SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Paymate India Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Fintech | Small Cap

BSE Share Price
Not Listed

Paymate India Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-75.07%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-50.73%
Operating Profit Margin
-2.9%
Net Profit Margin
-2.85%
Gross Profit Margin
-2.7%
Book Value per Share
₹-28.1
Sales Growth (YoY)
11.64%
Sales Growth (3 Years)
84.14%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Paymate India

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -60.3%-169.3%-230.6%0%0%0%-138%-91.3%-139.3%-75.1%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.67.118.727.354.92362163481,2091,3501,209
Sales YoY Gr.-360%162.8%45.4%101.3%329.9%-8.4%61.2%247%11.6%-
Adj EPS -111.3-185.8-242.4-169.7-175-229.7-741.6-755-9.2-6.8-9.2
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -1,943.2-2,148.4-2,390.2-2,364.1-2,537.1-2,523.8-3,262.4-3,840.3-28.8-33.6-28.1
Adj Net
Profit
-3.2-5.4-7.1-5.4-5.6-7.9-25.4-26.4-52.8-39.2-0
Cash Flow from Ops. -1.50.6-2.8-6-7-6.3-42.2-12.2-56.1-20.8-
Debt/CF from Ops. -2.21.4-0.3-0.5-0.6-0.5000-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 112.2%89.8%84.1%11.6%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-169.7-171.6-303138.290166.6-153.1-92-140.1-80.329.8
Op. Profit
Mgn %
-161.4-53-37.7-18.1-10.4-3.3-11.3-7-4.2-2.9NAN
Net Profit
Mgn %
-206.8-76-37.7-19.8-10.1-3.3-11.7-7.6-4.4-2.9-0
Debt to
Equity
9.90.1-0.6-0.4-0.7-0.9000-0.4-
Working Cap
Days
1,683352133896051621912190
Cash Conv.
Cycle
220-33-61-55-8-0411-20

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials

Standalone Consolidated
TTM EPS (₹) -9.2 0
TTM Sales (₹ Cr.) 1,209 0
BVPS (₹) -28.1 1
Reserves (₹ Cr.) -167 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 1
Industry PE 113.8

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Paymate India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.557.1318.7427.2554.86235.85216.14348.401,208.801,349.55
Operating Expenses + 4.0510.9125.8032.1860.57243.57240.61372.941,259.821,388.72
Manufacturing Costs0.060.070.060.060.080.070.05348.571,207.241,338.28
Material Costs0.565.1617.2024.3151230.47220.60000
Employee Cost 2.042.863.913.914.336.3511.4521.9846.5839.44
Other Costs 1.392.824.633.905.176.688.512.39611
Operating Profit -2.50-3.78-7.06-4.93-5.71-7.72-24.47-24.54-51.01-39.17
Operating Profit Margin (%) -161.0%-53.0%-37.7%-18.1%-10.4%-3.3%-11.3%-7.0%-4.2%-2.9%
Other Income + 0.480.660.740.150.690.161.190.620.813.39
Exceptional Items 0-5.28-0.340000000
Interest 0.100.260.120.290.260.060.340.220.320.55
Depreciation 0.760.310.300.330.270.231.742.292.262.19
Profit Before Tax -2.88-8.97-7.08-5.39-5.55-7.86-25.37-26.43-52.78-38.52
Tax 0000000000
Profit After Tax -2.88-8.97-7.08-5.39-5.55-7.86-25.37-26.43-52.78-38.52
PAT Margin (%) -186.0%-125.0%-37.8%-19.8%-10.1%-3.3%-11.7%-7.6%-4.4%-2.9%
Adjusted EPS (₹)-100.0-307.0-242.0-169.0-174.0-229.0-741.0-750.0-9.2-6.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 0.455.87-1.21-6.59-5.76-3.6727.486.0718.59-9.68
Share Capital 56.2868.4968.4968.4974.8482.69139.10141.42189.65189.68
Reserves -55.84-62.62-69.70-75.09-80.61-86.35-111.62-135.34-171.06-199.36
Debt +3.380.770.732.804.063.130003.50
Long Term Debt0000000000
Short Term Debt3.380.770.732.804.063.130003.50
Minority Interest0000000000
Trade Payables1.106.3910.756.969.4351.212.490.370.0419.51
Others Liabilities 4.061.952.484.185.876.9913.3420.6749.2870.61
Total Liabilities 8.9814.9812.757.3513.6057.6643.3127.1267.9183.93

Fixed Assets

Net Fixed Assets +1.320.700.720.450.360.586.806.744.772.87
Gross Block6.2766.286.346.526.9714.9511.9412.2312.52
Accumulated Depreciation4.965.305.565.896.166.398.145.207.479.65
CWIP 0000000000
Investments 0000000.290.290.290.29
Inventories0000000000
Trade Receivables1.203.624.713.559.9150.013.820.815.740.47
Cash Equivalents 0.177.854.710.841.133.4716.463.731.471
Others Assets 6.292.812.622.502.203.6015.9515.5655.6479.32
Total Assets 8.9814.9812.757.3513.6057.6643.3127.1267.9183.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + -1.510.55-2.76-5.97-7.04-6.29-42.19-12.19-56.12-20.77
PBT -2.88-3.69-6.74-5.39-5.55-7.86-25.37-26.43-52.78-38.52
Adjustment 0.75-0.09-0.110.270.180.171.0212.6128.2619.91
Changes in Working Capital 0.544.294-0.82-1.341.39-13.751.54-26.32-1.61
Tax Paid -0.010000000.09-5.28-0.55
Cash Flow From Investing Activity + -0.01-0.15-0.320.09-0.09-0.33-0.165.680.590.25
Capex -0.01-0.15-0.32-0.06-0.18-0.45-0.60-0.010.29-0.29
Net Investments 00000005.420.060
Others 0000.150.090.120.440.270.240.54
Cash Flow From Financing Activity + 17.28-0.062.017.428.9755.33-0.5153.5720.45
Net Proceeds from Shares 014.85006.389.9558.47062.759.96
Net Proceeds from Borrowing 0000000000
Interest Paid -0.09-0.08-0.09-0.06-0.23-0.060-0.12-0.10-0.37
Dividend Paid 0000000000
Others 1.09-7.490.032.071.27-0.92-3.13-0.39-9.0810.86
Net Cash Flow -0.527.67-3.14-3.870.292.3412.99-7.02-1.96-0.07

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)00N/AN/AN/AN/A000N/A
ROCE (%)-60.32-169.3N/AN/AN/AN/A-138.01-91.26-139.27N/A
Asset Turnover Ratio0.160.591.352.715.246.624.289.8925.4417.78
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days2811238155454645211
Inventory Days0000000000
Payable Days377265182133594844000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Paymate India Ltd FAQs

The current trading price of Paymate India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Paymate India stood at ₹0.00 Cr

The latest P/E ratio of Paymate India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Paymate India as of 31-Dec-1969 is 0.00.

The 52-week high of Paymate India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Paymate India is ₹1,209 ( Cr.) .

About Paymate India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×