Amagi Media Labs Ltd (AMAGI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544679 | NSE: AMAGI | IT - Software | Small Cap

Amagi Media Labs Share Price

364.15 -16.60 -4.36%
as on 13-Mar'26 16:59

DeciZen - make an informed investing decision on Amagi Media Labs

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Amagi Media Labs stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7,878 Cr.
52-wk low:
317
52-wk high:
438

Is Amagi Media Labs Ltd an attractive stock to invest in?

1. Is Amagi Media Labs Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Amagi Media Labs Ltd is a below average quality company.

2. Is Amagi Media Labs Ltd undervalued or overvalued?

The key valuation ratios of Amagi Media Labs Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Amagi Media Labs Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Amagi Media Labs Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Amagi Media Labs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Amagi Media Labs Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -250.2%-64.7%-64.8%-31.8%-59.8%38.3%-636%-76.5%-39.1%-26%-
Value Creation
Index
NA-5.8-5.8-3.4-5.41.8NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 99.111294.87491.2182332315446667667
Sales YoY Gr.-12.7%-15.2%-21.9%23.2%99.7%82.1%-4.9%41.4%49.6%-
Adj EPS -11.9-13.5-16.9-5.6-63.4-294.4-104.6-63.9-37.4-5.6
YoY Gr.-NANANANANA-8837.1%NANANA-
BVPS (₹) -1.628.211.76.914.2-154.2-108.2-169.4-202.425.9
Adj Net
Profit
-44-49.7-62.5-20.6-2212.4-1,087-357-218-128-122
Cash Flow from Ops. -36.2-45.7-58.5-22.2-2.810.26.8-224-181-46-
Debt/CF from Ops. -0.3000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.6%48.9%26.2%49.6%
Adj EPS NANANANA
BVPSNA-389.8%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-377.7-76.8-67-37.6-61.440-641.7-79.1-40.5-27.76.4
Op. Profit
Mgn %
-41.4-39.9-60.6-24.3-19.78.5-324.2-121.4-58.9-25.8-1.6
Net Profit
Mgn %
-44.4-44.5-66-27.9-24.16.8-327.7-113.3-49-19.2-18.3
Debt to
Equity
-16.7000000000-
Working Cap
Days
971051682341971291412793072270
Cash Conv.
Cycle
-75-62-34-29-54-1285039-39-420

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.40%

Sales growth is growing at healthy rate in last 3 years 26.22%

Sales growth is good in last 4 quarters at 14.51%

No data to display

Latest Financials - Amagi Media Labs Ltd.

Standalone Consolidated
TTM EPS (₹) -5.6 -3.2
TTM Sales (₹ Cr.) 667 1,163
BVPS (₹.) 25.9 13.9
Reserves (₹ Cr.) 453 192
P/BV 14.04 26.22
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 317.00 / 438.00
All Time Low / High (₹) 317.00 / 438.00
Market Cap (₹ Cr.) 7,878
Equity (₹ Cr.) 108.2
Face Value (₹) 5
Industry PE 22.2

Management X-Ray of Amagi Media Labs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Amagi Media Labs - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Amagi Media Labs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales99112957491182332315446667
Operating Expenses 140156152921091681,407698709839
Manufacturing Costs32326515343557
Material Costs13211100-00
Employee Cost 324045333342428338313323
Other Costs 1051111025669120964327361459
Operating Profit -41-45-57-18-1814-1,075-383-263-172
Operating Profit Margin (%) -41.5%-39.9%-60.6%-24.3%-19.7%7.9%-324.0%-121.0%-59.1%-25.8%
Other Income 2436113456464
Interest 0400001232
Depreciation 456553581111
Exceptional Items 0000000000
Profit Before Tax -44-50-61-18-2212-1,078-347-214-122
Tax 0000008000
Profit After Tax -44-50-61-18-2212-1,086-347-214-122
PAT Margin (%) -44.4%-44.4%-64.2%-23.9%-23.9%6.4%-327.0%-110.0%-48.0%-18.3%
Adjusted EPS (₹)-11.9-13.4-16.5-4.8-5.93.2-294.0-101.0-62.5-35.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -111554361426302505296183
Share Capital 61111111111872875875892
Reserves -71034325315-570-371-580-708
Minority Interest0000000000
Debt12000000000
Long Term Debt0000000000
Short Term Debt12000000000
Trade Payables20203117393765160101125
Others Liabilities 131721202641467650732816
Total Liabilities 4515210574791048341,3151,1291,125

