Tricom India Ltd - Stock Valuation and Financial Performance

BSE: 531675 | NSE: TRICOM | BPO/ITeS | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tricom India

M-Cap below 100cr DeciZen not available

Tricom India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.1 Cr.
52-wk low:
0.8
52-wk high:
0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Tricom India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 35.2%23.2%16.6%17.3%16%8.6%-1.5%-10.3%-11.3%-10.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 30.24245.454.76880.144.234.825.425.523
Sales YoY Gr.-38.9%8%20.6%24.2%17.8%-44.9%-21.1%-27.1%0.2%-
Adj EPS 2.52.82.63.42.80.6-2.4-4.3-3.4-2.8-1.7
YoY Gr.-12.1%-6.8%29.2%-17.3%-78.8%-501.7%NANANA-
BVPS (₹) 8.911.212.715.61819.616.612.79.36.65.6
Adj Net
Profit
14.416.315.219.616.63.8-18.8-34-26.7-22-13
Cash Flow from Ops. -8.910.59.819.813.8-0.853.928.1138.8-
Debt/CF from Ops. -0.92.76.73.65.7-921.63.56.911-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%-17.8%-16.8%0.2%
Adj EPS -201.2%-200%NANA
BVPS-3.4%-18.3%-26.6%-29.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
40.427.421.523.516.63-13.5-29.3-30.3-34.2-27.5
Op. Profit
Mgn %
47.946.750.961.948.23419.322.112.829.934.1
Net Profit
Mgn %
47.838.733.535.924.44.8-42.6-97.7-105.1-86.4-57.5
Debt to
Equity
0.20.40.90.80.70.50.711.21.90
Working Cap
Days
367402450458436448812715577391195
Cash Conv.
Cycle
166164208219223298590507406177-799

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tricom India Ltd.

Standalone Consolidated
TTM EPS (₹) -1.7 -8.4
TTM Sales (₹ Cr.) 23 26.5
BVPS (₹.) 5.6 -2.5
Reserves (₹ Cr.) 28 -36
P/BV 0.14 -0.30
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.77 / 0.77
All Time Low / High (₹) 0.18 / 51.34
Market Cap (₹ Cr.) 6.1
Equity (₹ Cr.) 15.8
Face Value (₹) 2
Industry PE 66.3

Management X-Ray of Tricom India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *78.8078.8077.6577.6560.8060.8060.8060.8060.8058.76
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tricom India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales30.2442.0145.3754.7267.9880.0744.1534.8225.4025.45
Operating Expenses 15.8022.4522.2926.8535.8352.8635.6527.2022.1617.86
Manufacturing Costs2.092.142.121.759.479.842.630.880.930.93
Material Costs-0.270.28-0.290.010.428.436.87000
Employee Cost 9.0514.0914.4413.8818.1822.1816.1615.7516.5513.11
Other Costs 4.935.956.0211.207.7612.429.9910.574.673.83
Operating Profit 14.4419.5623.0827.8732.1527.218.507.623.257.59
Operating Profit Margin (%) 47.7%46.6%50.9%50.9%47.3%34.0%19.3%21.9%12.8%29.8%
Other Income 2.953.492.191.27711.575.024.201.611.03
Interest 1.332.516.149.3216.2119.3222.2318.028.788.64
Depreciation 1.371.773.193.685.445.365.529.2512.0611.43
Exceptional Items 000-1.54-1.6800-12.74-9.17-10.03
Profit Before Tax 14.6918.7715.9414.6015.8214.11-14.23-28.18-25.17-21.49
Tax 0.272.54-0.240.260.865.031.172.971.400
Profit After Tax 14.4216.2316.1714.3514.969.08-15.40-31.15-26.57-21.49
PAT Margin (%) 47.7%38.6%35.6%26.2%22.0%11.3%-34.9%-89.5%-104.0%-84.4%
Adjusted EPS (₹)2.52.82.82.52.51.4-1.9-3.9-3.4-2.7
Dividend Payout Ratio (%)17%17%7%10%8%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 52.5465.7274.9391.52107.73128.90131.74100.5973.4851.99
Share Capital 11.6211.6611.6811.6811.9313.1415.8415.8415.8415.84
Reserves 40.9254.0663.2579.8495.80115.76115.9084.7557.6336.15
Minority Interest0000000000
Debt7.8428.5465.6470.4358.8662.6275.8272.0951.9331.01
Long Term Debt7.8428.5465.6470.4318.4417.6142.5539.8625.473.15
Short Term Debt000040.4245.0133.2732.2326.4727.87
Trade Payables0.450.150.700.411.200.853.232.053.112.93
Others Liabilities 5.169.089.2811.9224.5835.0730.0851.7370.5796.50
Total Liabilities 65.99103.50150.54174.27192.37227.43240.87226.45199.09182.43

