Allied Computers International (Asia) Ltd - Stock Valuation and Financial Performance

BSE: 532919 | NSE: | IT - Hardware | Small Cap

Allied Computer Intl Share Price

0.49 0.00 0.00%
as on 17-Dec'19 18:01

DeciZen - make an informed investing decision on Allied Computer Intl

M-Cap below 100cr DeciZen not available

Allied Computers International (Asia) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.3 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is Allied Computers International (Asia) Ltd an attractive stock to invest in?

1. Is Allied Computers International (Asia) Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Allied Computers International (Asia) Ltd is a below average quality company.

2. Is Allied Computers International (Asia) Ltd undervalued or overvalued?

The key valuation ratios of Allied Computers International (Asia) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Allied Computers International (Asia) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Allied Computers International (Asia) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Allied Computer Intl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Allied Computers International (Asia) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0.1%0.1%0%-0.8%-0.1%-0%-0%0%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.1-1.0-1.0-1.0NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.60.730.535.89.80.300000
Sales YoY Gr.-8.3%4,592.3%17.3%-72.7%-97%-100%NANANA-
Adj EPS 00000-0.1-00000
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 111110.19.89.89.89.89.79.9
Adj Net
Profit
0.10.10.20.10-1.6-0.10000
Cash Flow from Ops. -53.9-1322.537.373.60-0.30-2.3-
Debt/CF from Ops. -0.8-0.314.10.80.30.139.4-0.7-14.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS NANANANA
BVPS28.5%-0.7%-0.3%-0.8%
Share Price 47.6% - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
000.10.10-0.8-0.1-0-000
Op. Profit
Mgn %
1.4-2.20.70.50.3-59.90000NAN
Net Profit
Mgn %
8.310.60.60.30.3-543.70000NAN
Debt to
Equity
0.40.30.20.2000000-
Working Cap
Days
43,51493,0152,9512,4867,6742,23,90700000
Cash Conv.
Cycle
4,6734,749-31-198-4014,83600000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.00%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Allied Computers International (Asia) Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 9.9 -
Reserves (₹ Cr.) -2 -
P/BV 0.05 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.49 / 0.49
All Time Low / High (₹) 0.00 / 1.38
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 189.8
Face Value (₹) 10
Industry PE 83

Management X-Ray of Allied Computer Intl:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Allied Computer Intl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.600.6530.5035.789.760.290000
Operating Expenses 0.600.6630.2935.609.730.470.160.080.050.08
Manufacturing Costs0.01000000000
Material Costs0.230.3730.0135.309.490.270000
Employee Cost 0.240.160.100.080.100.050.030.010.010.01
Other Costs 0.120.130.180.220.140.150.130.070.040.07
Operating Profit 0.01-0.010.210.170.03-0.18-0.16-0.08-0.05-0.08
Operating Profit Margin (%) 1.4%-2.2%0.7%0.5%0.3%-59.9%----
Other Income 0.090.130.0300.020.010.020.040.030.09
Interest 0000000000
Depreciation 0000000000
Exceptional Items -0.02-0.02000-4.790000
Profit Before Tax 0.080.090.240.170.04-4.95-0.14-0.04-0.020.01
Tax 0.0300.050.050.0100000
Profit After Tax 0.060.090.190.120.03-4.95-0.14-0.04-0.020.01
PAT Margin (%) 9.4%14.6%0.6%0.3%0.3%-1,681.2%----
Adjusted EPS (₹)0.00.00.00.00.0-0.30.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 121.14121.24192.17192.29192.32187.37187.23187.19187.18187.18
Share Capital 119119189.75189.75189.75189.75189.75189.76189.76189.76
Reserves 2.142.232.422.542.57-2.38-2.52-2.56-2.58-2.57
Minority Interest0000000000
Debt45.3735.6735.6829.102.190.190.190.190.190
Long Term Debt030.7328.7422.23000000
Short Term Debt45.374.946.946.872.190.190.190.190.190
Trade Payables9.637.9744.5342.3513.5110.8410.9510.7010.7010.12
Others Liabilities 36.1473.482.912.7720.9014.4514.4514.4514.4513.53
Total Liabilities 212.28238.35275.29266.51228.92212.85212.82212.53212.52210.83

