Aztecsoft Ltd - Stock Valuation and Financial Performance

BSE: 532385 | NSE: AZTECSOFT | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aztecsoft

M-Cap below 100cr DeciZen not available

Aztecsoft stock performance -

mw4me loader
P/E Ratio (SA):
45.51
Market Cap:
347.5 Cr.
52-wk low:
73
52-wk high:
76.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aztecsoft:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 52.8%38.5%14.6%-9.6%-0.1%12.6%15.6%24.6%9.8%26.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.778.570.343.941.482.3129241226274274
Sales YoY Gr.-473.6%-10.5%-37.6%-5.6%98.9%56.2%87.7%-6.6%21.4%-
Adj EPS 1.94.93.5-2.4-03.24.78.23.610.41.7
YoY Gr.-162.6%-29.3%-167.7%NANA46.4%74.5%-56%188.9%-
BVPS (₹) 4.722.325.323.824.328.532.535.138.639.939.9
Adj Net
Profit
4.119.814-9.5-0.213.920.736.916.247.68
Cash Flow from Ops. 1.822.212.13.3-7.48.3123730.937.4-
Debt/CF from Ops. 0.90.100-000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 39.5%45.9%28.6%21.4%
Adj EPS 21%NA30.4%188.9%
BVPS26.9%10.4%7.1%3.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
57.639.514.6-9.6-0.212.515.624.59.826.84.2
Op. Profit
Mgn %
38.227.613-17.8-1.819.620.620.111.827.327.1
Net Profit
Mgn %
3025.319.9-21.7-0.416.816.115.37.217.42.8
Debt to
Equity
0.2000000000-
Working Cap
Days
83486269112103105921261030
Cash Conv.
Cycle
462738396059595581670

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aztecsoft Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 4.7
TTM Sales (₹ Cr.) 274 332
BVPS (₹.) 39.9 43.8
Reserves (₹ Cr.) 168 186
P/BV 1.91 1.74
PE 45.51 16.07
From the Market
52 Week Low / High (₹) 73.00 / 76.20
All Time Low / High (₹) 13.15 / 249.00
Market Cap (₹ Cr.) 348
Equity (₹ Cr.) 13.7
Face Value (₹) 3
Industry PE 33.7

Management X-Ray of Aztecsoft:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aztecsoft

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales13.6878.4770.2743.8541.4082.34128.61241.44225.52273.78
Operating Expenses 8.4556.7861.6251.6442.1366.28102.96192.85199.04256.47
Manufacturing Costs1.0817.0229.3320.250.441.152.454.945.295.28
Material Costs0000000000
Employee Cost 3.6013.0212.5211.3815.4135.6959.01123.94116.70114.90
Other Costs 3.7826.7419.7720.0126.2829.4341.5063.9777.05136.30
Operating Profit 5.2321.698.65-7.79-0.7316.0625.6548.5926.4917.30
Operating Profit Margin (%) 38.2%27.6%12.3%-17.8%-1.8%19.5%19.9%20.1%11.7%6.3%
Other Income 0.101.459.074.965.132.531.124.935.125.09
Interest 0.140.510.260.060.040.060.070.150.100.09
Depreciation 1.042.253.583.081.853.776.7411.1213.1414.44
Exceptional Items 0000000000
Profit Before Tax 4.1420.3813.88-5.972.5214.7619.9642.2618.377.86
Tax 0.040.230.090.210.340.06-0.344.291.340.23
Profit After Tax 4.1120.1413.79-6.182.1814.7020.3037.9717.047.64
PAT Margin (%) 30.0%25.7%19.6%-14.1%5.3%17.9%15.8%15.7%7.6%2.8%
Adjusted EPS (₹)1.95.03.4-1.50.53.44.68.53.81.7
Dividend Payout Ratio (%)0%6%15%0%0%9%13%11%8%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund 10.2490.25101.9896.0198.19122.80143.14157.99173.63182.03
Share Capital 3.2812.1212.1212.1212.1212.9313.2113.4913.5013.68
Reserves 6.9678.1389.8683.8986.07109.87129.93144.50160.13168.35
Minority Interest0000000000
Debt1.682.66000.160.080.060.0300
Long Term Debt1.682.66000.160.080.060.0300
Short Term Debt0000000000
Trade Payables0.450.4200.160.251.251.713.405.833.20
Others Liabilities 1.2012.5710.8118.4620.6827.0230.6938.8042.4060.39
Total Liabilities 13.57105.89112.79114.63119.28151.15175.59200.23221.86245.63