Fixed Assets

Gross Block12.8320.1626.0936.0339.3646.0274.6689.2189.7590.09
Accumulated Depreciation4.396.039.0811.9617.4022.2227.7134.444758.31
Net Fixed Assets8.4414.1217.0124.0721.9623.8046.9554.7742.7531.78
CWIP 1.054.753.763.96000000
Investments 8.2731.5762.3365.1279.2892.90107.30121.07125.98125.98
Inventories0.530.250.540.5318.2423.5816.71000
Trade Receivables16.0922.0630.7436.8429.6262.1346.4739.6221.129.30
Cash Equivalents 5.202.275.394.794.520.380.250.250.310.24
Others Assets26.4128.4730.7938.9738.7524.6423.1910.748.9315.14
Total Assets 65.99103.50150.54174.27192.37227.43240.87226.45199.09182.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -8.9410.529.7619.8313.82-0.7553.8828.0712.968.77
PBT 14.6918.7715.9416.1416.3014.11-14.23-28.18-25.17-21.49
Adjustment 1.441.872.8212.4114.4721.6627.7544.2430.9430.11
Changes in Working Capital -24.4-8.36-8.44-5.93-10.65-32.8541.0811.277.26-1.74
Tax Paid -0.67-1.76-0.55-2.80-6.30-3.67-0.720.74-0.071.89
Cash Flow From Investing Activity -9.47-34.26-34.80-15.96-4.38-7.20-58.59-24.79-3.92-7.60
Capex -2.40-11.02-5.11-10.97-0.67-6.92-28.68-0.65-0.60-0.47
Net Investments -6.66-23.30-30.76-2.79-14.16-13.62-14.41-13.77-4.900
Others -0.420.071.07-2.2010.4513.34-15.50-10.371.58-7.13
Cash Flow From Financing Activity 22.2520.8128.15-4.47-9.713.814.58-3.27-8.98-1.24
Net Proceeds from Shares 22.550.100.1102.5030.33001.16-0.15
Net Proceeds from Borrowing 000000012.151.927.01
Interest Paid 00-5.92-7.89-16.15-19.26-13.10-14.38-8.64-8.62
Dividend Paid 00-2.68-1.17-1.40-0.46-0.07000
Others -0.3020.7136.644.595.34-6.7917.74-1.04-3.420.52
Net Cash Flow 3.83-2.933.11-0.60-0.27-4.14-0.1300.05-0.07
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)41.327.7423.1817.3415.077.69-11.83-26.84-30.54-34.25
ROCE (%)3727.6418.8315.8418.4416.633.68-4.88-9.05-8.19
Asset Turnover Ratio0.630.50.360.340.370.380.190.150.120.13
PAT to CFO Conversion(x)-0.620.650.61.380.92-0.08N/AN/AN/AN/A
Working Capital Days
Receivable Days178166212225178209449451436218
Inventory Days53345095167000
Payable Days-854399-545069044108000

Tricom India Ltd Stock News

Tricom India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tricom India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tricom India stood at ₹6.10.
The latest P/E ratio of Tricom India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Tricom India as of 01-Jan-1970 05:30 is 0.14.
The 52-week high of Tricom India is ₹0.77 and the 52-week low is ₹0.77.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tricom India is ₹23.00 ( Cr.) .

About Tricom India Ltd

Tricom India was incorporated in the year 1992. It offers an unconventional process outsourcing experience; powered by a combination of domain expertise, process skills and superior technology.

Tricom is uniquely positioned to service customer's requirements, by leveraging our tenets of quality and innovation, talent, and self-sustaining process framework and domain knowledge. We offer customized service offerings that translate into the most flexible and cost-effective services of the highest quality.

