AON Services India Pvt Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on AON Services India

Based on:

M-Cap below 100cr DeciZen not available

AON Services India Pvt Ltd. (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of AON Services India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%26.4%25.9%15.9%22.9%25.8%30.9%29.9%55%25.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 05816146908048851,0741,1641,3631,4171,417
Sales YoY Gr.-NA5.7%12.4%16.6%10%21.3%8.4%17.1%3.9%-
Adj EPS 011.16.58.614.911.716.81624.224.20
YoY Gr.-NA-41.6%32.6%72.4%-21.6%44.3%-4.8%51.3%-0.3%-
BVPS (₹) 035.943.852.567.367.784.591.9137162.40
Adj Net
Profit
071.548.364.11107811398.91501490
Cash Flow from Ops. 068.2-11204-83.9119146191147112-
Debt/CF from Ops. 00-00-000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA12%9.7%3.9%
Adj EPS NA10.2%12.8%-0.3%
BVPSNA19.3%24.3%18.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
028.216.717.924.916.422.117.521.216.20
Op. Profit
Mgn %
0179.210.115.116.317.11416.616.3NAN
Net Profit
Mgn %
012.37.99.313.78.810.58.51110.50
Debt to
Equity
0000000000-
Working Cap
Days
001301191231551281131231700
Cash Conv.
Cycle
0025-630-1,021-981-92415-3-30

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - AON Services India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,417 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 940 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 29.2

Management X-Ray of AON Services India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of AON Services India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of AON Services India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales580.86614.05689.99804.41885.151,073.981,164.461,363.291,416.63
Operating Expenses 490.30557.78620.32682.76741.08890.481,001.321,136.731,185.99
Manufacturing Costs48.0146.42000068.07110.8883.81
Material Costs000000000
Employee Cost 293.16355.250000705.23770.75873.31
Other Costs 149.13156.11620.32682.76741.08890.48228.02255.10228.87
Operating Profit 90.5756.2769.67121.65144.07183.50163.14226.56230.64
Operating Profit Margin (%) 15.6%9.2%10.1%15.1%16.3%17.1%14.0%16.6%16.3%
Other Income 10.4449.0112.0700032.9722.5243.42
Interest 0.310.4200000.480.750.74
Depreciation 33.7930.2124.9420.0921.2526.3226.7038.1335.90
Exceptional Items 0000000177.380
Profit Before Tax 66.9174.6656.79101.56122.82157.18168.93387.58237.42
Tax 1.172.78-7.27-8.8644.8644.6255.47109.4780.77
Profit After Tax 65.7471.8764.06110.4277.96112.56113.46278.11156.65
PAT Margin (%) 11.3%11.7%9.3%13.7%8.8%10.5%9.7%20.4%11.1%
Adjusted EPS (₹)10.39.78.614.911.716.818.445.125.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 230.32325.03389.09499.51452.60565.16567.30845.411,002.06
Share Capital 64.1474.1974.1974.1966.8766.8761.7261.7261.72
Reserves 166.18250.84314.90425.32385.73498.29505.58783.69940.34
Minority Interest000000000
Debt1.130.420.21000000
Long Term Debt1.130.420.21000000
Short Term Debt000000000
Trade Payables49.3152.7363.8654.1569.7973.4797.37119.44109.17
Others Liabilities 53.3727.8722.4130.5649.6654.6968.05313.69455.02
Total Liabilities 334.14406.06475.57584.22572.05693.32732.721,278.541,566.25

Fixed Assets

Gross Block172.09180.39190.34206.74232.28258.84277.89328.10350.16
Accumulated Depreciation106.38134.68158.56176.41191.56206.02228.48185.91218.59
Net Fixed Assets 65.7045.7131.7730.3340.7252.8249.41142.19131.57
CWIP 0.230.200.921.456.7610.901.630.512.53
Investments 0.300.300.300.3080.64228.76157.63346.93219.79
Inventories000000000
Trade Receivables64.56156.1636191.20213.07194.69147.13149.61150.40
Cash Equivalents flag 98.5083.88270.08183.2260.5528.32173.96219.77464.60
Others Assets 104.84119.81136.50177.72170.31177.83202.96419.53597.36
Total Assets 334.14406.06475.57584.22572.05693.32732.721,278.541,566.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 68.21-11.04204.22-83.94118.76145.86190.88147.03112.12
PBT 66.9174.6656.79101.56122.82157.18168.93387.58237.42
Adjustment 44.6421.4539.7214.1510.2733.9215.71-149.469.25
Changes in Working Capital -38.41-89.94115.63-171.4834.9512.0173.8915.52-38.97
Tax Paid -4.93-17.21-7.92-28.17-49.28-57.25-67.65-106.61-95.58
Cash Flow From Investing Activity -18.44-4.55-234.72197.68-95.31-177.2268.58-100.48130.08
Capex -18.09-10.63-11.88-19.49-43.92-35.46-14.13-132.72-26.91
Net Investments 0000-80.34071.13-189.30127.14
Others -0.356.08-222.84217.1728.95-141.7611.58221.5429.85
Cash Flow From Financing Activity -1.02-0.78-0.25-0.19-124.870-111.3200
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing -0.86-0.71-0.22000000
Interest Paid -0.17-0.07-0.03-0.0100000
Dividend Paid 000000000
Others 000-0.18-124.870-111.3200
Net Cash Flow 48.75-16.37-30.75113.55-101.42-31.36148.1446.55242.20

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)28.5425.8817.9424.8516.3822.1220.0439.3716.96
ROCE (%)26.4125.8915.8922.8525.830.8929.9254.9825.78
Asset Turnover Ratio1.771.691.571.521.531.71.631.361
PAT to CFO Conversion(x)1.04-0.153.19-0.761.521.31.680.530.72
Working Capital Days
Receivable Days406551528369544039
Inventory Days000000000
Payable Days000000000

AON Services India Pvt Ltd. (Amalgamated) Stock News

AON Services India Pvt Ltd. (Amalgamated) FAQs

The current trading price of AON Services India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AON Services India stood at ₹0.00.
The latest P/E ratio of AON Services India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of AON Services India as of 31-Dec-1969 is 0.00.
The 52-week high of AON Services India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AON Services India is ₹1,417 ( Cr.) .

About AON Services India Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×