Zenith Computers Ltd - Stock Valuation and Financial Performance

BSE: 517164 | NSE: ZENITHCOMP | IT - Hardware | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Zenith Computers

M-Cap below 100cr DeciZen not available

Zenith Computers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.4 Cr.
52-wk low:
0.9
52-wk high:
0.9

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zenith Computers Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Zenith Computers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zenith Computers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 11.7%6.3%4.1%4.3%4.1%6.6%-21.1%-45.1%-58.2%-28.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32429628526119218010178.2221.50
Sales YoY Gr.--8.8%-3.5%-8.6%-26.3%-6.2%-44.1%-22.4%-71.9%-93.2%-
Adj EPS 6.220.61.21.51.1-21.9-27.7-20.1-5-12.9
YoY Gr.--67.6%-68.2%89.1%24%-29.3%-2164.2%NANANA-
BVPS (₹) 32.633.129.427.427.328.46.6-21.2-41.8-47.8-62.9
Adj Net
Profit
9.63.111.92.31.6-33.9-42.9-31.3-7.7-20
Cash Flow from Ops. 24.318.6-23.364.124.325.10-6-11.6-2.4-
Debt/CF from Ops. 3.54-40.93.93.90-15.7-8.1-37.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -45%-62.1%-75.4%-93.2%
Adj EPS -197.6%-227.1%NANA
BVPS-204.3%-211.8%-293.5%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
16.66.124.24.73.3-124.7381.764.211.223.4
Op. Profit
Mgn %
9.49.36.24.69.58.1-22.1-45.6-106.6-236.516.1
Net Profit
Mgn %
31.10.40.71.20.9-33.6-54.9-142-513.7-14296.9
Debt to
Equity
1.71.42.11.42.22.29.4-2.9-1.5-1.2-
Working Cap
Days
1031181501541821952542345405,8882,525
Cash Conv.
Cycle
88102125121124131169106162,725-9,554

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Zenith Computers Ltd.

Standalone Consolidated
TTM EPS (₹) -12.9 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) -62.9 -
Reserves (₹ Cr.) -113 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.90 / 0.94
All Time Low / High (₹) 0.90 / 124.45
Market Cap (₹ Cr.) 1.4
Equity (₹ Cr.) 15.5
Face Value (₹) 10
Industry PE 79.3

Management X-Ray of Zenith Computers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Zenith Computers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales324.31295.89285.43260.99192.32180.44100.8478.2122.011.50
Operating Expenses 293.70268.46267.72248.87173.98165.86123.11113.8346.407.16
Manufacturing Costs000.420.490.270.24000.870.20
Material Costs260.62235.73237.64224.34154.60149.0695.8195.1219.671.09
Employee Cost 9.5111.8011.8610.569.217.334.544.866.522.68
Other Costs 23.5620.9417.7913.489.909.2322.7613.8519.343.19
Operating Profit 30.6227.4217.7112.1218.3514.58-22.26-35.62-24.39-5.66
Operating Profit Margin (%) 9.4%9.3%6.2%4.6%9.5%8.1%-22.1%-45.5%-110.0%-375.0%
Other Income 0.060.020.370.700.580.450.630.820.650.32
Interest 7.017.216.424.784.1011.3611.097.116.761.54
Depreciation 12.5116.4410.195.5612.021.601.141.031.422.32
Exceptional Items 0000-0.0900000
Profit Before Tax 11.163.791.472.472.722.08-33.86-42.94-31.91-9.20
Tax 1.550.670.380.420.460.350000
Profit After Tax 9.613.121.092.052.271.73-33.86-42.94-31.91-9.20
PAT Margin (%) 3.0%1.1%0.4%0.8%1.2%1.0%-33.6%-54.9%-145.0%-611.0%
Adjusted EPS (₹)6.22.00.71.31.51.1-21.9-27.7-20.6-5.9
Dividend Payout Ratio (%)24%60%128%68%61%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 50.5751.3347.7442.3656.4444.0810.22-32.72-64.63-73.83
Share Capital 15.5015.5015.5015.5015.5015.5015.5015.5015.5015.50
Reserves 35.0735.8332.2426.8640.9428.58-5.28-48.22-80.13-89.33
Minority Interest0000000000
Debt85.6973.8093.7860.0994.3897.2496.2894.5893.9190.58
Long Term Debt85.6973.8093.7860.0956.5656.5656.5656.5656.5652.64
Short Term Debt000037.8240.6839.7238.0337.3537.94
Trade Payables0030.0627.8523.9711.8211.4324.4130.4531.29
Others Liabilities 27.3731.4610.8310.1510.399.238.9212.3511.5412
Total Liabilities 163.63156.58182.42140.44185.18162.38126.8598.6371.2660.04