With over 2500 people operating out of different locations in the US and India, Tricom has been a critical partner to all its customers in achieving their business goals. Tricom has in-depth expertise in delivering generic document conversion services and process-specific solutions in areas like Legal Process Outsourcing, Title Insurance, e-Publishing, Software Services and Health Care Support Services.

The company has acquired Tricom Infotech Solutions Ltd. (TISL), formerly Godrej Global Solutions Ltd., for Rs 0.1963 billion comprising of cash and optionally fully convertible debentures. It also acquired Pacific Data Centers, Inc, USA (PDC). Earlier, in October 2007, Tricom had acquired the business of Apex Document Solutions, USA.

Tricom’s growth has been achieved on account of quality measures, timely deliveries, a wide service range, increased number of customers and increased awareness of the ITES-BPO industry. The company is committed to confidentiality, efficiency, reliability, versatility, adaptability, flexibility and total customer satisfaction.

The company is providing services for back-office work to overseas customers in different verticals such as Litigation Coding, Electronic Data Discovery (EDD), Title Insurance, Indexing and e-publishing. Considering the market potential for our existing services, the company has decided to consolidate these services by augmenting resources, both in operations and marketing.

The company has entered into development of software for which enhance search efficiency by finding current results from various websites. The company helps to achieve business goals by enabling to focus on core functions, rather than wasting valuable time on non-core and people-intensive processes.

In 2010-11 Tricom forayed into markets of North America, Brazil and Chile. Renewal of contract with "World's Largest Record Storage Company"

Product and services offered by the company:

The services offered by Tricom are divided in two parts BPO and Software

  • Business Process Outsourcing (BPO) helps to redefine operational priorities, adapt and compete better. Tricom combines domain expertise, process skills and technology to deliver world-class process outsourcing. It ensures that the same job is done better and more cost-effectively by eliminating non-value adding tasks.
  • LPO- Tricom is an ISO Certified partner for corporations and law firms, delivering quality legal process outsourcing, including Legal Process Outsourcing services. Its services include Contract Drafting, Contract Management, Document Review and Legal Research.
  • Title Plant- Tricom provides title insurance and related information services required for settlement by the real estate and mortgage industries in the United States and international markets.
  • e-Publishing- its services include Digital publications processing - Dailies, Magazines & Newspaper archives, Electronic data conversion to markup format (XML/HTML/SGML conversion), Data capture, conversion and digitization and Multimedia
  • Indexing/ Generic Document Processing- it provide Indexing services to clients across the United States, Canada and the United Kingdom. We offer services for a variety of forms, such as: Traffic Citations, Wage Sheets and Airline Bills.
  • Tricom Healthcare Outsourcing Solutions provides business processing support and services in the areas of Medical Billing and Claim Processing to healthcare providers and insurance carriers.
  • Tricom’s Accounts Payable Outsourcing Services provide centralized control over payables and other practices, while reducing costs by 25% to 50% annually.

Software

  • Tricom provides software services that improve your product operations for better business value. We enable you to reduce time-to-market, expand innovation capacity, optimize asset utilization and enhance productivity through our engineering services. Our services address the complete engineering value chain, spanning various industry verticals.
  • Software Consulting- The consulting team at Tricom provides unique software consulting to help clients achieve their long-term business goals. It endeavors to deliver on strategic solutions that enhance business growth in alignment with business objectives.
  • Web Crawler- the Tricom Crawler can crawl into websites irrespective of the size, orientation, depth, JavaScript or other complexities. The goal of its crawler is to selectively seek out pages that are relevant to a pre-defined set of sections. The Crawler analyzes crawl boundaries to find the links that are likely to be most relevant for the crawl, and avoids irrelevant regions of the website.

Subsidiaries:

  • Tricom Infotech Solutions is a wholly-owned subsidiary of Tricom India Limited. It is a Business Process Outsourcing (BPO) solutions and services provider headquartered in Mumbai, India that provides deep expertise in business processes and believes in assessment of the client’s requirements to the right amount of detail as a prerequisite to recommending specific solutions and services.
  • Pacific Data Centers, Inc. (PDC) provides quality, efficient 'virtual' administrative and management support while saving time and money in operating expenses

Achievements/ recognition

  • Tricom has obtained the coveted ISO 9001-2000 certificate for its Quality Management Systems, and ISO 27001 for its Information Security and Management Systems.
  • In 2004-05, Tricom obtained the security certificate-BS7799 (ISO 27001:2005).
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.