SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aftek Ltd (AFTEK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530707 NSE: AFTEK IT - Software | Small Cap | Aftek Share Price

BSE Share Price
Not Listed

Aftek Ltd (AFTEK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530707 NSE: AFTEK IT - Software | Small Cap | Aftek Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-4.5
TTM Sales
₹1.3 Cr.
Book Value per Share
₹37.1
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.04
Price to Sales (P/S)
14.35
EV/EBITDA
-13.50
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-10.96%
Return on Capital Employed (ROCE)
-6.79%
Return on Assets (ROA)
-7.31%
Operating Profit Margin
49.3%
Net Profit Margin
-351.99%
Gross Profit Margin
-72.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-53.29%
Operating Profit Growth (1 Year)
-
-104.02%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
2.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹387 Cr.
Equity
₹22 Cr.
Face Value
₹2
All Time Low / High
₹1.55 / 666.67

Aftek stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 12.5%16.8%0.9%3.6%3.9%-3.4%-2%-2.2%-2.2%-6.8%-

Growth Parameters

Sales 39322018215512111175.852.624.811.61
Sales YoY Gr.--43.9%-17.4%-14.9%-21.7%-8.5%-31.7%-30.6%-52.9%-53.3%-
Adj EPS 9.95.72.71.4-0.7-2.8-2.6-1.3-2.7-3.3-4.5
YoY Gr.--42.4%-53.7%-47.9%-149.3%NANANANANA-
BVPS (₹) 69.567.967.848.247.540.839.137.435.631.937.1
Adj Net
Profit
92.953.524.812.9-6.3-30.5-28.7-14.4-29.5-36.1-49
Cash Flow from Ops. 10161.1116126130-0.7-0.1-0.20.1-0.1-
Debt/CF from Ops. 0.81.511.11.1-159.6-1104.9-501.61611.7-806-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -32.4%-37.5%-46.5%-53.3%
Adj EPS -188.4%NANANA
BVPS-8.3%-7.6%-6.6%-10.4%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
15.18.33.92.4-1.4-6.8-6.5-3.4-7.4-9.7-12.9
Op. Profit
Mgn %
32.736.466.8-54.555.648.168.19591.349.3-355.3
Net Profit
Mgn %
23.724.313.68.3-5.2-27.5-37.9-27.4-119.2-312-3931.9
Debt to
Equity
0.10.10.20.30.30.30.30.30.30.3-
Working Cap
Days
1512863175079269481,2102,0394,99611,36171,793
Cash Conv.
Cycle
-531252663253975219991,7354,3559,99029,061

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales392.54220.35182.03154.86121.24110.9275.7552.6024.7911.58
Operating Expenses > + 282.53140.2295.43250.277257.5624.1415.762.1512.49
Manufacturing Costs1.7510.860.490.320.200.070.040.020.01
Material Costs3.341.2522.700.921.210.760.760.740.56
Employee Cost 21.1216.729.057.553.292.461.730.820.430.41
Other Costs > 256.33121.2583.53239.5367.4753.6921.5814.140.9711.51
Operating Profit > 110.0180.1386.60-95.4149.2453.3751.6136.8422.64-0.91
Operating Profit Margin (%) 28.0%36.4%47.6%-61.6%40.6%48.1%68.1%70.0%91.3%-7.9%
Other Income > + 6.3095.643.36212.0962.169.1514.907.4614.690.26
Exceptional Items > 0000000000
Interest > 0.992.703.759.4210.659.567.837.787.707.70
Depreciation > 31.7053.5983.2592.5488.5782.2677.5655.9948.8832.41
Profit Before Tax > 83.63119.482.9614.7212.18-29.31-18.88-19.46-19.25-40.76
Tax > 2.692.752.670.750.76-4.11-0.54000
Profit After Tax 80.94116.730.2813.9711.42-25.19-18.33-19.46-19.25-40.76
PAT Margin (%) 20.6%53.0%0.2%9.0%9.4%-22.7%-24.2%-37.0%-77.7%-352.0%
Adjusted EPS (₹)8.712.50.01.51.2-2.3-1.7-1.8-1.8-3.7
Dividend Payout Ratio (%)5.80%0%0%0%0%0%0%0%0%0%

Valuation of Aftek - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 649.91634.67633.83451.12444.14449.38431.05411.58392.34351.57
Share Capital 18.7018.7118.7118.7118.7122.0422.0422.0422.0422.04
Reserves 631.21615.96615.12432.42425.43427.34409.01389.55370.30329.54
Debt +79.1691.03114.59134.0323.7724.3222.9223.1823.1523.14
Long Term Debt79.1691.03114.59112.94000000
Short Term Debt00021.0923.7724.3222.9223.1823.1523.14
Minority Interest0000000000
Trade Payables30.412.992.740.550.180.100.150.170.190.11
Others Liabilities 24.7921.6023.7933.13159.21132.26148.45148.06159.84165.02
Total Liabilities 784.28750.28774.95618.84627.30606.06602.56583575.51539.85

Fixed Assets

Net Fixed Assets +117.45136.17211.68158.94139.61111.408327.0173.9741.56
Gross Block212.28284.59303.35337.90339.76248.34175.72105.04200.8897.68
Accumulated Depreciation94.83148.4291.67178.96200.15136.9492.7278.03126.9156.12
CWIP 22.19144.71136.4688.51119.56236.90227.42227.42131.57131.57
Investments 116.2228.8129.8128.8124.2424.2422.749.619.615.61
Inventories0.220.320.991.091.200.890.820.850.890.82
Trade Receivables117.60131.72142.86135.75126.40188.59224.68274.14315.74316.52
Cash Equivalents 339.83283.77238.1170.860.740.340.300.350.390.24
Others Assets 70.7724.7815.04134.88215.5543.6943.6143.6443.3543.54
Total Assets 784.28750.28774.95618.84627.30606.06602.56583575.51539.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 101.1461.05116.48126.12130.42-0.72-0.11-0.220.07-0.14
PBT 83.63119.482.9614.7212.18-29.31-18.88-19.46-19.25-40.76
Adjustment 49.18-40.29123.5199.5784.1486.6770.5669.5141.9150.73
Changes in Working Capital -30.17-20.24-8.2613.3634.14-58.08-51.78-50.27-22.59-10.11
Tax Paid -1.502.10-1.73-1.52-0.04-0.01-0.01-0-00
Cash Flow From Investing Activity + -83.19-190.18-146.87-304.76-195.27-0.091.500.0100
Capex -70.95-195.07-150.50-107.78-190.81-0.090000
Net Investments -8.570-11001.50000
Others -3.664.894.63-197.98-4.46000.0100
Cash Flow From Financing Activity + 28.51-9.3325.4211.03-5.210.50-1.430.26-0.03-0.01
Net Proceeds from Shares 0.590.2600000000
Net Proceeds from Borrowing 0-1.1927.7718.65-4.9300000
Interest Paid -0.99-3.73-3.75-8.66-1.40-0.05-0.03000
Dividend Paid -10.67-4.6700000000
Others 39.5801.401.041.110.56-1.400.26-0.03-0.01
Net Cash Flow 46.46-138.46-4.97-167.61-70.06-0.30-0.040.040.04-0.15

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)13.1718.170.042.582.55-5.64-4.16-4.62-4.79-10.96
ROCE (%)12.5216.770.913.613.9-3.44-1.98-2.17-2.24-6.79
Asset Turnover Ratio0.550.290.240.220.190.180.130.090.040.02
PAT to CFO Conversion(x)1.250.524169.0311.42N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days94.50206.50275.30328.30394.60518.30995.701,730.704,343.309,964.40
Inventory Days0.200.501.302.403.403.404.105.8012.8026.90
Payable Days2,656.504,861521.80222144.7041.7059.1077.2088.5097.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.501.391.391.390.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aftek Ltd FAQs

The current trading price of Aftek on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aftek stood at ₹17.96 Cr

The latest P/E ratio of Aftek as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Aftek as of 31-Dec-1969 is 0.04.

The 52-week high of Aftek is ₹1.75 and the 52-week low is ₹1.63.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aftek is ₹1.25 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Aftek Ltd

Aftek, incorporated on March 25, 1986, is provider of wide range of technology services in India. The company was incorporated under the name Aftex Business Machines, which was a private limited company. The name is derived from for AFfordable TEKnology. Back then, the company’s activities involved manufacturing of IBM compatible personal computers and microprocessor-based peripherals, hand-held devices, add on cards such as Intelligent Terminal Sub-systems, etc.

The company developed ‘Powersafe’ which is an enterprise-wide UPS (Uninterruptible Power Supplies) management software. The solution was also awarded a Gold Certification for its integration with Unicenter from Computer Associates International, Inc.

In the year 1994 the company was listed on the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE). After 1995, company forayed into the US and Europe market through its acquisition route. Subsequently, Aftek shifted it focus from manufacturing of PCs and other products to exporting software, special products and providing solutions. The company was renamed as Aftek Infosys.

In 1999, company established a new software development centre at Pune, which was 100% Export Oriented Unit (EOU).

The company acquired 49% stake in Munich based Arexera Information Technologies GmbH. This company offers products in area of unstructured data management which can be deployed for enterprise and internet search. Arexera acquired 56% stake in Seekport Internet Technologies GmbH. Seekport is newer version of European search major, Infoseek. Seekport Stands at third position after Google and Yahoo.

In order to cater to the wireless and mobile segment, the company entered into a 50-50 joint venture with a UK based IT firm 3G Tel to form Aftek 3G Tel. This JV company is engaged in developing software products and services in the 3G environment for UK-based clients.

In 2006, the name Aftek Infosys was changed to present one.

Today, Aftek provides basic IT services that include designing and delivering projects, developing products and implementing end-to-end solutions to customers in various industrial segments. Company service portfolio consists of application development, application maintenance, hardware development, firmware development, embedded systems and testing services.

The company owns subsidiaries namely Digihome Solutions, Aftek Sales & Services and Aftek (Mauritius).

Product Portfolio

  • GIST UNIX driver developed for C-DAC,
  • Terminal firmware of AD-100, AD-100+, AD-101, CT-220,
  • Pegasus -- an advanced terminal sub-system drivers for UNIX/XENIX/DOS,
  • Novel Netware driver for Lock, etc

Future Plans

Aftek’s R&D centre is engaged in developing new software product in order to strengthen its presence. The company also plans to explore untapped markets.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×