Fixed Assets

Gross Block73.9377.8373.1392.82108.3479.0153.0846.7245.5643.05
Accumulated Depreciation15.6732.1141.6847.1545.8510.26007.889.77
Net Fixed Assets58.2645.7231.4545.6762.4968.7553.0846.7237.6933.28
CWIP 0000000000
Investments 00000005.0600
Inventories28.2039.4361.2550.4648.8040.5125.6711.8412.8614.33
Trade Receivables59.1455.1170.4024.2155.7833.3325.7314.057.625.67
Cash Equivalents 2.952.383.707.766.357.8410.554.495.531.26
Others Assets15.0713.9515.6212.3311.7611.9511.8216.487.575.49
Total Assets 163.63156.58182.42140.44185.18162.38126.8598.6371.2660.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 10.9624.2918.61-23.3464.0624.2825.14-6.01-11.61-2.41
PBT 16.2411.163.791.472.472.752.08-42.94-31.91-9.20
Adjustment 7.3616.6618.2513.706.7015.2011.1571.348.605.65
Changes in Working Capital -5.665.850.16-28.6857.626.1822.1736.8819.484.14
Tax Paid -0.75-2.38-1.78-0.77-0.913.45-0.29-0.18-0.17-0.29
Cash Flow From Investing Activity -0.75-40.54-3.906.53-24.90-14.57-21.513.5713.101.47
Capex -0.75-40.41-3.904.08-19.79-14.69-7.860.0302.08
Net Investments 0000000-2.565.060
Others 0-0.1302.45-5.120.12-13.646.108.04-0.62
Cash Flow From Financing Activity -10.7916.52-15.2718.12-35.09-13.74-2.14-1.12-0.45-3.32
Net Proceeds from Shares 0-21.7300000000
Net Proceeds from Borrowing -9.2400000004.410.05
Interest Paid 0000000000
Dividend Paid -1.55-2.32-2.32-1.86-1.39-1.39-1.39000
Others 040.57-12.9519.98-33.70-12.34-0.75-1.12-4.86-3.36
Net Cash Flow -0.570.26-0.561.314.06-4.021.49-3.571.04-4.26
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)16.556.122.254.675.364.01-124.97N/AN/AN/A
ROCE (%)14.658.415.9765.79.67-18.38N/AN/AN/A
Asset Turnover Ratio2.442.031.831.721.251.090.740.730.280.03
PAT to CFO Conversion(x)1.147.7917.07-11.3928.2214.03N/AN/AN/AN/A
Working Capital Days
Receivable Days656474627286101881661,462
Inventory Days263859748986113831892,990
Payable Days40816394444695090

Zenith Computers Ltd Stock News

Zenith Computers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Zenith Computers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Zenith Computers stood at ₹1.39.
The latest P/E ratio of Zenith Computers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Zenith Computers as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Zenith Computers is ₹0.94 and the 52-week low is ₹0.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zenith Computers is ₹0.14 ( Cr.) .

About Zenith Computers Ltd

Zenith Computers started in 1980, in order to bring the latest technology products to the Indian market. The company has created a market in India for computing in offices, banks, households, education and every sector that has benefited from technological advancement.

The company launched laptops in India for the first time, and was the first to introduce networking in the country, and many others such as Unix, CPM, touchscreens and other innovations. Its success has been evidence enough.

When Zenith began, it was the 59th ranked PC company, with many major business houses having entered this new and exciting space and now it is the 2nd largest PC company in India.

The company has employee strength of 800 people with 15 branches. The shares of company are listed on NSE and BSE.

Zenith's factory is spread on 60,000 sq ft of land area in Goa.

It has many firsts to add to its credentials; namely it was first to introduce Unix in India, It brought networking to India in 1987 before IBM did, first to bring laptops in 1991, India’s first education PC/education laptop was introduced by Zenith, first sub-25k Pentium laptop in India and; first to introduce common operating system in India with CPM even before MS DOS. Added packages SuperCalc, WordStar & DBase2

The Zenith NPD (New Product Development) Centre in Mumbai researches, ideates, develops and manufactures PCs and laptops for computing, communication and entertainment.

Zenith PCs and laptops are now available in South America, Europe, Middle East and Africa, SAARC and Asia.

The company caters to clients like Intel, Microsoft, Tata Group, Godrej, Taj Hotels, Kotak, HDFC, Mahindra and Mahindra, Toyota, Colgate, State Bank of India, ICICI, ITC, Castrol, Reliance Infocom, Aviva and even IBM.

Products

Laptops, desktops, thin computing.

Awards

CHIP Magazine presented the Zenith Presidio with the best value award under the ultra portable category of the laptop comparison test in 2008.   

The company was the winner of Government of Maharashtra IT award under the category IT hardware in 2008.

Economics Times presented the AVAYA most customer responsive company award in the IT hardware category to Zenith in 2006.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.