SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

AON Services India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | AON Services India Share Price

BSE Share Price
Not Listed

AON Services India Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | AON Services India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,417 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.7
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
16.96%
Return on Capital Employed (ROCE)
25.78%
Return on Assets (ROA)
11.01%
Operating Profit Margin
16.3%
Net Profit Margin
11.06%
Gross Profit Margin
19.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.91%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.8%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-43.67%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹940 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

AON Services India Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%26.4%25.9%15.9%22.9%25.8%30.9%29.9%55%25.8%-

Growth Parameters

Sales 05816146908048851,0741,1641,3631,4171,417
Sales YoY Gr.-NA5.7%12.4%16.6%10%21.3%8.4%17.1%3.9%-
Adj EPS 011.16.58.614.911.716.81624.224.20
YoY Gr.-NA-41.6%32.6%72.4%-21.6%44.3%-4.8%51.3%-0.3%-
BVPS (₹) 035.943.852.567.367.784.591.9137162.40
Adj Net
Profit
071.548.364.11107811398.91501490
Cash Flow from Ops. 068.2-11204-83.9119146191147112-
Debt/CF from Ops. 00-00-000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA12%9.7%3.9%
Adj EPS NA10.2%12.8%-0.3%
BVPSNA19.3%24.3%18.5%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
028.216.717.924.916.422.117.521.216.20
Op. Profit
Mgn %
0179.210.115.116.317.11416.616.3NAN
Net Profit
Mgn %
012.37.99.313.78.810.58.51110.50
Debt to
Equity
0000000000-
Working Cap
Days
001301191231551281131231700
Cash Conv.
Cycle
0025-630-1,021-981-92415-3-30

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales580.86614.05689.99804.41885.151,073.981,164.461,363.291,416.63
Operating Expenses > + 490.30557.78620.32682.76741.08890.481,001.321,136.731,185.99
Manufacturing Costs48.0146.42000068.07110.8883.81
Material Costs000000000
Employee Cost 293.16355.250000705.23770.75873.31
Other Costs > 149.13156.11620.32682.76741.08890.48228.02255.10228.87
Operating Profit > 90.5756.2769.67121.65144.07183.50163.14226.56230.64
Operating Profit Margin (%) 15.6%9.2%10.1%15.1%16.3%17.1%14.0%16.6%16.3%
Other Income > + 10.4449.0112.0700032.9722.5243.42
Exceptional Items > 0000000177.380
Interest > 0.310.4200000.480.750.74
Depreciation > 33.7930.2124.9420.0921.2526.3226.7038.1335.90
Profit Before Tax > 66.9174.6656.79101.56122.82157.18168.93387.58237.42
Tax > 1.172.78-7.27-8.8644.8644.6255.47109.4780.77
Profit After Tax 65.7471.8764.06110.4277.96112.56113.46278.11156.65
PAT Margin (%) 11.3%11.7%9.3%13.7%8.8%10.5%9.7%20.4%11.1%
Adjusted EPS (₹)10.39.78.614.911.716.818.445.125.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of AON Services India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 230.32325.03389.09499.51452.60565.16567.30845.411,002.06
Share Capital 64.1474.1974.1974.1966.8766.8761.7261.7261.72
Reserves 166.18250.84314.90425.32385.73498.29505.58783.69940.34
Debt +1.130.420.21000000
Long Term Debt1.130.420.21000000
Short Term Debt000000000
Minority Interest000000000
Trade Payables49.3152.7363.8654.1569.7973.4797.37119.44109.17
Others Liabilities 53.3727.8722.4130.5649.6654.6968.05313.69455.02
Total Liabilities 334.14406.06475.57584.22572.05693.32732.721,278.541,566.25

Fixed Assets

Net Fixed Assets +65.7045.7131.7730.3340.7252.8249.41142.19131.57
Gross Block172.09180.39190.34206.74232.28258.84277.89328.10350.16
Accumulated Depreciation106.38134.68158.56176.41191.56206.02228.48185.91218.59
CWIP 0.230.200.921.456.7610.901.630.512.53
Investments 0.300.300.300.3080.64228.76157.63346.93219.79
Inventories000000000
Trade Receivables64.56156.1636191.20213.07194.69147.13149.61150.40
Cash Equivalents flag 98.5083.88270.08183.2260.5528.32173.96219.77464.60
Others Assets 104.84119.81136.50177.72170.31177.83202.96419.53597.36
Total Assets 334.14406.06475.57584.22572.05693.32732.721,278.541,566.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 68.21-11.04204.22-83.94118.76145.86190.88147.03112.12
PBT 66.9174.6656.79101.56122.82157.18168.93387.58237.42
Adjustment 44.6421.4539.7214.1510.2733.9215.71-149.469.25
Changes in Working Capital -38.41-89.94115.63-171.4834.9512.0173.8915.52-38.97
Tax Paid -4.93-17.21-7.92-28.17-49.28-57.25-67.65-106.61-95.58
Cash Flow From Investing Activity + -18.44-4.55-234.72197.68-95.31-177.2268.58-100.48130.08
Capex -18.09-10.63-11.88-19.49-43.92-35.46-14.13-132.72-26.91
Net Investments 0000-80.34071.13-189.30127.14
Others -0.356.08-222.84217.1728.95-141.7611.58221.5429.85
Cash Flow From Financing Activity + -1.02-0.78-0.25-0.19-124.870-111.3200
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing -0.86-0.71-0.22000000
Interest Paid -0.17-0.07-0.03-0.0100000
Dividend Paid 000000000
Others 000-0.18-124.870-111.3200
Net Cash Flow 48.75-16.37-30.75113.55-101.42-31.36148.1446.55242.20

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)28.5425.8817.9424.8516.3822.1220.0439.3716.96
ROCE (%)26.4125.8915.8922.8525.830.8929.9254.9825.78
Asset Turnover Ratio1.771.691.571.521.531.71.631.361
PAT to CFO Conversion(x)1.04-0.153.19-0.761.521.31.680.530.72
Working Capital Days
Receivable Days39.9064.6050.8051.6083.4069.3053.6039.7038.70
Inventory Days000000000
Payable Days000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

AON Services India Pvt Ltd. (Amalgamated) FAQs

The current trading price of AON Services India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of AON Services India stood at ₹0.00 Cr

The latest P/E ratio of AON Services India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of AON Services India as of 31-Dec-1969 is 0.00.

The 52-week high of AON Services India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AON Services India is ₹1,417 ( Cr.) .

Data is not available for this company.

No data found

No data found

About AON Services India Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: