SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

TCS e-Serve Ltd (E-SERVEINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509028 NSE: E-SERVEINT BPO/ITeS | Small Cap | TCS e-Serve Share Price

BSE Share Price
Not Listed

TCS e-Serve Ltd (E-SERVEINT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509028 NSE: E-SERVEINT BPO/ITeS | Small Cap | TCS e-Serve Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,190 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹431.2
TTM Sales
₹1,792 Cr.
Book Value per Share
₹96.6
P/E Ratio
2.22
Industry PE
20.2
Price to Book (P/B)
9.93
Price to Sales (P/S)
0.66
EV/EBITDA
0.49
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
22.40%
Return on Capital Employed (ROCE)
33.16%
Return on Assets (ROA)
20.66%
Operating Profit Margin
42.6%
Net Profit Margin
29.84%
Gross Profit Margin
46.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
13.51%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
16.4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
2.41%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹107 Cr.
Equity
₹12.4 Cr.
Face Value
₹10
All Time Low / High
₹7.00 / 970.90

TCS e-Serve stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 62.9%95.3%73.8%62.7%51.3%44.5%62.3%48.3%39.6%33.2%-

Growth Parameters

Sales 2012583304666001,2181,3661,4411,5781,7921,792
Sales YoY Gr.-28.5%27.7%41.3%28.8%102.9%12.2%5.5%9.6%13.5%-
Adj EPS 10.324.536.148.257.5225.4479.7409.9409.7496.2431.2
YoY Gr.-138.3%47.8%33.3%19.4%291.8%112.9%-14.6%-0%21.1%-
BVPS (₹) 25.947.678.1120.6172.5500.91,035.31,429.41,704.42,145.996.6
Adj Net
Profit
12.730.344.859.871.3279595508508615535
Cash Flow from Ops. 53.261.547.682.798.463.6309401583373-
Debt/CF from Ops. 000.10000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 27.5%24.5%9.5%13.5%
Adj EPS 53.9%53.9%1.1%21.1%
BVPS63.4%65.6%27.5%25.9%
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
46.466.557.548.539.366.962.533.326.225.838.5
Op. Profit
Mgn %
20.125.225.820.720.632.340.644.241.542.60
Net Profit
Mgn %
6.311.713.612.811.92343.635.332.234.329.8
Debt to
Equity
000.10000000-
Working Cap
Days
1091201381351411342122632743060
Cash Conv.
Cycle
-21-31-341551-10-54-1137370

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13
Sales201.05258.26329.73465.77600.121,217.661,365.811,440.781,578.441,791.64
Operating Expenses > + 164.16198.09251.58383.75490.821,070.74811.67804.14923.221,028.98
Manufacturing Costs49.2465.7656.7176.96105.1551.4250.8651.7253.9359.44
Material Costs0000000000
Employee Cost 68.8388.72129.62217.39292.87529.95547.49588.22697.91760.42
Other Costs > 46.0943.6065.2589.4092.80489.38213.33164.20171.38209.12
Operating Profit > 36.8960.1778.1582.02109.30146.92554.14636.64655.22762.66
Operating Profit Margin (%) 18.4%23.3%23.7%17.6%18.2%12.1%40.6%44.2%41.5%42.6%
Other Income > + 0.200.141.1922.8513.4380.9584.04148.64155.1963.09
Exceptional Items > 0000000000
Interest > 1.280.480.250.430.453.750.450.100.110.05
Depreciation > 15.8520.3326.1736.8743.1542.2245.0647.7241.0634.03
Profit Before Tax > 23.3744.3359.8078.5692.82181.91592.67737.46769.24791.67
Tax > 10.5913.9414.9718.7821.4675.03-21.39187.42247.20257.03
Profit After Tax 12.7830.3944.8359.7871.36106.87614.07550.04522.04534.64
PAT Margin (%) 6.4%11.8%13.6%12.8%11.9%8.8%45.0%38.2%33.1%29.8%
Adjusted EPS (₹)10.324.536.248.257.686.2495.2443.6421.0431.2
Dividend Payout Ratio (%)17.50%10.20%13.80%10.40%8.70%40%3%6.80%7.10%11.60%

Valuation of TCS e-Serve - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 32.1459.0396.86149.58213.87621.151,283.761,772.512,113.442,660.94
Share Capital 12.4012.4012.4012.4012.4012.4012.4012.4012.4012.40
Reserves 19.7446.6384.46137.18201.47608.751,271.361,760.112,101.042,648.54
Debt +1.311.615.360.37000.7900.780
Long Term Debt1.311.615.360.37000.79000
Short Term Debt000000000.780
Minority Interest0000000000
Trade Payables32.8444.0757.6114.5113.89156.98185.4752.3440.0955.54
Others Liabilities 63.1684.87104.61174.87237.35108.5454.5676.86171.85132.36
Total Liabilities 129.45189.58264.44339.32465.12886.671,524.571,901.712,326.162,848.84

Fixed Assets

Net Fixed Assets +47.1050.8071.1683.5288.0576.7159.8284.9462.4748.43
Gross Block79.86102.01145.49190.98234.91324.23333.74380.29375.39367.74
Accumulated Depreciation32.7651.2174.33107.46146.86247.52273.92295.35312.92319.31
CWIP 1.131.467.7117.8715.051.4948.871.660.280.34
Investments 0.040.0520.2421.2626.191376.11221.86235.14264.56
Inventories0000000000
Trade Receivables31.6738.0857.2981.68123.41138.88176.25232.83274.22285.52
Cash Equivalents flag 13.3742.7018.4623.0166.91169.97377.61479.72773.14786.32
Others Assets 36.1556.4989.58111.99145.51486.62785.92880.70980.911,463.67
Total Assets 129.45189.58264.44339.32465.12886.671,524.571,901.712,326.162,848.84

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 53.1561.4747.5682.7198.3863.64309.23400.61583.17372.94
PBT 23.3744.3359.8078.5692.82181.91592.67737.46769.24791.67
Adjustment 18.0722.7528.3323.1437.70-23.3712.14-10.17-88.02-126.99
Changes in Working Capital 20.569.92-21.14-0.731.8463.24-38.42-95.63-44.13-2.72
Tax Paid -8.84-15.53-19.43-18.26-33.97-158.13-257.16-231.05-53.92-289.02
Cash Flow From Investing Activity + -16.77-29.79-72.08-66.22-47.06147.9915.4688-574.74-335.52
Capex -16.75-29.78-51.82-66.72-46.15-25.02-62.32-39.27-18.54-19.91
Net Investments -0.03-0.01-30.66-232.48-301.7937.89-59.07-140.43-8.72-20.69
Others 0010.40232.98300.88135.13136.85267.70-547.48-294.92
Cash Flow From Financing Activity + -23.78-2.350.27-11.94-7.43-64.760.72-22.65-42.56-44.06
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.61-0.45-0.01-0-0-0.29-0.07-0.10-0.11-0.05
Dividend Paid -1.42-2.20-3.47-6.95-7.05-64.470-21.76-43.23-43.23
Others -20.750.293.75-4.99-0.3700.79-0.790.78-0.78
Net Cash Flow 12.6029.33-24.244.5543.90146.87325.41465.96-34.13-6.64

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)48.1466.6957.5148.5239.2725.664.4735.9926.8722.4
ROCE (%)62.8595.2873.7562.6551.2744.4762.2548.2539.5933.16
Asset Turnover Ratio1.761.621.451.541.491.81.130.840.750.69
PAT to CFO Conversion(x)4.162.021.061.381.380.60.50.731.120.7
Working Capital Days
Receivable Days44.1049.3052.8054.5062.4039.3042.1051.8058.6057
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

TCS e-Serve Ltd FAQs

The current trading price of TCS e-Serve on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of TCS e-Serve stood at ₹1,189.5 Cr

The latest P/E ratio of TCS e-Serve as of 31-Dec-1969 is 2.22.

The latest P/B ratio of TCS e-Serve as of 31-Dec-1969 is 9.93.

The 52-week high of TCS e-Serve is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TCS e-Serve is ₹1,792 ( Cr.) .

Data is not available for this company.

No data found

No data found

About TCS e-Serve Ltd

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: