We Win Ltd - Stock Valuation and Financial Performance

BSE: 543535 | NSE: WEWIN | BPO/ITeS | Small Cap

We Win Share Price

74.10 -0.50 -0.67%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on We Win

M-Cap below 100cr DeciZen not available

We Win stock performance -

mw4me loader
P/E Ratio (SA):
30.50
Market Cap:
75.3 Cr.
52-wk low:
45.1
52-wk high:
114.4

Is We Win Ltd an attractive stock to invest in?

1. Is We Win Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that We Win Ltd is a average quality company.

2. Is We Win Ltd undervalued or overvalued?

The key valuation ratios of We Win Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is We Win Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of We Win Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of We Win:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
We Win Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12.5%34.1%53.5%36.1%13.5%35.3%12.4%6.7%11.3%9.9%-
Value Creation
Index
-0.11.42.81.60.01.5-0.1-0.5-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 610.515.215.217.745.14036.141.648.865
Sales YoY Gr.-74.3%44.4%0%16.4%154.5%-11.2%-9.7%15.1%17.3%-
Adj EPS 2.41126.52.51.15.62.23.42.12.42.4
YoY Gr.-360%139.8%-90.4%-58.5%428.6%-60.9%55.8%-38.8%14.5%-
BVPS (₹) 11.819.747.87.69.414.917.255.420.723.326
Adj Net
Profit
0.20.81.81.91.15.62.21.22.12.42
Cash Flow from Ops. 0.61.50.80.91.944.42.40.61.5-
Debt/CF from Ops. 2.41.111.33.20.91.11.41.15.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 26.1%22.5%6.8%17.3%
Adj EPS -0.1%17.7%3%14.5%
BVPS7.8%19.9%10.5%12.4%
Share Price - -1.2% 67.2% 57.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
21.77078.442.31445.713.56.310.610.89.9
Op. Profit
Mgn %
12.321.324.22215.223.1148.210.19.88.7
Net Profit
Mgn %
2.77.111.812.4612.55.53.25.14.93.8
Debt to
Equity
1.71.10.30.20.60.20.30.200.30.2
Working Cap
Days
12410411515919711314817115116396
Cash Conv.
Cycle
-48-17970109506077759546

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.90%

Sales growth is good in last 4 quarters at 32.86%

Sales growth has been subdued in last 3 years 6.82%

Net Profit has been subdued in last 3 years 2.98%

Latest Financials - We Win Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 2.4
TTM Sales (₹ Cr.) 65 65
BVPS (₹.) 26 26
Reserves (₹ Cr.) 16 16
P/BV 2.85 2.85
PE 30.50 30.85
From the Market
52 Week Low / High (₹) 45.10 / 114.40
All Time Low / High (₹) 33.20 / 114.40
Market Cap (₹ Cr.) 75.3
Equity (₹ Cr.) 10.2
Face Value (₹) 10
Industry PE 69.6

Management X-Ray of We Win:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of We Win

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales6.0410.5315.2115.2117.7145.0740.0336.1441.6148.79
Operating Expenses 5.308.2911.5411.8715.0234.6734.4433.1737.4344.02
Manufacturing Costs0000.630.682.562.052.041.792.83
Material Costs0000000000
Employee Cost 3.265.367.618.5311.1726.7526.5225.7831.3235.72
Other Costs 2.042.933.922.703.175.365.865.354.325.47
Operating Profit 0.742.243.683.352.6910.405.592.974.184.77
Operating Profit Margin (%) 12.3%21.3%24.2%22.0%15.2%23.1%14.0%8.2%10.0%9.8%
Other Income 0.030.050.080.070.540.350.340.360.660.32
Interest 0.110.150.070.090.620.550.480.490.560.33
Depreciation 0.340.800.720.680.952.271.691.211.061.34
Exceptional Items -0.09-0.02-0.0200-0.04-0.06000
Profit Before Tax 0.241.322.952.651.667.893.711.623.233.41
Tax 0.140.581.170.770.602.271.540.481.131.01
Profit After Tax 0.100.731.771.881.065.622.171.152.102.40
PAT Margin (%) 1.7%7.0%11.7%12.4%6.0%12.5%5.4%3.2%5.0%4.9%
Adjusted EPS (₹)0.11.02.42.51.15.52.13.42.12.4
Dividend Payout Ratio (%)0%15%10%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.801.333.235.669.5515.1517.5118.7721.0323.63
Share Capital 0.230.230.232.483.393.393.393.3910.1610.16
Reserves 0.571.1133.186.1611.7614.1215.3910.8713.47
Minority Interest0000000000
Debt1.341.510.791.075.982.623.832.510.627.29
Long Term Debt0.260.350.110.633.482.231.391.080.622.39
Short Term Debt1.081.160.680.442.500.392.441.4204.89
Trade Payables0.991.191.381.202.070.820.911.421.111.27
Others Liabilities 0.521.702.561.572.496.783.865.384.255.53
Total Liabilities 3.655.737.969.5120.0925.3626.1228.092737.71

Fixed Assets

Gross Block1.231.461.554.848.8510.1710.8611.4512.2114.28
Accumulated Depreciation0003.614.566.788.069.1710.1511.26
Net Fixed Assets1.231.461.551.234.293.382.802.282.063.02
CWIP 00000000.140.823.19
Investments 0000.010.020.020.020.020.020
Inventories0000000000
Trade Receivables0.921.853.564.386.187.367.9310.219.8718.33
Cash Equivalents 0.170.520.570.814.105.866.858.287.054.92
Others Assets1.331.912.283.075.508.758.527.167.198.24
Total Assets 3.655.737.969.5120.0925.3626.1228.092737.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.551.450.820.851.893.994.402.440.631.48
PBT 0.241.322.952.651.667.893.711.623.233.41
Adjustment 0.440.990.820.750.812.692.051.611.351.44
Changes in Working Capital -0.12-0.81-2.37-1.560.12-4.140.21-0.34-2.88-2.36
Tax Paid 0-0.05-0.58-0.99-0.70-2.44-1.58-0.46-1.07-1.02
Cash Flow From Investing Activity -0.21-1.04-0.43-0.81-4.73-1.54-1.27-0.55-1.24-5.18
Capex -0.21-1.09-0.81-0.55-4.01-1.31-0.82-0.60-0.76-2.07
Net Investments 000-0.01000000.01
Others 00.050.38-0.26-0.72-0.23-0.450.05-0.49-3.12
Cash Flow From Financing Activity -0.21-0.06-0.340.216.13-0.69-2.13-0.46-0.611.57
Net Proceeds from Shares 00003.6500000
Net Proceeds from Borrowing -0.090.09-0.250.282.85-0.36-1.73-0.31-0.461.77
Interest Paid -0.11-0.15-0.07-0.07-0.17-0.48-0.45-0.40-0.28-0.19
Dividend Paid 00-0.020000000
Others 0000-0.200.150.060.250.120
Net Cash Flow 0.140.350.050.243.291.7511.43-1.23-2.13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.4468.8377.8742.3413.9745.4913.296.3110.5510.77
ROCE (%)18.2258.8187.9550.9620.5349.3420.479.5217.2614
Asset Turnover Ratio1.762.242.221.741.21.981.551.331.511.51
PAT to CFO Conversion(x)5.51.990.460.451.780.712.032.120.30.62
Working Capital Days
Receivable Days5348659510955709288105
Inventory Days0000000000
Payable Days0000000000

We Win Ltd Stock News

We Win Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of We Win on 12-Jul-2024 16:01 is ₹74.10.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of We Win stood at ₹75.29.
The latest P/E ratio of We Win as of 12-Jul-2024 16:01 is 30.50.
The latest P/B ratio of We Win as of 12-Jul-2024 16:01 is 2.85.
The 52-week high of We Win is ₹114.4 and the 52-week low is ₹45.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of We Win is ₹65.04 ( Cr.) .

About We Win Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.