MoneyWorks4Me

Paymate India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fintech | Small Cap | Paymate India Share Price

BSE Share Price
Not Listed

Paymate India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Fintech | Small Cap | Paymate India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹1
P/E Ratio
0.00
Industry PE
109.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-164.34%
Return on Assets (ROA)
-92.58%
Operating Profit Margin
-4%
Net Profit Margin
-4.13%
Gross Profit Margin
-4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
11.64%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹1
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -60.3%-169.3%-230.6%0%0%0%-138%-91.3%-139.3%-75.1%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 1.67.118.727.354.92362163481,2091,3501,209
Sales YoY Gr.-360%162.8%45.4%101.3%329.9%-8.4%61.2%247%11.6%-
Adj EPS -111.3-185.8-242.4-169.7-175-229.7-741.6-755-9.2-6.8-9.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -1,943.2-2,148.4-2,390.2-2,364.1-2,537.1-2,523.8-3,262.4-3,840.3-28.8-33.6-28.1
Adj Net
Profit
-3.2-5.4-7.1-5.4-5.6-7.9-25.4-26.4-52.8-39.2-0
Cash Flow from Ops. -1.50.6-2.8-6-7-6.3-42.2-12.2-56.1-20.8-
Debt/CF from Ops. -2.21.4-0.3-0.5-0.6-0.5000-0.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 112.2%89.8%84.1%11.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-169.7-171.6-303138.290166.6-153.1-92-140.1-80.329.8
Op. Profit
Mgn %
-161.4-53-37.7-18.1-10.4-3.3-11.3-7-4.2-2.9NAN
Net Profit
Mgn %
-206.8-76-37.7-19.8-10.1-3.3-11.7-7.6-4.4-2.9-0
Debt to
Equity
9.90.1-0.6-0.4-0.7-0.9000-0.4-
Working Cap
Days
1,683352133896051621912190
Cash Conv.
Cycle
220-33-61-55-8-0411-20

Valuation of Paymate India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'14Mar'15Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.557.13235.85216.14348.401,208.891,350.11
Operating Expenses + 4.3510.99242.93242.33374.621,264.371,404.56
Manufacturing Costs0.060.07230.85221.26348.571,207.531,339.33
Material Costs0.565.1600000
Employee Cost 2.052.867.0714.3122.4149.6850.50
Other Costs 1.682.915.016.763.647.1614.74
Operating Profit -2.80-3.86-7.08-26.19-26.22-55.48-54.45
Operating Profit Margin (%) -180.0%-54.2%-3.0%-12.1%-7.5%-4.6%-4.0%
Other Income + 0.020.450.191.220.620.331.48
Exceptional Items 0000000
Interest 0.100.260.360.600.230.320.56
Depreciation 0.770.310.702.212.292.272.20
Profit Before Tax -3.65-3.98-7.96-27.77-28.11-57.74-55.72
Tax 0000000
Profit After Tax -3.65-3.98-7.96-27.77-28.11-57.74-55.72
PAT Margin (%) -235.0%-55.9%-3.4%-12.9%-8.1%-4.8%-4.1%
Adjusted EPS (₹)-126.0-136.0-232.0-811.0-797.0-10.1-9.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + -7.413.01-5.2523.352.6610.23-35.36
Share Capital 56.2868.4982.69139.10141.42189.65189.68
Reserves -63.69-65.48-87.93-115.75-138.76-179.42-225.03
Debt +3.410.783.130003.50
Long Term Debt0000000
Short Term Debt3.410.783.130003.50
Minority Interest0000000
Trade Payables1.106.392.762.160.490.3619.82
Others Liabilities 6.874.878.2315.8720.6849.7272.11
Total Liabilities 3.9715.058.8841.3723.8360.3160.07

Fixed Assets

Net Fixed Assets +1.320.703.259.026.744.772.91
Gross Block6.2763.9511.9311.9512.2512.58
Accumulated Depreciation4.965.300.702.925.217.479.68
CWIP 0000000
Investments 0000000
Inventories0000000
Trade Receivables0.670.840.601.330.815.740.51
Cash Equivalents 0.177.860.8917.124.052.321.05
Others Assets 1.815.654.1413.9112.2347.4855.60
Total Assets 3.9715.058.8841.3723.8360.3160.07
PARTICULARSMar'14Mar'15Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + -1.53-4.52-7.23-39.11-12.83-64.11-13.51
PBT -3.65-3.98-7.96-27.77-28.11-57.74-55.72
Adjustment 0.76-0.091.042.4512.6127.6820.14
Changes in Working Capital 1.28-0.660.65-10.362.58-28.7722.63
Tax Paid -0.010-0.95-3.430.09-5.28-0.55
Cash Flow From Investing Activity + -0.01-0.15-1.23-13.125.680.600.20
Capex -0.01-0.15-0.45-7.97-0.010.30-0.34
Net Investments 00-0.89-5.815.420.060
Others 000.110.650.270.240.54
Cash Flow From Financing Activity + 1.0212.368.1562.09-0.5162.0812.45
Net Proceeds from Shares 014.859.9565.84062.759.96
Net Proceeds from Borrowing 0000000
Interest Paid -0.09-0.26-0.59-0.29-0.1200
Dividend Paid 0000000
Others 1.10-2.22-1.21-3.45-0.39-0.672.49
Net Cash Flow -0.527.69-0.319.86-7.66-1.43-0.86
PARTICULARSMar'14Mar'15Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A0N/A000N/A
ROCE (%)N/A0N/A-158.78-107.04-180.64N/A
Asset Turnover Ratio0.390.7519.718.610.6928.7422.43
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days158.7038.601.101.601.1010.80
Inventory Days0000000
Payable Days719.20265.1000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Paymate India Ltd FAQs

The current trading price of Paymate India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Paymate India stood at ₹0.00 Cr

The latest P/E ratio of Paymate India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Paymate India as of 31-Dec-1969 is 0.00.

The 52-week high of Paymate India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paymate India is ₹1,209 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Paymate India Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now