AOL Online India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on AOL Online India

M-Cap below 100cr DeciZen not available

AOL Online India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of AOL Online India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 17%21.1%-7.8%0.7%1%2.5%3.6%0.3%4.7%0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2072152508031.929.470000
Sales YoY Gr.-3.9%16.2%-68%-60.1%-7.9%-76.3%-100%NANA-
Adj EPS 786.1841-239.5-38.429.886.5107.110.51483.80
YoY Gr.-7%-128.5%NANA190.9%23.7%-90.2%1316.1%-97.4%-
BVPS (₹) 4,634.33,365.12,898.62,860.12,892.32,966.33,073.43,099.63,243.63,245.80
Adj Net
Profit
30.432.5-9.9-1.60.922.50.23.50.10
Cash Flow from Ops. 0031.4-10.837.2-6.71.6-1.500-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -44.7%-33.8%-67.2%-97.4%
BVPS-3.9%2.3%1.8%0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
1721-7.9-1.30.92.53.60.34.70.10
Op. Profit
Mgn %
26.323.922.821.79.59.914.3000NAN
Net Profit
Mgn %
14.715.1-4-22.96.935.9000NAN
Debt to
Equity
0000000000-
Working Cap
Days
01541525479918743,6790000
Cash Conv.
Cycle
0-131-287-843-4,194-163-1,1990000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - AOL Online India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 76 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of AOL Online India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of AOL Online India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales207.01215.14249.9680.0431.9329.416.97000
Operating Expenses 153.33163.81192.9862.7128.9127.145.971.051.331.02
Manufacturing Costs6.6600000.580.160.020.020.02
Material Costs0000000000
Employee Cost 105.31000014.341.76000
Other Costs 41.36163.81192.9862.7128.9112.234.041.031.311
Operating Profit 53.6851.3356.9917.333.022.261-1.05-1.33-1.02
Operating Profit Margin (%) 25.9%23.9%22.8%21.7%9.5%7.7%14.3%---
Other Income 4.371.052.221.680.211.212.211.815.471.28
Interest 0.160.200.293.390.1000.04000.09
Depreciation 25.6227.9026.598.560.690.610000
Exceptional Items 00000-4.280000
Profit Before Tax 32.2724.2932.327.072.44-1.423.170.764.140.18
Tax 2.37-8.2542.268.661.5100.670.150.780.13
Profit After Tax 29.9032.53-9.94-1.590.93-1.422.500.613.360.05
PAT Margin (%) 14.4%15.1%-4.0%-2.0%2.9%-4.8%35.9%---
Adjusted EPS (₹)773.0841.0-239.0-38.429.8-60.7107.126.3144.02.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 179.26130.17120.26118.669069.2371.7272.3475.7075.75
Share Capital 0.390.390.410.410.310.230.230.230.230.23
Reserves 178.87129.78119.84118.2589.6968.9971.4972.1075.4675.51
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables12.4413.4331.928.357.467.446.336.656.226.31
Others Liabilities 10.76-5.7518.2518.0518.331513.4413.7614.1316.77
Total Liabilities 202.46137.85170.43145.05115.7991.6691.4992.7496.0598.83

Fixed Assets

Gross Block119.02179.66141.2916.614.4900000
Accumulated Depreciation57.22124.88110.0115.233.5900000
Net Fixed Assets61.8054.7831.281.380.9000000
CWIP 00.01000.0400000
Investments 0000000000
Inventories0000000000
Trade Receivables17.9727.656.170.540.360.190.080.080.080.08
Cash Equivalents 31.989.7216.4238.7846.2819.4123.3323.7923.1641.10
Others Assets90.7245.68116.56104.3668.2172.0668.0868.8772.8257.65
Total Assets 202.46137.85170.43145.05115.7991.6691.4992.7496.0598.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 31.38-10.7937.20-6.721.56-1.4500
PBT 32.327.072.44-1.423.170.7600
Adjustment 41.2015.536.858.61-0.71-1.7800
Changes in Working Capital -9.66-12.1232.61-9.71-0.50.0300
Tax Paid -30.47-20.23-4.15-4.21-0.40-0.4600
Cash Flow From Investing Activity -34.0342.97-0.11-16.072.361.9100
Capex -2.909.65-0.11-0.410.11000
Net Investments 00000.900.7300
Others -31.1333.320-15.661.351.1900
Cash Flow From Financing Activity 00-29.57-19.350000
Net Proceeds from Shares 000-19.350000
Net Proceeds from Borrowing 00000000
Interest Paid 00000000
Dividend Paid 00000000
Others 00-29.5700000
Net Cash Flow -2.6432.177.52-42.153.920.4600
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)16.6821.03-7.94-1.340.89-1.783.550.854.540.07
ROCE (%)18.0915.8226.048.752.44-1.784.551.065.60.35
Asset Turnover Ratio1.021.261.620.510.240.280.08000
PAT to CFO Conversion(x)1.05-0.33N/AN/A1.68N/A0000
Working Capital Days
Receivable Days32392515537000
Inventory Days0000000000
Payable Days0000000000

AOL Online India Pvt Ltd. - (Amalgamated) Stock News

AOL Online India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of AOL Online India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of AOL Online India stood at ₹0.00.
The latest P/E ratio of AOL Online India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of AOL Online India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of AOL Online India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AOL Online India is ₹0.00 ( Cr.) .

About AOL Online India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.