SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Allgo Embedded Systems Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Allgo Embedded Sys. Share Price

BSE Share Price
Not Listed

Allgo Embedded Systems Pvt Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Allgo Embedded Sys. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹46.1 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
45.19%
Return on Capital Employed (ROCE)
63.12%
Return on Assets (ROA)
36.49%
Operating Profit Margin
31.7%
Net Profit Margin
21.12%
Gross Profit Margin
31.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
67.77%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹26 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Allgo Embedded Systems Pvt - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 19.6%-2.1%11.9%-4.9%8.2%11.3%23.4%64.4%-64.8%63.1%-

Growth Parameters

Sales 6.77.17.7910.913.918.22827.546.146
Sales YoY Gr.-6%8.3%17.9%20.5%27.5%30.9%54.2%-2%67.8%-
Adj EPS 1429.4-3.85.37.31758.9-76.3116.90
YoY Gr.--86%378.1%-140.2%NA36.8%132.5%247.6%-229.6%NA-
BVPS (₹) 79.673.788.485.290.197.4113.8173.7197.9313.40
Adj Net
Profit
10.20.7-0.30.40.61.34.5-6.49.90
Cash Flow from Ops. 0000000.21-14.53.9-
Debt/CF from Ops. 00000000-0.10.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 23.9%33.4%36.4%67.8%
Adj EPS 26.6%85.5%90.4%NA
BVPS16.5%28.3%40.2%58.4%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
17.42.511.3-4.367.715.940.2-42.745.70
Op. Profit
Mgn %
17.4-93.113.23.612.111.510.925.6-34.831.7NAN
Net Profit
Mgn %
15.52.19.2-3.23.747.115.9-23.421.40
Debt to
Equity
000000000.10-
Working Cap
Days
01461431141311271301622181850
Cash Conv.
Cycle
01111027999108999129700

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales6.687.087.679.0410.8913.8818.1728.0127.4646.07
Operating Expenses > + 5.5114.086.728.719.6112.2816.2520.8437.9231.64
Manufacturing Costs0.130.120.120.210.1600.120.190.230.26
Material Costs000-0.01-0.02-0.010.060.0300
Employee Cost 3.714.314.956.397.20010.5614.2530.7321.40
Other Costs > 1.689.661.652.132.2612.295.516.366.979.99
Operating Profit > 1.16-70.950.331.281.601.927.17-10.4614.43
Operating Profit Margin (%) 17.4%-98.9%12.4%3.6%11.8%11.5%10.6%25.6%-38.1%31.3%
Other Income > + 0.137.040.070.230.1000.140.240.580.18
Exceptional Items > 0000000000
Interest > 0.010.010.010000.010.020.060.05
Depreciation > 0.140.160.290.880.830.800.170.280.350.41
Profit Before Tax > 1.14-0.130.72-0.320.550.801.887.10-10.2914.15
Tax > 0.070.010.06-0.100.170.250.652.58-3.504.42
Profit After Tax 1.08-0.140.66-0.220.380.551.244.52-6.799.73
PAT Margin (%) 16.1%-2.0%8.6%-2.4%3.5%4.0%6.8%16.2%-24.7%21.1%
Adjusted EPS (₹)14.6-1.98.8-2.95.07.316.459.9-80.6115.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Allgo Embedded Sys. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 5.955.826.666.436.817.368.6013.1216.6726.40
Share Capital 0.740.750.750.760.760.760.760.760.840.84
Reserves 5.215.075.915.686.066.617.8412.3715.8325.56
Debt +000000001.480.45
Long Term Debt0000000000
Short Term Debt000000001.480.45
Minority Interest0000000000
Trade Payables0.150.300.110.200.160.291.060.430.623.05
Others Liabilities 0.280.260.350.260.560.442.187.33-0.415.08
Total Liabilities 6.376.397.136.907.548.0911.8320.8918.3534.99

Fixed Assets

Net Fixed Assets +0.140.411.861.550.830.340.510.830.951.91
Gross Block0.821.151.863.293.403.713.912.6334.36
Accumulated Depreciation0.690.7301.742.573.373.401.802.052.44
CWIP 0000000000
Investments 1.131.311.040.620.591.531.771.350.050.05
Inventories0000.010.030.030.03000
Trade Receivables2.232.652.212.074.284.206.5411.308.9816.16
Cash Equivalents 2.551.211.401.881.121.581.252.111.082.48
Others Assets 0.320.810.610.760.690.401.735.297.2914.38
Total Assets 6.376.397.136.907.548.0911.8320.8918.3534.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 0000000.160.96-14.533.85
PBT 0000001.887.10-10.2914.15
Adjustment 0000000.210.93-0.270.57
Changes in Working Capital 000000-1.38-5.67-1.17-8.74
Tax Paid 000000-0.55-1.40-2.80-2.13
Cash Flow From Investing Activity + 000000-0.48-0.081.74-1.37
Capex 000000-0.34-0.62-0.56-1.37
Net Investments 000000-0.270.422.280
Others 0000000.130.120.020
Cash Flow From Financing Activity + 000000-0.01-0.0211.76-1.08
Net Proceeds from Shares 000000000.090
Net Proceeds from Borrowing 000000001.48-1.03
Interest Paid 000000-0.01-0.02-0.06-0.05
Dividend Paid 0000000000
Others 0000000010.250
Net Cash Flow 000000-0.320.86-1.041.40

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)18.3-2.4510.84-3.35.687.7715.4841.66-45.5945.19
ROCE (%)19.58-2.1111.93-4.898.2111.2523.4164.4-64.8163.12
Asset Turnover Ratio1.051.111.131.291.511.781.821.711.41.73
PAT to CFO Conversion(x)0N/A0N/A000.130.21N/A0.4
Working Capital Days
Receivable Days121.90125.70115.8086.50106.40111.40107.90116.30134.8099.60
Inventory Days0000.400.600.800.70000
Payable Days000-4,981.70-4,097.9003,880.408,106.8000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Allgo Embedded Systems Pvt Ltd - (Amalgamated) FAQs

The current trading price of Allgo Embedded Sys. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Allgo Embedded Sys. stood at ₹0.00 Cr

The latest P/E ratio of Allgo Embedded Sys. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Allgo Embedded Sys. as of 31-Dec-1969 is 0.00.

The 52-week high of Allgo Embedded Sys. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Allgo Embedded Sys. is ₹46.07 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Allgo Embedded Systems Pvt Ltd - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: