SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aditya Birla Minacs IT Services Ltd (PSIDATASYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532199 NSE: PSIDATASYS IT - Software | Small Cap | Aditya Birla Min. IT Share Price

BSE Share Price
Not Listed

Aditya Birla Minacs IT Services Ltd (PSIDATASYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532199 NSE: PSIDATASYS IT - Software | Small Cap | Aditya Birla Min. IT Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹44 Cr.
Current Price
₹0
52-Week Low / High
₹58 / 59
TTM EPS
₹11.6
TTM Sales
₹92.3 Cr.
Book Value per Share
₹-14.6
P/E Ratio
5.02
Industry PE
22.2
Price to Book (P/B)
-3.99
Price to Sales (P/S)
0.48
EV/EBITDA
4.02
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
43.56%
Return on Assets (ROA)
22.20%
Operating Profit Margin
12.6%
Net Profit Margin
9.49%
Gross Profit Margin
11.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.62%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
70.75%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-19 Cr.
Equity
₹7.6 Cr.
Face Value
₹10
All Time Low / High
₹34.30 / 1997.75

Aditya Birla Minacs IT Services stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 60.7%-31%-53.3%-35.9%-1.8%1.2%14.9%13.5%-8.2%43.6%-

Growth Parameters

Sales 8376.643.549.759.859.871.478.891.792.392
Sales YoY Gr.--7.7%-43.2%14.1%20.4%0%19.5%10.3%16.4%0.6%-
Adj EPS 23.1-12.8-23.9-15.9-2.6-1.82.92.7-1.810.711.6
YoY Gr.--155.2%NANANANANA-6.2%-167%NA-
BVPS (₹) 47.424.26.3-10.1-12.8-14.7-11.7-8.9-16.7-5.1-14.6
Adj Net
Profit
17.5-9.6-18.1-12-2-1.32.22.1-1.48.19
Cash Flow from Ops. 2.55.3-11.2-15.53.31.60.40.56.124.5-
Debt/CF from Ops. 1.42.1-1.7-1.77.616.483.466.54.70.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.2%9.1%8.9%0.6%
Adj EPS -8.2%NA54.4%NA
BVPS-178.1%NANANA
Share Price - - - -

Key Financial Parameters

Dec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
62.8-41.2-131.1-197.7-31.2-28.943.928.6-26119.6-117.7
Op. Profit
Mgn %
20.8-7.5-31.3-16.1-0.81.37.68.66.212.62.1
Net Profit
Mgn %
21-12.6-41.5-24.1-3.3-2.23.12.6-1.58.89.5
Debt to
Equity
0.10.64.13.54.76.74.93.8120.7-
Working Cap
Days
125100138157160151133151133970
Cash Conv.
Cycle
283331384332365948190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Sales83.0295.7843.5349.6859.8059.8071.4378.8091.7492.31
Operating Expenses > + 65.82104.3257.1858.2660.3759.2066.0272.1692.4880.71
Manufacturing Costs2.983.262.343.422.052.114.133.313.223.04
Material Costs8.716.562.756.553.174.580000
Employee Cost 37.8758.2933.0330.3536.9034.0341.6242.3955.1354.26
Other Costs > 16.2636.2019.0517.9318.2418.4820.2726.4634.1323.41
Operating Profit > 17.20-8.53-13.65-8.58-0.570.605.426.65-0.7411.60
Operating Profit Margin (%) 20.7%-8.9%-31.3%-17.3%-1.0%1.0%7.6%8.4%-0.8%12.6%
Other Income > + 2.081.030.440.610.800.610.961.130.021.06
Exceptional Items > 1.09000000000
Interest > 0.431.201.882.041.451.602.112.442.651.94
Depreciation > 2.464.222.972.340.790.851.482.672.161.81
Profit Before Tax > 17.48-12.91-18.06-12.36-2.02-1.232.792.66-5.538.91
Tax > -0.750.06-00.020.030.210.330.540.360.15
Profit After Tax 18.23-12.97-18.06-12.37-2.05-1.452.472.12-5.898.76
PAT Margin (%) 22.0%-13.5%-41.5%-24.9%-3.4%-2.4%3.5%2.7%-6.4%9.5%
Adjusted EPS (₹)24.1-17.2-23.9-16.4-2.7-1.93.32.8-7.811.6
Dividend Payout Ratio (%)10.40%0%0%0%0%0%0%0%0%0%

Valuation of Aditya Birla Min. IT - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 35.7722.804.747.375.323.886.148.262.3811.13
Share Capital 7.557.557.5522.5522.5522.5522.5522.5522.5522.55
Reserves 28.2215.25-2.81-15.18-17.23-18.67-16.41-14.29-20.18-11.42
Debt +3.4213.6919.4725.9524.9425.9629.8331.1728.557.75
Long Term Debt3.4213.6919.4725.9524.9425.9629.8331.1728.557.75
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables7.616.606.676.175.547.953.875.418.497.27
Others Liabilities 5.692.552.714.216.056.747.429.954.768.56
Total Liabilities 52.4845.6433.5943.6941.8644.5347.2754.7944.1834.72

Fixed Assets

Net Fixed Assets +8.206.313.641.932.242.794.623.892.622.90
Gross Block15.2416.4716.231616.4111.6614.7511.2511.4712.22
Accumulated Depreciation7.0410.1612.5814.0714.168.8710.137.378.859.33
CWIP 00000.030.040.150.3700
Investments 1.0811.2611.2711.2712.7311.3411.2811.2811.2711.27
Inventories1.110.541.460.03000000
Trade Receivables22.9511.048.0415.4714.5214.8916.3323.0921.5412.38
Cash Equivalents 8.739.894.042.342.525.224.121.291.160.84
Others Assets 10.406.615.1412.659.8110.2510.7614.887.597.34
Total Assets 52.4845.6433.5943.6941.8644.5347.2754.7944.1834.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Cash Flow From Operating Activity + 2.506.61-11.21-15.493.301.590.360.476.0524.51
PBT 16.39-12.91-18.06-12.36-2.02-1.232.792.66-5.538.91
Adjustment 2.726.254.964.071.762.333.455.167.095.06
Changes in Working Capital -15.1513.213.86-5.535.031.99-5.72-5.935.4711.43
Tax Paid -1.031.07-0.130.61-0.020.09-0.17-1.42-0.99-0.88
Cash Flow From Investing Activity + -4.03-13.32-0.42-7.70-2.110.10-3.30-2.28-0.50-2.11
Capex -5.24-2.55-0.56-0.73-1.14-1.56-3.44-2.31-0.52-2.12
Net Investments -0.10-11.26-0.010-1.461.390.07-00.010
Others 1.320.490.15-6.970.490.280.080.030.010.01
Cash Flow From Financing Activity + 2.237.875.7821.48-1.011.011.84-1.03-5.67-22.73
Net Proceeds from Shares 00015000000
Net Proceeds from Borrowing 3.42000000000
Interest Paid 000000-2.03-2.37-2.56-1.93
Dividend Paid -1.19-2.33-0-0000000
Others 010.205.786.48-1.011.013.871.34-3.11-20.80
Net Cash Flow 0.701.16-5.85-1.700.182.70-1.10-2.84-0.12-0.33

Financial Ratio

PARTICULARSDec'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10
Ratios
ROE (%)65.55-44.3-131.130000000
ROCE (%)60.67-30.97-53.3-35.85-1.781.2114.8913.53-8.1943.56
Asset Turnover Ratio1.851.951.11.291.41.381.561.541.852.34
PAT to CFO Conversion(x)0.14N/AN/AN/AN/AN/A0.150.22N/A2.8
Working Capital Days
Receivable Days85.1064.808086.4091.5089.8079.8091.3088.8067.10
Inventory Days6.603.208.405.50000000
Payable Days395.60395.40881.80357.80673.90537.500000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aditya Birla Minacs IT Services Ltd FAQs

The current trading price of Aditya Birla Min. IT on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aditya Birla Min. IT stood at ₹43.94 Cr

The latest P/E ratio of Aditya Birla Min. IT as of 31-Dec-1969 is 5.02.

The latest P/B ratio of Aditya Birla Min. IT as of 31-Dec-1969 is -3.99.

The 52-week high of Aditya Birla Min. IT is ₹58.90 and the 52-week low is ₹58.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aditya Birla Min. IT is ₹92.31 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Aditya Birla Minacs IT Services Ltd

PSI Data Systems, established in 1976, is the Information Technology business of the Aditya Birla Group, one of India's largest business houses. With its sister company Aditya Birla Minacs, PSI offers global clients a comprehensive suite of IT and IT-enabled services (ITeS). Its operationally integrated, go-to-market strategy delivers an enhanced basket of seamless solutions on one outsourcing management platform, ranging from business process outsourcing (BPO) in customer relationship management (CRM)/ contact centers, integrated marketing services, transaction and knowledge services, to domain-led IT solutions and services.

PSI-Minacs focus on the banking, financial services, insurance, telecommunications, technology and manufacturing/ automotive industries. They invest in building solutions in their centers of Insight that develop expertise, best practices, methodologies, frameworks, tools and domain-centered solutions in SOA, Workflow and BPM, Enterprise Solutions, and for Business Assurance and the Financial Supply Chain, which help our clients derive tangible business results quicker.

Services offered by the company:

  • Banking & Financial Services Solutions
  • Product Engineering
  • Business Assurance
  • IT Services

Milestones:

  • 1976 - Formation of PSI Data Systems Pvt. Ltd. as a manufacturer of computer hardware
  • 1986 - PSI Data Systems lists on Indian stock exchanges 
  • 1988 - Groupe Bull of France acquires 26% equity in PSI Data Systems 
  • 1990 - Bull Mainframe manufacturing commences, major segment being public sector banks  Application Software Group develops Branch Automation System for banks 
  • 1993 - Bull increases shareholding: PSI Data Systems becomes a subsidiary of Groupe Bull 
  • 1994 - ISO 9001:1994 certification    PSI Data Systems closes hardware production units. Changes focus to Systems Integration and Services.   
  • 2001 - Groupe Bull exits PSI Data Systems as part of global restructuring. Indian Rayon (known as Aditya Birla Nuvo w.e.f. 27/10/2005) of Aditya Birla Group acquires approx.71% equity in PSI Data Systems 
  • 2002 - PSI Data Systems integrates with Aditya Birla Group and sharpens focus 
  • 2003 - SEI CMM Level 5 certification 
  • 2004 - Cited in Top 25 Great Places to Work 
  • 2005 - Cited again in Top 25 Great Places to Work 
  • 2006 - ISO 27001 (Information Security Management Systems) certification - SEI CMMI Level 5 certification 

Achievements/ recognition:

  • SEI CMMI Level 5
  • ISO: 9001 (Quality Management System)
  • ISO: 27001 (Information Security Management System) accredited
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×