Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Acropetal Technologies Ltd (ACROPETAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533330 NSE: ACROPETAL IT - Software | Small Cap | Acropetal Tech Share Price

BSE Share Price
Not Listed

Acropetal Technologies Ltd (ACROPETAL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533330 NSE: ACROPETAL IT - Software | Small Cap | Acropetal Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,723 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0.5
TTM Sales
₹0 Cr.
Book Value per Share
₹-25.7
P/E Ratio
0.00
Industry PE
20.3
Price to Book (P/B)
-17.28
Price to Sales (P/S)
0.00
EV/EBITDA
-1219.11
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-329.43%
Return on Capital Employed (ROCE)
-87.86%
Return on Assets (ROA)
-65.47%
Operating Profit Margin
-558.2%
Net Profit Margin
-660.87%
Gross Profit Margin
-581.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-82.72%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
35.09%
Pledged shares (%) of Promoter's holding (%)
25.65%
Reserves
₹-139 Cr.
Equity
₹38.9 Cr.
Face Value
₹10
All Time Low / High
₹1.32 / 156.00

Acropetal Technologies stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % ⓘ48%79.7%30%25.1%19.8%14%11%6.8%-18%-79.6%-

Growth Parameters ⓘ
Sales ⓘ6.640.260.389.310714218715210718.40
Sales YoY Gr.-509.6%49.9%48.1%19.6%32.6%32.4%-18.9%-29.9%-82.7%-
Adj EPS ⓘ1.76.87.68.2105.44.90.7-20.9-47.1-0.5
YoY Gr.-301.8%11.8%7.4%23.1%-46.7%-7.7%-85.4%-3004.2%NA-
BVPS (₹) ⓘ3.510.317.226.142.566.672.774555.92.4
Adj Net
Profit ⓘ		2.412.213.714.720.120.819.22.8-81.3-183-2
Cash Flow from Ops. ⓘ0.8-2.15.424.333.143.516.745.425.3-12.8-
Debt/CF from Ops. ⓘ3.6-3.96.92.62.41.84.11.83.3-8.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ12.1%-29.7%-53.9%-82.7%
Adj EPS ⓘ-244.7%-236.2%-312%NA
BVPSⓘ5.9%-32.6%-56.7%-89.3%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity % ⓘ		66.5100.542.426.126.412.17.11-32.4-154.7-13.1
Op. Profit
Mgn % ⓘ		49.336.233.536.539.94024.123.4-44.7-824.4NAN
Net Profit
Mgn % ⓘ		36.930.422.716.418.814.710.31.8-76.3-993.9-INF
Debt to
Equity ⓘ		0.60.41.21.30.90.30.20.30.44.7-
Working Cap
Days ⓘ		2151272022072102983965817622,2540
Cash Conv.
Cycle ⓘ		200108160166156931342714211,5420

Valuation of Acropetal Tech - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *45.1445.1444.4732.8832.0925.6525.6525.6525.6525.65
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales97.10152.20201.47323.79221.45123.4231.59
Operating Expenses > ⓘ + 62.1291.99123.20237.93168.71195.96207.88
Manufacturing Costs00.220.671.781.211.471.01
Material Costs47.650-4.3859.127.190.720
Employee Cost 9.8012.87108.40141.29142.9276.7527.92
Other Costs > ⓘ 4.6678.9018.5035.7417.38117.02178.95
Operating Profit > ⓘ 34.9960.2178.2785.8652.75-72.54-176.30
Operating Profit Margin (%) 36.0%39.6%38.8%26.5%23.8%-58.8%-558.0%
Other Income > ⓘ + 2.740.470.1319.363.9916.6012.89
Exceptional Items > ⓘ 000-0.10-0.10-0.080
Interest > ⓘ 8.239.9812.4614.3419.1114.9920.16
Depreciation > ⓘ 8.7415.2130.0842.2027.5234.9533.96
Profit Before Tax > ⓘ 20.7535.4835.8648.5810.01-105.96-217.52
Tax > ⓘ 1.83-0.232.433.706.550.26-8.78
Profit After Tax 18.9235.7133.4344.883.46-106.22-208.74
PAT Margin (%) 19.5%23.5%16.6%13.9%1.6%-86.1%-660.0%
Adjusted EPS (₹)10.517.98.611.51.1-32.4-53.9
Dividend Payout Ratio (%)2.60%6.70%14%10.40%0%0%0%
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 48.94101.49287.56340.14344.54212.04-85.31
Share Capital ⓘ 52038.8938.8938.8938.8938.89
Reserves ⓘ 43.9481.49248.67301.25305.65173.15-124.20
Debt +77.8488.6699.85160.70155.86123.50199.06
Long Term Debt77.8488.6664.55114.6893.2373.450
Short Term Debt0035.3046.0262.6350.05199.06
Minority Interest0000000
Trade Payables02.0414.585578.1837.813.36
Others Liabilities ⓘ 33.9410.7821.6856.1782.4787.5259.73
Total Liabilities ⓘ 160.71202.97423.67612.02661.05460.87176.83

Fixed Assets

Net Fixed Assets ⓘ +73.38114.96112.42184.53230.26182.93138.32
Gross Block87.62144.19175.01258.58330.59315.88302.57
Accumulated Depreciation14.2329.2462.5974.05100.33132.95164.25
CWIP ⓘ 19.05029.3852.2132.6132.770
Investments ⓘ 3.436.105.105.105.109.904.20
Inventories1.86000.24000
Trade Receivables45.4657.5457.03195.88265.58203.5110.51
Cash Equivalents 9.056.8097.5823.383.360.470.74
Others Assets ⓘ 8.4717.58122.15150.68124.1531.3023.05
Total Assets ⓘ 160.71202.97423.67612.02661.05460.87176.83
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity ⓘ + 27.7637.8027.64-25.6962.2418.83-93.61
PBT ⓘ 20.7535.4835.8648.5810.01-105.96-217.52
Adjustment ⓘ 16.5523.5641.6354.1545.0829.6455.16
Changes in Working Capital ⓘ -7.9-21.1-49.58-124.7213.795.1568.75
Tax Paid ⓘ -1.64-0.15-0.27-3.70-6.5500
Cash Flow From Investing Activity ⓘ + -60.67-40.39-93.16-90.40-51.85-19.2438.46
Capex -38.19-37.74-27.54-69.92-72.07-19.91-0.01
Net Investments -3.43-2.6710000
Others ⓘ -19.050.03-66.62-20.4820.210.6738.47
Cash Flow From Financing Activity ⓘ + 37.500.34156.3041.89-23.95-8.8355.41
Net Proceeds from Shares ⓘ 5.590170.010000
Net Proceeds from Borrowing ⓘ 25.530050.13-21.458.39-73.45
Interest Paid ⓘ -8.23-9.98-12.46-14.29-19.11-14.99-20.16
Dividend Paid ⓘ -0.50-0.50-1.33-4.67000
Others ⓘ 15.1210.820.0710.7216.61-2.23149.01
Net Cash Flow ⓘ 4.60-2.2590.78-74.20-13.57-9.230.26
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)38.6647.4817.1814.31.01-38.17N/A
ROCE (%)19.7426.9916.7314.175.82-21.76N/A
Asset Turnover Ratio0.60.840.640.630.350.220.1
PAT to CFO Conversion(x)1.471.060.83-0.5717.99N/AN/A
Working Capital Days
Receivable Days170.90123.50103.80142.60380.30693.601,236.60
Inventory Days7000.30000
Payable Days00-85.1043.902,34500

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Acropetal Technologies Ltd FAQs

The current trading price of Acropetal Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Acropetal Tech stood at ₹1,723.4 Cr

The latest P/E ratio of Acropetal Tech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Acropetal Tech as of 31-Dec-1969 is 187.8.

The 52-week high of Acropetal Tech is ₹1.83 and the 52-week low is ₹1.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Acropetal Tech is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Acropetal Technologies Ltd

Acropetal Technologies Limited (ATL) was incorporated in the year 2001 in Bangalore. On January 27, 2009, the company had set up a wholly owned subsidiary (WOS) Vision Info Inc. located in Dubai, UAE by acquiring 100% shareholding to cater to the business opportunities in the . D. Ravi Kumar.  Is an promoter of this company. The companies registered office is located at  2/10, 3rd Floor, Ajay Plaza, 1st Main, N.S. Palya, Bannerghatta Road, Bangalore – 560 076, Karnataka, India . In middle east region the WOS is registered with the registrar of Ras Al Khaimah Free Trade Zone Authority pursuant to International Companies Regulations 2006 of Ras Al Khaimah Free Trade Zone, UAE.

Business Profile:

The initial focus of the company was on Engineering Design Services and it offers a broad spectrum of Engineering Design Services to reduce product design cycle time and costs. The portfolio of services includes concept design, product design and development, advanced analysis, reliability engineering and value engineering. Product quality improvement, idea generation, product teardown, material cost out, product re-design, back office support to accomplish 2D Drawings, Data Conversion and 3D Modeling are the value added services offered to its customers. Its IT/ITES solutions in the enterprise space allow organizations to optimize their core business activities like resource management, customer relationship management and supply chain management. It helps organizations to improve their business processes, functions through the effective application of Enterprise solutions that align with organization’s business objectives and strategies. Together with its group companies, they are committed to meet its customer's business needs with end-to-end solutions for small, medium and large businesses.

Business verticals:

  • Engineering Design Services
  • Healthcare Services
  • Enterprise & IT Services
  • Energy & Environment Services
  • IT Infrastructure Management Services
  • IT Security Consulting Services
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now