SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

India1 Payment Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Fintech | Small Cap

BSE Share Price
Not Listed

India1 Payment Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
9.69%
Current Price
₹0
Return on Equity (ROE)
13.77%
Return on Assets (ROA)
1.74%
Operating Profit Margin
39.4%
Net Profit Margin
4.72%
Gross Profit Margin
27.7%
Book Value per Share
₹94.6
Sales Growth (YoY)
3.65%
Sales Growth (3 Years)
14.68%
Operating Profit Growth (1 Year)
3.03%
Operating Profit Growth (3 Years)
23.83%
Net Profit Growth (1 Year)
21.73%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on India1 Payment

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.6%-3.2%4.1%6.5%6.7%2.6%6.3%8.8%9.7%-
Value Creation
Index
-1.5-1.2-0.7-0.5-0.5-0.8-0.6-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 129175229256318436562634657436
Sales YoY Gr.-35.6%30.8%11.7%24%37.2%29%12.8%3.7%-
Adj EPS -41.4-31-13.3-41.7-3.30.87.99.6-7.8
YoY Gr.-NANANANA-301.2%NA847%21.8%-
BVPS (₹) 55.24226.178.2103.556.156.964.774.294.6
Adj Net
Profit
-76.6-57.4-24.7-7.43.1-10.82.725.531-14
Cash Flow from Ops. 1.138.528.6237126287330308318-
Debt/CF from Ops. 42612.718.42.27.64.3432.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA20.8%14.7%3.7%
Adj EPS NANANA21.8%
BVPSNA-1%9.8%14.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-74.7-63.2-38.4-7.41.8-5.41.311.312.3-9.2
Op. Profit
Mgn %
-126.635.939.642.931.338.539.639.4NAN
Net Profit
Mgn %
-59.3-32.7-10.8-2.91-2.50.544.7-3.3
Debt to
Equity
4.56.210.63.44.96.87.14.53.7-
Working Cap
Days
016818215511410161791010
Cash Conv.
Cycle
0-58-55-52-46-38-42-44-460

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -7.8 -
TTM Sales (₹ Cr.) 436 -
BVPS (₹) 94.6 -
Reserves (₹ Cr.) 166 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 9.3
Face Value (₹) 5
Industry PE 113.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of India1 Payment - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales129.29175.35229.28256.06317.60435.72561.90634.06657.23
Operating Expenses + 144.80163.87146.97154.55181.36299.45345.35382.92398.48
Manufacturing Costs74.8092.8743.6745.48128.72179.61238.21263.43281.43
Material Costs00000.211.190.0200
Employee Cost 22.7118.342530.1731.8377.8652.1159.6958.18
Other Costs 47.2952.6678.3078.9120.6040.8055.0259.8058.88
Operating Profit -15.5011.4882.31101.50136.24136.27216.56251.15258.75
Operating Profit Margin (%) -12.0%6.5%35.9%39.6%42.9%31.3%38.5%39.6%39.4%
Other Income + 2.492.255.6810.099.4613.4011.2311.8712.94
Exceptional Items 00000-5.27-0.9600
Interest 36.3340.6152.6248.4558.9780.5094.1697.1289.87
Depreciation 29.8131.5764.6571.7584.57110.47133.84144.08158.74
Profit Before Tax -79.15-58.44-29.28-8.612.16-46.58-1.1721.8123.07
Tax -2.53-1.29-5.09-2.74-1.18-32.22-3.94-3.67-7.96
Profit After Tax -76.62-57.14-24.18-5.873.34-14.352.7725.4931.03
PAT Margin (%) -59.3%-32.6%-10.6%-2.3%1.1%-3.3%0.5%4.0%4.7%
Adjusted EPS (₹)-41.4-30.9-13.1-3.21.8-4.40.97.99.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 102.5778.9249.56148.55196.32181.95184.62209.87240.71
Share Capital 9.6710.5010.5013.0914.1916.2116.2116.2116.21
Reserves 92.9068.4339.07135.46182.13165.74168.41193.65224.49
Debt +385.73414.56471.30458.05904.301,231.431,304.36922.72880.89
Long Term Debt0057.9236.8259.8149.3238.8228.2317.26
Short Term Debt385.73414.56413.39421.23844.481,182.111,265.54894.48863.63
Minority Interest000000000
Trade Payables25.7333.9834.1231.6835.3447.8056.0762.9871.83
Others Liabilities 94.19103.83156.56216.04297.66427.02485.69549.92632.16
Total Liabilities 608.22631.29711.55854.311,433.611,888.202,030.751,745.481,825.58

Fixed Assets

Net Fixed Assets +151.57133.42207.56272.29374.31536.62549.44538.24596.02
Gross Block210.03221.28321.68433.51514.45724.68816.82885.661,008.32
Accumulated Depreciation58.4787.86114.12161.22140.14188.06267.38347.41412.30
CWIP 0.100.370.14000.3000.122.12
Investments 12.9903.05000000
Inventories00000.270.02000
Trade Receivables4.447.442.821.371.240.900.861.062.49
Cash Equivalents flag 357.13422.90346.62519.30923.331,245.251,398.491,014.661,057.95
Others Assets 81.9967.16151.3661.35134.46105.1181.95191.38167.02
Total Assets 608.22631.29711.55854.311,433.611,888.202,030.751,745.481,825.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.0838.5128.58236.99125.81286.88330.32307.56318.01
PBT -79.15-58.44-29.28-8.612.16-46.58-1.1721.8123.07
Adjustment 60.9768.68113.52111.78135.20197.71227.28239.05247.62
Changes in Working Capital 18.1228.2-54.98132.84-12.14135.54104.446.5847.05
Tax Paid 1.150.06-0.680.980.600.21-0.190.120.27
Cash Flow From Investing Activity + -38.972.28-34.56-69.97-140.50-200.62-117.45-94.77-97.58
Capex -28-13.03-28.50-72.07-108.50-186.01-121.70-93.95-122.03
Net Investments -12.9813.31-8.44-0.91-34.95-17.90-0.06-7.1915.66
Others 2.0122.383.012.953.294.316.378.79
Cash Flow From Financing Activity + 144.0424.994.30190.15348.5644.78-142.96-235.85-45.29
Net Proceeds from Shares 16.9833.500000000
Net Proceeds from Borrowing 159.3128.834.49-25.4220.73-10.98-10.98-10.98-10.98
Interest Paid -32.25-37.34-52.01-45.82-11.89-56.03-82.93-64.08-52.03
Dividend Paid 000000000
Others 0051.82261.38339.72111.79-49.04-160.7917.72
Net Cash Flow 106.1665.77-1.68357.17333.87131.0469.92-23.07175.14

Finance Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-75.01-63.55-38.39-6.081.99-7.691.5112.9213.77
ROCE (%)-7.6-3.164.096.456.742.616.258.829.69
Asset Turnover Ratio0.210.280.340.330.280.260.290.340.37
PAT to CFO Conversion(x)N/AN/AN/AN/A37.67N/A119.2512.0710.25
Working Capital Days
Receivable Days13128321111
Inventory Days000000000
Payable Days000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

India1 Payment Ltd FAQs

The current trading price of India1 Payment on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of India1 Payment stood at ₹0.00 Cr

The latest P/E ratio of India1 Payment as of 31-Dec-1969 is 0.00.

The latest P/B ratio of India1 Payment as of 31-Dec-1969 is 0.00.

The 52-week high of India1 Payment is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India1 Payment is ₹436 ( Cr.) .

About India1 Payment Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×