest Paid -1.67-3.06-7.08-13.03-29.92-61.85-83.24-173.45-75.09-108.16
Dividend Paid 0-1.44-0.970-4.35-4.83-1.64-3.27-3.640
Others 2.27-3.35-0.9255.454.7076.3948.89234.6275.16433.15
Net Cash Flow -2.788.91-3.61106.92-65.79-7.0336.77-37.98-2.620.14

Finance Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11Mar'12Mar'13
Ratios
ROE (%)24.5321.7419.9915.9613.336.2116.6520.745.61-63.44
ROCE (%)16.7619.7720.418.415.8512.2818.3827.988.8-18.19
Asset Turnover Ratio1.071.041.150.970.750.60.751.240.460.5
PAT to CFO Conversion(x)-0.281.81-2.85-1.31-5.39-0.541.47-0.090.31N/A
Working Capital Days
Receivable Days9388111122170221168104290238
Inventory Days37128817324044164158
Payable Days70676121369111492257169

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Spanco Ltd FAQs

The current trading price of Spanco on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Spanco stood at ₹10.25 Cr

The latest P/E ratio of Spanco as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Spanco as of 31-Dec-1969 is 0.04.

The 52-week high of Spanco is ₹3.13 and the 52-week low is ₹3.12.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Spanco is ₹803 ( Cr.) .

About Spanco Ltd

Spanco formerly known as Spanco Telesystems & Solutions Limited was established in 1995 by Kapil Puri and Rajesh Chhabria. Today Spanco is one of the leading networking and systems integration solutions company in India.

In 1995, Spanco went into business through the manufacture and supply of EPABX and analogue radio products, but has since evolved into a comprehensive networking and system integration company. In doing so, Spanco today caters to the critical networking needs of Indian utilities, carriers and its prestigious Defense sector.

Spanco, a SEI CMMI Level 3 and an ISO 9001:2008 certified company, is one of the leading telecom systems integration and IT services company in India. From providing telecom integration services to multinationals, Public Sector Units and India's vast defense sector, Spanco has evolved to extend its expertise into the dynamic space of Business Process Outsourcing and RFID.

From providing telecom integration services to multinational companies, public sector units and India's vast Defense sector, Spanco has also extended its expertise into the dynamic space of Call Centre and Business Process Outsourcing also. Spanco is spread over nine locations -- Mumbai, Pune, Ahmedabad, Gurgaon, Kolkata, Bangalore, Hyderabad, Lucknow and Guwahati. Internationally, Spanco has a 100% subsidiary in New Jersey, USA.

Products and services offered by the company include:

Turnkey

  • Telecom System Integration
  • Network Engineering

BPO

  • International Call Center
  • Domestic Call Center
  • Indian Railway Outsourcing
  • Middle East

IT Services

  • Software
  • RFID

Clientele:

BSNL, VSNL, Tata Teleservices, Ministry of Defense, Military College of Training and Education, Railways, ONGC, NTPC , PNB TCS, MTNL, etc.

Milestones:

  • 1995- Spanco was set up by Kapil Puri and Rajesh Chhabria.
  • 1996- Analog radio products
  • 1997- Digital Radio and VSAT products
  • 1998- Turnkey solutions and project management
  • 1999- Telecom integaration
  • 2000- Carrier and data networking
  • 2001- End-to-End Contact center Solutions, critical network for defense
  • 2002-International call center, domestic call center

Achievements/ recognition:

  • KPMG has certified Spanco Limited (Formerly known as Spanco Telesystems & Solutions Limited) as a ISO 9001-2000 company.
  • Polycom(UK) Ltd. recognises Spanco as the Best Channel Partner for Service Providers market in India for the year 2004.
  • The company is accredited with the ISO 9001 - 2008 quality certification for Telecom Integration Services and also listed in the Bombay Stock Exchange.
  • 2009 - The Company won the Orissa State Data Center (SDC) project.
  • 2011 - The Company has received a Letter of Award (LOA) in respect of Turnkey Contract for Gaothan Feeder Separation Scheme.
  • 2012 - Spanco launches common service centers in tie-up with Bank of India.
    Spanco launches Bajaj Allianz Life Insurance services through CSCs in Maharashtra
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×