Fixed Assets

Gross Block4.7211.4012.3613.2714.7229.0544.5764.7298.8198.60
Accumulated Depreciation1.864.127.6610.7412.5916.3523.0936.3346.5154.47
Net Fixed Assets2.867.284.702.522.1312.6921.4928.3952.3044.14
CWIP 0.150000.853.651.4815.601.258.76
Investments 3.4662.8783.4196.6897.85101.80101.7068.8376.14105.47
Inventories0000000000
Trade Receivables4.268.716.273.2210.9518.1328.3753.3161.6257.40
Cash Equivalents 1.5820.8215.837.670.764.425.3111.1412.9511.72
Others Assets1.276.212.584.546.7410.4517.2522.9517.5918.13
Total Assets 13.57105.89112.79114.63119.28151.15175.59200.23221.86245.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity 1.7922.2012.093.33-7.398.3111.9636.9730.9237.38
PBT 4.1420.3813.88-5.972.5214.7619.9642.2618.377.86
Adjustment 1.041.62-5.06-2.05-2.020.993.772.264.2618.76
Changes in Working Capital -3.350.423.2711.35-7.89-7.44-11.76-7.558.2810.76
Tax Paid -0.03-0.2200000000
Cash Flow From Investing Activity -6.86-64.89-13.22-9.390.51-4.38-12.58-35.08-24.60-39.14
Capex -3.69-6.53-1.04-0.91-2.30-16.80-13.43-28.01-21.05-14.25
Net Investments -3.18-58.36-20.82-8.561.0211.13-2.03-9.90-7.22-29.72
Others 008.650.071.791.292.882.833.674.84
Cash Flow From Financing Activity 3.8061.93-4.23-2.040.16-0.101.550.81-4.530.52
Net Proceeds from Shares 2.2065.3800003.053.850.222.10
Net Proceeds from Borrowing 0000000000
Interest Paid -0.08-0.41-0.23-0.030-0.01-0.01000
Dividend Paid 00-1.33-2.0100-1.47-3.01-4.72-1.58
Others 1.68-3.05-2.6600.16-0.08-0.02-0.02-0.030
Net Cash Flow -1.2719.24-5.36-8.10-6.733.830.932.701.79-1.24
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)57.8140.0914.35-6.242.2513.315.2725.2210.284.29
ROCE (%)53.8739.8314.51-5.972.6313.3915.0528.1611.144.47
Asset Turnover Ratio1.551.310.640.390.350.610.791.281.071.17
PAT to CFO Conversion(x)0.441.10.88N/A-3.390.570.590.971.814.89
Working Capital Days
Receivable Days60303940626466629379
Inventory Days0000000000
Payable Days0000000000

Aztecsoft Ltd Stock News

Aztecsoft Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aztecsoft on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aztecsoft stood at ₹347.5.
The latest P/E ratio of Aztecsoft as of 01-Jan-1970 05:30 is 45.51.
The latest P/B ratio of Aztecsoft as of 01-Jan-1970 05:30 is 1.91.
The 52-week high of Aztecsoft is ₹76.20 and the 52-week low is ₹73.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aztecsoft is ₹273.8 ( Cr.) .

About Aztecsoft Ltd

Aztecsoft, incorporated in the year 1995, is a 2,200 people strong global software engineering services partner for established and early stage software product companies. With more than 2,100 products developed and tested so far, Aztecsoft has helped several top tier Enterprise and Consumer software companies ship some of the most complex software in the world. The company originally incorporated as a private limited company was subsequently converted to a public limited company on June 12, 2000.

Being the leader in the OPD and Testing space, the company provides Full-Lifecycle Product Engineering, Independent Testing, Professional Services and Sustained Engineering services to companies in the following domains -- Application and Infrastructure Software, New Media and Internet, Financial Services Software and Life Sciences Software. The company provides four key advantages to its clients for their software engineering needs -- increased speed to market, improved quality, managing uncertainty, and access to specialists.

The company’s vision is to be the fastest growing, most efficient and reliable global software engineering services company in the world. It is a listed company, traded on both the Bombay Stock Exchange (BSE) and the National Stock Exchange of India (NSE).

Product Variety:

The Company is an expert in Database internals, Internet Middleware, XML and other emerging technologies like WML, which it utililizes for providing e-business solutions to clients

It offers software product engineering like Application and Infrastructure Software, New Media and Internet, Financial Services Software and Life Sciences Software.

Business partners:

Aztecsoft entered into a Master Business Agreement with IT giant Microsoft in 2001.

The company’s other partners include SAP, Red Hat, Main Frame migration and Sun.

Subsidiary Details:

The company incorporated a wholly owned subsidiary -- Aztec Software – in Santa Clara, California, USA in September 1997. It opened new offices in New York and Boston and has started looking at the European markets.

Aztecsoft entered into a Marketing Agreement with its wholly owned subsidiary Aztec Software and appointed it as its marketing agent. The company went for an IPO during the year 2001-02 and issued 65,00,000 equity shares of Rs 3 each at a premium of Rs 77 and subsequently the equity paid capital increased to Rs 12.12 crore.

In December 2004, the company acquired Disha Technologies India. It has now become a subsidiary of Aztec Software.

Awards/Achievements:

  • Aztecsoft won 2 Pink Slip Awards,
  • Bags Employer Branding Awards 2007-08,
  • In Global Services Top 100 - 2008 List,
  • Aztecsoft wins a CIO-100 Innovation Award,
  • Makes the Top 20 Best IT Employers in India second year in a row,
  • Wins Innovative Network Award,
  • Bags Golden Peacock National Training Award from the Institute of Directors.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.