SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AOL Online India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | AOL Online India Share Price

BSE Share Price
Not Listed

AOL Online India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | AOL Online India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.07%
Return on Capital Employed (ROCE)
0.35%
Return on Assets (ROA)
0.05%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-98.51%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹76 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

AOL Online India Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 18.1%15.8%26%8.8%2.4%-1.8%4.6%1.1%5.6%0.4%-

Growth Parameters

Sales 2072152508031.929.470000
Sales YoY Gr.-3.9%16.2%-68%-60.1%-7.9%-76.3%-100%NANA-
Adj EPS 786.1841-239.5-38.429.886.5107.110.51483.80
YoY Gr.-7%-128.5%NANA190.9%23.7%-90.2%1316.1%-97.4%-
BVPS (₹) 4,634.33,365.12,898.62,860.12,892.32,966.33,073.43,099.63,243.63,245.80
Adj Net
Profit
30.432.5-9.9-1.60.922.50.23.50.10
Cash Flow from Ops. 0031.4-10.837.2-6.71.6-1.500-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -44.7%-33.8%-67.2%-97.4%
BVPS-3.9%2.3%1.8%0.1%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
1721-7.9-1.30.92.53.60.34.70.10
Op. Profit
Mgn %
26.323.922.821.79.59.914.3000NAN
Net Profit
Mgn %
14.715.1-4-22.96.935.9000NAN
Debt to
Equity
0000000000-
Working Cap
Days
01541525479918743,6790000
Cash Conv.
Cycle
0-131-287-843-4,194-163-1,1990000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales207.01215.14249.9680.0431.9329.416.97000
Operating Expenses > + 153.33163.81192.9862.7128.9127.145.971.051.331.02
Manufacturing Costs6.6600000.580.160.020.020.02
Material Costs0000000000
Employee Cost 105.31000014.341.76000
Other Costs > 41.36163.81192.9862.7128.9112.234.041.031.311
Operating Profit > 53.6851.3356.9917.333.022.261-1.05-1.33-1.02
Operating Profit Margin (%) 25.9%23.9%22.8%21.7%9.5%7.7%14.3%---
Other Income > + 4.371.052.221.680.211.212.211.815.471.28
Exceptional Items > 00000-4.280000
Interest > 0.160.200.293.390.1000.04000.09
Depreciation > 25.6227.9026.598.560.690.610000
Profit Before Tax > 32.2724.2932.327.072.44-1.423.170.764.140.18
Tax > 2.37-8.2542.268.661.5100.670.150.780.13
Profit After Tax 29.9032.53-9.94-1.590.93-1.422.500.613.360.05
PAT Margin (%) 14.4%15.1%-4.0%-2.0%2.9%-4.8%35.9%---
Adjusted EPS (₹)773.0841.0-239.0-38.429.8-60.7107.126.3144.02.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of AOL Online India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 179.26130.17120.26118.669069.2371.7272.3475.7075.75
Share Capital 0.390.390.410.410.310.230.230.230.230.23
Reserves 178.87129.78119.84118.2589.6968.9971.4972.1075.4675.51
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables12.4413.4331.928.357.467.446.336.656.226.31
Others Liabilities 10.76-5.7518.2518.0518.331513.4413.7614.1316.77
Total Liabilities 202.46137.85170.43145.05115.7991.6691.4992.7496.0598.83

Fixed Assets

Net Fixed Assets +61.8054.7831.281.380.9000000
Gross Block119.02179.66141.2916.614.4900000
Accumulated Depreciation57.22124.88110.0115.233.5900000
CWIP 00.01000.0400000
Investments 0000000000
Inventories0000000000
Trade Receivables17.9727.656.170.540.360.190.080.080.080.08
Cash Equivalents flag 31.989.7216.4238.7846.2819.4123.3323.7923.1641.10
Others Assets 90.7245.68116.56104.3668.2172.0668.0868.8772.8257.65
Total Assets 202.46137.85170.43145.05115.7991.6691.4992.7496.0598.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 31.38-10.7937.20-6.721.56-1.4500
PBT 32.327.072.44-1.423.170.7600
Adjustment 41.2015.536.858.61-0.71-1.7800
Changes in Working Capital -9.66-12.1232.61-9.71-0.50.0300
Tax Paid -30.47-20.23-4.15-4.21-0.40-0.4600
Cash Flow From Investing Activity + -34.0342.97-0.11-16.072.361.9100
Capex -2.909.65-0.11-0.410.11000
Net Investments 00000.900.7300
Others -31.1333.320-15.661.351.1900
Cash Flow From Financing Activity + 00-29.57-19.350000
Net Proceeds from Shares 000-19.350000
Net Proceeds from Borrowing 00000000
Interest Paid 00000000
Dividend Paid 00000000
Others 00-29.5700000
Net Cash Flow -2.6432.177.52-42.153.920.4600

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)16.6821.03-7.94-1.340.89-1.783.550.854.540.07
ROCE (%)18.0915.8226.048.752.44-1.784.551.065.60.35
Asset Turnover Ratio1.021.261.620.510.240.280.08000
PAT to CFO Conversion(x)1.05-0.33N/AN/A1.68N/A0000
Working Capital Days
Receivable Days31.7038.7024.7015.305.103.407000
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AOL Online India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of AOL Online India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AOL Online India stood at ₹0.00 Cr

The latest P/E ratio of AOL Online India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of AOL Online India as of 31-Dec-1969 is 0.00.

The 52-week high of AOL Online India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AOL Online India is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About AOL Online India Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: