Aurionpro Solutions Ltd - Stock Valuation and Financial Performance

BSE: 532668 | NSE: AURIONPRO | IT - Software | Small Cap

Aurionpro Solutions Share Price

2,371.20 -39.50 -1.64%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Aurionpro Solutions

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Aurionpro Solutions stock performance -

mw4me loader
P/E Ratio (SA):
157.67
Market Cap:
6,546.1 Cr.
52-wk low:
318.6
52-wk high:
2,500

Is Aurionpro Solutions Ltd an attractive stock to invest in?

1. Is Aurionpro Solutions Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aurionpro Solutions Ltd is a average quality company.

2. Is Aurionpro Solutions Ltd undervalued or overvalued?

The key valuation ratios of Aurionpro Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Aurionpro Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Aurionpro Solutions Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Aurionpro Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aurionpro Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.5%3.1%3.1%5.2%7%12.5%6.5%4.1%10.3%14.5%-
Value Creation
Index
-0.8-0.8-0.8-0.6-0.5-0.1-0.5-0.7-0.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 218261160211268332285192290420543
Sales YoY Gr.-19.7%-38.7%31.7%27%23.9%-14%-32.8%51.2%44.9%-
Adj EPS 2.42.53.55.74.913.35.31.811.617.115
YoY Gr.-5.9%38.3%64.8%-15.2%173.4%-60%-66.5%551.7%47.3%-
BVPS (₹) 176.7183.1188.678.885.8103.1103.693.8105119.1352.2
Adj Net
Profit
4.357.612.611.531.312.14.126.43942
Cash Flow from Ops. -30.7-18.5-235313.253.83.622.660.739.5-
Debt/CF from Ops. -2.6-3.3-2.81.24.42.134.54.30.81.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.6%9.4%13.8%44.9%
Adj EPS 24.6%28.7%47.6%47.3%
BVPS-4.3%6.8%4.8%13.4%
Share Price 28.4% 74.2% 143.2% 601.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.41.51.94.2614.151.811.715.36.4
Op. Profit
Mgn %
2.5815.115.411.816.414.522.516.71413.9
Net Profit
Mgn %
21.94.864.39.44.22.19.19.37.7
Debt to
Equity
0.30.20.20.40.30.50.50.50.20.2-
Working Cap
Days
457481748387222290383458285239111
Cash Conv.
Cycle
-26478122-72-237-182-47-65-10835

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.75%

Net Profit is growing at healthy rate in last 3 years 47.64%

Sales growth is good in last 4 quarters at 47.81%

Return on Equity has declined versus last 3 years average to 6.40%

Latest Financials - Aurionpro Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 15 46.2
TTM Sales (₹ Cr.) 543 831
BVPS (₹.) 352.2 458.6
Reserves (₹ Cr.) 945 1,238
P/BV 6.73 5.17
PE 157.67 51.31
From the Market
52 Week Low / High (₹) 318.55 / 2500.00
All Time Low / High (₹) 27.05 / 2500.00
Market Cap (₹ Cr.) 6,546
Equity (₹ Cr.) 27.6
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Aurionpro Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *28.9528.9528.9526.1926.1926.1926.5426.5426.5421.23
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aurionpro Solutions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales218261160211268332285192290420
Operating Expenses 215240137182236287250150242362
Manufacturing Costs212431212112
Material Costs08-11-7-1410430
Employee Cost 576474818276837696138
Other Costs 15644629915922415469142222
Operating Profit 3212329314436414858
Operating Profit Margin (%) 1.4%8.0%14.2%13.5%11.7%13.4%12.6%21.6%16.6%13.9%
Other Income 38131612625113311
Interest 131199910161469
Depreciation 89913121015111011
Exceptional Items 0000000-3900
Profit Before Tax 21142018174916-203550
Tax -647851265911
Profit After Tax 27101210123710-252639
PAT Margin (%) 12.4%3.7%7.7%4.7%4.6%11.1%3.6%-12.8%9.1%9.2%
Adjusted EPS (₹)14.94.95.64.55.215.64.5-10.811.616.9
Dividend Payout Ratio (%)13%61%54%22%39%13%0%0%22%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 320364414173203244236214239272
Share Capital 18202222242423232323
Reserves 302344392151179220213191217249
Minority Interest0000000000
Debt65605646389289713444
Long Term Debt081217195555462928
Short Term Debt6552442919363425516
Trade Payables5030133347128655068122
Others Liabilities 615366689392110797084
Total Liabilities 496507550320380555501413412522

Fixed Assets

Gross Block6687102114110122134126128169
Accumulated Depreciation49595856635459666980
Net Fixed Assets17294558476875606089
CWIP 0121315513133
Investments 121122183107107107145567893
Inventories8676132717131010
Trade Receivables91706946541408187105149
Cash Equivalents 1481016362618173116
Others Assets24627223486121174160168114161
Total Assets 496507550320380555501413412522

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -31-19-235313544236140
PBT 21142018174916-203550
Adjustment -111048252226651311
Changes in Working Capital -36-38-3940-162-41-1821-13
Tax Paid -5-5-8-13-13-192-5-8-8
Cash Flow From Investing Activity 4036-20-29-1-109141615-52
Capex -3-5-25-211-52-2-10-9-26
Net Investments 000-1-3-10-1427-14
Others 43416-72-471622-2-13
Cash Flow From Financing Activity -2-3043-15-144-24-42-61-1
Net Proceeds from Shares 1254621600000
Net Proceeds from Borrowing -11-9121264010-16-313
Interest Paid -10-8-6-7-10-8-11-12-7-6
Dividend Paid -2-4-6-8-3-6-500-6
Others 9-13-3-15-1018-18-14-238
Net Cash Flow 7-120811-11-7-415-14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.132.863.163.356.5316.554.29-10.911.6415.11
ROCE (%)8.776.056.397.510.4119.149-1.6713.8618.8
Asset Turnover Ratio0.480.520.30.490.760.710.540.420.70.9
PAT to CFO Conversion(x)-1.15-1.9-1.925.31.081.460.4N/A2.351.03
Working Capital Days
Receivable Days1371121589968106141160121110
Inventory Days1310161213222828159
Payable Days01,898-9,1277,028-2,046-2,3043,4105,4827,7660

Aurionpro Solutions Ltd Stock News

Aurionpro Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aurionpro Solutions on 12-Apr-2024 16:59 is ₹2,371.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Aurionpro Solutions stood at ₹6,546.1.
The latest P/E ratio of Aurionpro Solutions as of 12-Apr-2024 16:59 is 157.7.
The latest P/B ratio of Aurionpro Solutions as of 12-Apr-2024 16:59 is 6.73.
The 52-week high of Aurionpro Solutions is ₹2,500 and the 52-week low is ₹318.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aurionpro Solutions is ₹542.8 ( Cr.) .

About Aurionpro Solutions Ltd

Aurionpro Solutions is a publicly traded technology company providing software products and expert level consulting services to an extensive global customer base. Headquartered in Mumbai, the company was recently recognized by Deloitte as the 6th fastest growing technology company in India and 49th across the entire Asia/Pacific region. Aurionpro has demonstrated consistent revenue and income growth year over year since its inception in 1997 and employs more than 1100 individuals across Asia, Europe, and the United States.

Fueled by deep banking domain expertise and industry exposure, Aurionpro performed pioneering work for several leading Asian private sector banks in the areas of corporate banking, treasury and risk management. The company provides valuable operational and technical experience in helping banks provide new and innovative products to their customers.

Since 1997, Aurionpro has created and delivered comprehensive solutions to streamline corporate banking, treasury, fraud prevention and risk management, governance and compliance, and more. Aurionpro completed one of the first commercial Check 21 deployments. The company prides itself on depth and breadth of IT consulting expertise, flexibility and ease of adaptation to effective development and support methodologies, assurance of precise and timely inter-company communications, timeliness of project realization, security of proprietary data and business processes, transfer and retention of business and technical knowledge, responsiveness to unforeseeable resource and skill-specific requirements, and mitigation of financial and political risk.

Reflecting its deep domain expertise in the field of banking and financial applications, the company numbers as customers more than 90 banks and financial institutions across the US, Europe, Middle East, South East Asia and South Asia.

Products

• Cash Management• Treasury• Anti-Money Laundering• Risk Management• Financial Planning• Loan Origination• Collateral Management• Internet Banking• Financial Supply Chain Management

Services:

• Outsourced Product Development -- Outsourcing strategies continue to move up the enterprise value chain. Today, the benefits have evolved beyond mere economic advantages to a value proposition that encompasses greater speed, efficiency, and expertise. Software-development competencies that were once in-house “must-haves” for payments and financial services are continually transitioning to a state where cost and speed matter most and where manageability is key.

Aurionpro’s outsourced product development revolves around three essential cornerstones for any successful product company – speed, quality and cost.

• App Development & Maintenance -- In the highly competitive financial services industry, companies need sophisticated skills to control the balance of cost and quality that can lead to greater business agility, efficiency, and growth. Aurionpro pursues a vision of “results-driven outsourcing” that combines the cost effectiveness of high-quality offshore development with the strong domain expertise, advanced technology skills, and cultural compatibility of local, on-site consultants. Aurionpro provides this uncommon blend of expertise to help clients achieve business goals faster through a trusted, flexible partnership.

• Performance Assurance -- To help companies ensure that their outsourced product or application development can comfortably scale up to support the maximum designed processing loads, the company offers comprehensive performance-assurance services through Coban Corporation, an Aurionpro company. Performance assurance is our structured approach to planning, analyzing, and improving the performance, scalability, and stability of Web-based applications.

• Enterprise Content Management -- In numerous areas, financial services firms need to get stronger control of their unstructured information with enterprise content management (ECM) systems that capture, manage, store, preserve, and deliver content and documents. Experts from Coban Corporation, an Aurionpro company, can lead ECM implementation through a series of services that span the entire ECM lifecycle.

• Identity & Access Management -- Identity and Access Management solutions give firms an understanding of who is on their systems and what they are allowed to do. From an IT Security perspective this is one of the most critical areas of IT for any type of firm ranging from financial services to manufacturing. The ability to successfully deploy identity and access management solutions to secure the organization’s IT systems is a critical IT control function.

• Orc Consulting -- Orc provides powerful solutions that support advanced derivatives trading with low latency connectivity. Financial firms worldwide rely on Orc solutions for fast and reliable trading, pricing, and risk management of electronically traded derivatives.

Clients

• Citibank, Barclays, ABN Amro, Standard Chartered, ICICI Bank, HDFC Bank, DBS and  Deutsche Bank.

Awards

In 2012 - AurionPro Wins 2012 IBM Beacon Award for - Smarter Industry: Best Industry Solution for Banking

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.