Fixed Assets

Gross Block18212730323412476280
Accumulated Depreciation811172327315132435
Net Fixed Assets 1010107536343945
CWIP 3222200500
Investments 010239180014283109311
Inventories0111000000
Trade Receivables18223219323912712596133
Cash Equivalents flag 23331727630693531387
Others Assets 10131924233457174354248
Total Assets 4515210574791048341,3151,1291,125

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -36-46-58-22-3107-224-181-46
PBT -44-50-61-18-2212-1,078-347-214-122
Adjustment 5842771,104117101
Changes in Working Capital 4-3-0-713-14-622773
Tax Paid -2-1-21-15-134-42
Cash Flow From Investing Activity -6-104592217-2-3-251-4442
Capex -8-3-6-2-2-1-3-15-6-7
Net Investments 00652519-20-246-453-32
Others 2-1000-0010101640
Cash Flow From Financing Activity 431500000601538-6-5
Net Proceeds from Shares 32165000060465500
Net Proceeds from Borrowing 0000000000
Interest Paid -0-40000-0-2-3-2
Dividend Paid 0000000000
Others 12-120000-2-115-3-2
Net Cash Flow 101014860563-630-49

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-101.19-82.67-51.53-149.83123.220000
ROCE (%)N/A-64.67-64.83-31.84-59.8238.25-635.95-76.45-39.1-25.98
Asset Turnover Ratio2.511.140.740.821.191.990.710.290.360.59
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.83N/AN/AN/AN/A
Working Capital Days
Receivable Days606610312510372911469163
Inventory Days2123100000
Payable Days4,6312,4464,3148,7579,00700000

Amagi Media Labs Ltd Stock News

Amagi Media Labs Ltd FAQs

The current trading price of Amagi Media Labs on 13-Mar-2026 16:59 is ₹364.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Mar-2026 the market cap of Amagi Media Labs stood at ₹7,878.
The latest P/E ratio of Amagi Media Labs as of 12-Mar-2026 is 0.00.
The latest P/B ratio of Amagi Media Labs as of 12-Mar-2026 is 14.04.
The 52-week high of Amagi Media Labs is ₹438.0 and the 52-week low is ₹317.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Amagi Media Labs is ₹667 ( Cr.) .

About Amagi Media Labs Ltd

Amagi Media Labs Limited was originally incorporated as ‘Amagi Technologies Private Limited’ at Bengaluru, Karnataka as a private limited company under the Companies Act, 1956, pursuant to the certificate of incorporation dated February 1, 2008, issued by the RoC. Subsequently, the name of the company was changed to ‘Amagi Media Labs Private Limited’ pursuant to a fresh certificate of incorporation dated March 11, 2010, issued by the RoC. Thereafter, the company was converted from a private limited company to a public limited company as approved by a resolution of its Board dated May 22, 2025 and a special resolution of its shareholders dated May 23, 2025. A fresh certificate of incorporation consequent upon such conversion dated June 2, 2025 was issued by the RoC and the name of the company was changed from ‘Amagi Media Labs Private Limited’ to ‘Amagi Media Labs Limited’.

Founded in 2008, the company is a software-as-a-service (SaaS) company that connects media companies to their audiences through cloud-native technology. Its platform helps content providers and distributors upload and deliver video over the internet (commonly known as streaming) through smart televisions, smartphones and applications, instead of traditional cable or set-top box services. It also helps monetize such content through targeted advertising services for advertisers. This platform integrates production, preparation, distribution and monetization workflows into a single window, allowing customers to reduce complexity, improve operating efficiencies and increase their content revenue.

The media and entertainment (M&E) industry is undergoing a structural shift towards a “new video economy”, led by the transition from traditional cable television to video delivery over the internet. This shift is driven by changing viewer preferences, as audiences now expect to be able to access content anytime and, on any device, including smartphones, smart TVs and other internet-connected platforms. Its cloud-based platform is designed to help media companies respond to the operational and business challenges of the new video economy. This platform integrates production, preparation, distribution and monetization workflows into a single window, allowing customers to reduce complexity, improve operational efficiencies and increase their content revenue.

The company’s business is organized across three key divisions; Cloud Modernization, Streaming Unification, and Monetization and Marketplace. These divisions are designed to address a specific set of challenges faced by stakeholders in the media and entertainment industry. Further, the company provides integrated solutions that help content providers, distributors, and advertisers to manage, deliver, and monetize video content across the OTT and internet-based video industry. Its unified platform supports the entire content lifecycle, from video preparation and channel management to delivery, advertising, and analytics. This helps customers reduce infrastructure costs, improve operational efficiency, and scale across geographies and digital platforms.

Business area of the company

Amagi Media Labs is a software-as-a-service Company that connects media companies to their audiences through cloud-native technology. The company's platform helps content providers and distributors upload and deliver video over the internet through smart televisions, smartphones and applications, instead of traditional cable or set-top box services. The company also helps to monetize such content through targeted advertising services for advertisers. 

Awards and accreditations

  • 2021: Featured in the ‘Amagi-Pioneering Cloud Transformation in Broadcasting’ case study published by Harvard Publishing on August 10, 2021.
  • 2023: Recognised in the Leaders category for the 2023 International Data Corporation MarketScape for worldwide media and entertainment vendor assessment.
  • 2024: Technology & Engineering Emmy Award for pioneering development of manifest-based playout for FAST granted by National Awards Committee’s Technology and Engineering Achievement Committee.

History and milestones

  • 2008: Incorporation of the company.
  • 2015: The company expanded operations to the U.S. by incorporating one of its Material Subsidiaries, Amagi Corporation, USA.
  • 2018: The company expanded operations to Singapore by incorporating one of its Subsidiaries, Amagi Media Labs Pte., Singapore.
  • 2018: The company expanded operations to the UK by incorporating one of its Material Subsidiaries, Amagi Media Private Ltd, UK.
  • 2020: The company entered into an agreement with AETN UK to shift the broadcast operations of AETN UK to cloud software for the first time.
  • 2020: Amagi Corporation, USA entered into service agreements with SADA Systems LLC to accelerate cloud adoption through public cloud infrastructure platform.
  • 2021: Amagi Corporation, USA was selected by NBCUniversal Media LLC to provide UHD cloud playout for Tokyo Olympics coverage.
  • 2022: Launched Amagi LIVE, enabling content brands to broadcast live from any location worldwide.
  • 2022: Launched Amagi NOW, accelerating time to market and revenue realization for content owners and platforms.
  • 2023: Commenced business with MEASAT Broadcast Network Systems Sdn. Bhd. to launch a Free Ad-Supported Streaming TV (FAST) service on Sooka.
  • 2024: Acquisition of Tellyo OY by Amagi Media UK Private Limited, United Kingdom. This was followed by inauguration of new branch office in Poland.
  • 2024: Showcased new streaming technology, ‘ZeroSlate’ in collaboration with VIZIO.
  • 2024: In collaboration with AD Digital International Corporate, launched a media hub to strengthen advertising on Connected TV in Brazil.
  • 2024: Amagi Corporation, USA acquired Argoid Analytics, Inc., USA along with its downstream subsidiary in India, Argoid Analytics Private Limited pursuant to which it became an indirect subsidiary of the company. Pursuant to the above acquisition, the ‘AI techstack’ owned by Argoid Analytics, Inc., USA was transferred to the company to offer AI-driven innovation in the media and entertainment industry.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×