Tech Mahindra BPO Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tech Mah.BPO-(Amalga

M-Cap below 100cr DeciZen not available

Tech Mahindra BPO Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Tech Mah.BPO-(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%0%-275.9%-30.9%2.5%96.3%103.4%50.2%55.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000188106112150199256286286
Sales YoY Gr.-NANANA-43.7%5.6%34.3%32.3%29%11.8%-
Adj EPS 000-55.3-6.20.39.927.721.719.10
YoY Gr.-NANANANANA2987.5%180.8%-21.9%-11.9%-
BVPS (₹) 000-64-70-69.6-59.7-32.1-9.79.10
Adj Net
Profit
000-183-20.41.132.791.871.763.20
Cash Flow from Ops. 000-48.77.3-0.416.752.672.680-
Debt/CF from Ops. 000-4.430.3-499.813.252.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22%24%11.8%
Adj EPS NANA24.5%-11.9%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
000117.612.4-0.6-17.6-60.4-103.6-5951.30
Op. Profit
Mgn %
000-72.9-2.29.324.232.337.634.4NAN
Net Profit
Mgn %
000-97.4-19.3121.846.22822.10
Debt to
Equity
000-1-1-1-1.1-2.5-52.2-
Working Cap
Days
00001781791571311281360
Cash Conv.
Cycle
00002-31-181719110

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tech Mahindra BPO Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 286 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 66.5

Management X-Ray of Tech Mah.BPO-(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tech Mah.BPO-(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales187.92105.88111.76150.12198.60256.23286.34
Operating Expenses 330.63106.99101.32113.80134.53159.94188.83
Manufacturing Costs14.2213.888.923.305.806.398.87
Material Costs0000000
Employee Cost 147.1569.3766.9979.7094.79108.12126.81
Other Costs 169.2623.7425.4030.8133.9445.4353.15
Operating Profit -142.71-1.1110.4436.3164.0796.2997.51
Operating Profit Margin (%) -75.9%-1.0%9.3%24.2%32.3%37.6%34.1%
Other Income 2.321.680.941.995.7710.452.41
Interest 22.105.960.100.180.290.030.30
Depreciation 22.1314.2310.045.414.774.476.27
Exceptional Items 0000000
Profit Before Tax -184.62-19.611.2432.7264.78102.2493.34
Tax 0.70000-26.8128.3330.96
Profit After Tax -185.31-19.611.2432.7291.5973.9262.39
PAT Margin (%) -98.6%-18.5%1.1%21.8%46.1%28.8%21.8%
Adjusted EPS (₹)-56.0-5.90.49.927.722.318.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -211.98-231.72-230.48-197.76-106.17-32.2530.13
Share Capital 33.1033.1033.1033.1033.1033.1033.10
Reserves -245.08-264.82-263.58-230.87-139.27-65.36-2.97
Minority Interest0000000
Debt216.35220.1022020224416267
Long Term Debt216.35220.1022020224416267
Short Term Debt0000000
Trade Payables28.8226.5828.9815.8113.9114.1931.11
Others Liabilities 64.1761.8661.2480.29-4.52-1.720.85
Total Liabilities 97.3676.8279.74100.34147.22142.22129.09

Fixed Assets

Gross Block106.13105.8399.1477.1380.7084.9997.56
Accumulated Depreciation74.4185.8187.4968.2372.5276.9683.23
Net Fixed Assets31.7220.0211.658.908.178.0314.34
CWIP 0.040.130.390.010.020.060
Investments 0000000
Inventories0000000
Trade Receivables35.1026.1927.0633.8140.2246.4662.71
Cash Equivalents 8.3510.629.1525.4262.0431.284.79
Others Assets22.1419.8631.4832.1936.7656.3947.25
Total Assets 97.3676.8279.74100.34147.22142.22129.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -48.717.25-0.4416.7352.5672.5679.95
PBT -162.52-19.741.2432.7264.78102.2493.34
Adjustment 21.7921.269.363.40-0.47-2.356.45
Changes in Working Capital 92.025.73-11.04-19.39-10.26-27.33-19.85
Tax Paid 0000-1.5000
Cash Flow From Investing Activity -3.98-3.80-1.46-0.86-0.98-0.23-12.18
Capex -4.06-3.80-1.73-2.51-4.07-4.37-12.58
Net Investments 0000000
Others 0.0800.261.653.094.140.39
Cash Flow From Financing Activity 57.34-2.10-0.13-0.25-14.64-100-95
Net Proceeds from Shares 56.35000000
Net Proceeds from Borrowing 03.76-0.0400-100-95
Interest Paid -22.43-5.85-0.10-0.18-0.2900
Dividend Paid 0000000
Others 23.4200-0.07-14.3500
Net Cash Flow 4.661.36-2.0415.6236.94-27.67-27.23
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/AN/AN/A82.55
Asset Turnover Ratio1.931.221.431.671.61.772.11
PAT to CFO Conversion(x)N/AN/A-0.350.510.570.981.28
Working Capital Days
Receivable Days681068774686270
Inventory Days0000000
Payable Days0000000

Tech Mahindra BPO Ltd. - (Amalgamated) Stock News

Tech Mahindra BPO Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tech Mah.BPO-(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tech Mah.BPO-(Amalga stood at ₹0.00.
The latest P/E ratio of Tech Mah.BPO-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Tech Mah.BPO-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Tech Mah.BPO-(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tech Mah.BPO-(Amalga is ₹286.3 ( Cr.) .

About Tech Mahindra BPO Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.