SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

India1 Payment Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fintech | Small Cap | India1 Payment Share Price

BSE Share Price
Not Listed

India1 Payment Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fintech | Small Cap | India1 Payment Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-7.8
TTM Sales
₹436 Cr.
Book Value per Share
₹94.6
P/E Ratio
0.00
Industry PE
127.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.77%
Return on Capital Employed (ROCE)
9.69%
Return on Assets (ROA)
1.74%
Operating Profit Margin
39.4%
Net Profit Margin
4.72%
Gross Profit Margin
27.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.65%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.03%
Net Profit Growth (1 Year)
-
21.73%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹166 Cr.
Equity
₹9.3 Cr.
Face Value
₹5
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.6%-3.2%4.1%6.5%6.7%2.6%6.3%8.8%9.7%-
Value Creation
Index
-1.5-1.2-0.7-0.5-0.5-0.8-0.6-0.4-0.3-

Growth Parameters

Sales 129175229256318436562634657436
Sales YoY Gr.-35.6%30.8%11.7%24%37.2%29%12.8%3.7%-
Adj EPS -41.4-31-13.3-41.7-3.30.87.99.6-7.8
YoY Gr.-NANANANA-301.2%NA847%21.8%-
BVPS (₹) 55.24226.178.2103.556.156.964.774.294.6
Adj Net
Profit
-76.6-57.4-24.7-7.43.1-10.82.725.531-14
Cash Flow from Ops. 1.138.528.6237126287330308318-
Debt/CF from Ops. 42612.718.42.27.64.3432.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA20.8%14.7%3.7%
Adj EPS NANANA21.8%
BVPSNA-1%9.8%14.7%
Share Price - - - -

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-74.7-63.2-38.4-7.41.8-5.41.311.312.3-9.2
Op. Profit
Mgn %
-126.635.939.642.931.338.539.639.4NAN
Net Profit
Mgn %
-59.3-32.7-10.8-2.91-2.50.544.7-3.3
Debt to
Equity
4.56.210.63.44.96.87.14.53.7-
Working Cap
Days
016818215511410161791010
Cash Conv.
Cycle
0-58-55-52-46-38-42-44-460

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales129.29175.35229.28256.06317.60435.72561.90634.06657.23
Operating Expenses + 144.80163.87146.97154.55181.36299.45345.35382.92398.48
Manufacturing Costs74.8092.8743.6745.48128.72179.61238.21263.43281.43
Material Costs00000.211.190.0200
Employee Cost 22.7118.342530.1731.8377.8652.1159.6958.18
Other Costs 47.2952.6678.3078.9120.6040.8055.0259.8058.88
Operating Profit -15.5011.4882.31101.50136.24136.27216.56251.15258.75
Operating Profit Margin (%) -12.0%6.5%35.9%39.6%42.9%31.3%38.5%39.6%39.4%
Other Income + 2.492.255.6810.099.4613.4011.2311.8712.94
Exceptional Items 00000-5.27-0.9600
Interest 36.3340.6152.6248.4558.9780.5094.1697.1289.87
Depreciation 29.8131.5764.6571.7584.57110.47133.84144.08158.74
Profit Before Tax -79.15-58.44-29.28-8.612.16-46.58-1.1721.8123.07
Tax -2.53-1.29-5.09-2.74-1.18-32.22-3.94-3.67-7.96
Profit After Tax -76.62-57.14-24.18-5.873.34-14.352.7725.4931.03
PAT Margin (%) -59.3%-32.6%-10.6%-2.3%1.1%-3.3%0.5%4.0%4.7%
Adjusted EPS (₹)-41.4-30.9-13.1-3.21.8-4.40.97.99.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of India1 Payment - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 102.5778.9249.56148.55196.32181.95184.62209.87240.71
Share Capital 9.6710.5010.5013.0914.1916.2116.2116.2116.21
Reserves 92.9068.4339.07135.46182.13165.74168.41193.65224.49
Debt +385.73414.56471.30458.05904.301,231.431,304.36922.72880.89
Long Term Debt0057.9236.8259.8149.3238.8228.2317.26
Short Term Debt385.73414.56413.39421.23844.481,182.111,265.54894.48863.63
Minority Interest000000000
Trade Payables25.7333.9834.1231.6835.3447.8056.0762.9871.83
Others Liabilities 94.19103.83156.56216.04297.66427.02485.69549.92632.16
Total Liabilities 608.22631.29711.55854.311,433.611,888.202,030.751,745.481,825.58

Fixed Assets

Net Fixed Assets +151.57133.42207.56272.29374.31536.62549.44538.24596.02
Gross Block210.03221.28321.68433.51514.45724.68816.82885.661,008.32
Accumulated Depreciation58.4787.86114.12161.22140.14188.06267.38347.41412.30
CWIP 0.100.370.14000.3000.122.12
Investments 12.9903.05000000
Inventories00000.270.02000
Trade Receivables4.447.442.821.371.240.900.861.062.49
Cash Equivalents flag 357.13422.90346.62519.30923.331,245.251,398.491,014.661,057.95
Others Assets 81.9967.16151.3661.35134.46105.1181.95191.38167.02
Total Assets 608.22631.29711.55854.311,433.611,888.202,030.751,745.481,825.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.0838.5128.58236.99125.81286.88330.32307.56318.01
PBT -79.15-58.44-29.28-8.612.16-46.58-1.1721.8123.07
Adjustment 60.9768.68113.52111.78135.20197.71227.28239.05247.62
Changes in Working Capital 18.1228.2-54.98132.84-12.14135.54104.446.5847.05
Tax Paid 1.150.06-0.680.980.600.21-0.190.120.27
Cash Flow From Investing Activity + -38.972.28-34.56-69.97-140.50-200.62-117.45-94.77-97.58
Capex -28-13.03-28.50-72.07-108.50-186.01-121.70-93.95-122.03
Net Investments -12.9813.31-8.44-0.91-34.95-17.90-0.06-7.1915.66
Others 2.0122.383.012.953.294.316.378.79
Cash Flow From Financing Activity + 144.0424.994.30190.15348.5644.78-142.96-235.85-45.29
Net Proceeds from Shares 16.9833.500000000
Net Proceeds from Borrowing 159.3128.834.49-25.4220.73-10.98-10.98-10.98-10.98
Interest Paid -32.25-37.34-52.01-45.82-11.89-56.03-82.93-64.08-52.03
Dividend Paid 000000000
Others 0051.82261.38339.72111.79-49.04-160.7917.72
Net Cash Flow 106.1665.77-1.68357.17333.87131.0469.92-23.07175.14

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-75.01-63.55-38.39-6.081.99-7.691.5112.9213.77
ROCE (%)-7.6-3.164.096.456.742.616.258.829.69
Asset Turnover Ratio0.210.280.340.330.280.260.290.340.37
PAT to CFO Conversion(x)N/AN/AN/AN/A37.67N/A119.2512.0710.25
Working Capital Days
Receivable Days12.5012.408.2031.500.900.600.601
Inventory Days00000.300.10000
Payable Days000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

India1 Payment Ltd FAQs

The current trading price of India1 Payment on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of India1 Payment stood at ₹0.00 Cr

The latest P/E ratio of India1 Payment as of 31-Dec-1969 is 0.00.

The latest P/B ratio of India1 Payment as of 31-Dec-1969 is 0.00.

The 52-week high of India1 Payment is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India1 Payment is ₹436 ( Cr.) .

Data is not available for this company.

No data found

No data found

About India1 Payment Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×