Fixed Assets

Gross Block12.2612.2612.2612.2612.277.437.437.4300
Accumulated Depreciation7.437.437.437.437.437.437.437.4300
Net Fixed Assets4.834.834.834.834.8400000
CWIP 0000000000
Investments 107.933.746.1936.9436.9436.9436.9436.6436.6439.25
Inventories0.010.010.020000000
Trade Receivables18.8319.2528.7020.2415.1514.9014.8814.8814.8814.17
Cash Equivalents 0.070.010.120.070.020.010.010.020.010.03
Others Assets80.59210.51235.42204.43171.97161161160.99160.99157.38
Total Assets 212.28238.35275.29266.51228.92212.85212.82212.53212.52210.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -53.90-132.082.5237.287.023.550-0.29-0.01-2.27
PBT 0.100.110.240.170.04-4.95-0.14-0.04-0.020.01
Adjustment -0.09-0.12-0.020-0.01-0.01000-0.01
Changes in Working Capital -53.88-132.062.3637.157.018.510.14-0.250-2.19
Tax Paid -0.030-0.05-0.05-0.010000-0.07
Cash Flow From Investing Activity 8.90104.32-2.42-30.750.014.8500.300-2.62
Capex 000004.830000
Net Investments 8.81104.19-2.45-30.750.02000.300-2.62
Others 0.090.130.03000.010000
Cash Flow From Financing Activity 44.7827.700.01-6.58-7.09-8.400004.90
Net Proceeds from Shares 33.3337.4170.750000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 11.45-9.72-70.74-6.58-7.08-8.400004.90
Net Cash Flow -0.22-0.060.11-0.05-0.05-0.0100.01-0.010.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.050.080.120.060.02-2.62-0.07-0.02-0.010
ROCE (%)0.050.050.110.080.02-2.6-0.07-0.02-0.010.01
Asset Turnover Ratio000.120.130.0400000
PAT to CFO Conversion(x)-898.33-1467.5613.26310.67234N/AN/AN/AN/A-227
Working Capital Days
Receivable Days0028725066200000
Inventory Days7500000000
Payable Days08,6213194491,07400000

Allied Computers International (Asia) Ltd Stock News

Allied Computers International (Asia) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Allied Computer Intl on 17-Dec-2019 18:01 is ₹0.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2019 18:01 the market cap of Allied Computer Intl stood at ₹9.30.
The latest P/E ratio of Allied Computer Intl as of 17-Dec-2019 18:01 is 0.00.
The latest P/B ratio of Allied Computer Intl as of 17-Dec-2019 18:01 is 0.05.
The 52-week high of Allied Computer Intl is ₹0.49 and the 52-week low is ₹0.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allied Computer Intl is ₹0.00 ( Cr.) .

About Allied Computers International (Asia) Ltd

Allied Computers International (ACi) (Asia) was established in India in May 2002 to promote the notebook specialist brand 'ACi'. The company has its headquarters in Mumbai. The registered and corporate office of the company is located at 501-503, Morya Estate, Lokhandwala complex, New Link Road, Andheri West Mumbai. The corporate office houses sophisticated and most advanced sales, marketing and service/repairs facilities. The service facility facilitates service and repairs of any brand of laptops received within Mumbai.

The company has a manufacturing facility at 84, Rashmi Park Bunglow, Waliv Village, Vasai Road, Vasai East, Dist Thane 401202, located very near to Mumbai and the Mumbai Port. Presently the manufacturing capacity is 500-700 units per month. Total area of the factory is 2500 sq ft. The company's notebook assembly-cum-manufacturing EHTP plant was established in Dec 2004 in Gandhinagar, Gujarat as the first of its kind in India. This facility spans over 6000 square feet and facilitates manufacturing/assembly of 6,000 to 7,000 notebooks per month. The company plans to export between 60%-70% of the units production to meet the future plans of capturing the international market.

The company's EHTP unit facilitates the most advanced notebook service equipment to aid servicing all brands of notebooks sold internationally. This facility shall be used to offer the international market for the first time in the world low cost collect and return chip-level notebook motherboard and screen repairs service for all makes and models of notebooks sold throughout the world. This facility shall also be used to supply and service locally to all export orientated corporate in India.

The company has also acquired adjoining unit/s for future expansion of international service facilities and for increasing its manufacturing capacity to around 12,000 to 15,000 units per month. Acquisition of further land is planned for to cater for increased local and export demands generated from the implementation of various marketing strategies to capture the notebook sales and service market both nationally and internationally as detailed in this document.

Business areas of the company:

• Assembly of laptop and notebook computers • Chip level repairs of motherboard, screen, DVD and hardware of all brands of computers • Development of software required in hardware and security

Awards and achievements:

• ACi won the Best Laptops of the year award in 2002

• ACi won the Best Laptops of the year award in 2003

• ACi collected a Gold award (for best Value) and a Silver award (for best performance) in a major group test conducted by Digit in September 2004 involving country's top 43 notebooks

• ACi has been accredited as the Best Notebook Service Provider in the country in Feb 2004 -- which led to exclusive tie-up with underwriters to offer comprehensive annual service packs for all brands of notebooks

• In June 2004, ACi became the first vendor to offer the most comprehensive cover for notebooks of any brand with both warranty and insurance component coupled to form industry's unique service offering

• ACi introduced the first sub-30K notebook in India in April 2004 and triggered an unprecedented boom in the notebook market.

Clients:

• Whirlpool, HP, IndusInd Bank, SBI Life, Radio Mirchi, Axis Bank, Cipla, HDFC Bank, Voltas, etc.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.